Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 66.11%9,182.4萬 | -2.64%6,467.4萬 | 171.21%5,141.8萬 | -21.75%2.18億 | -54.36%7,693.9萬 | 47.36%5,527.8萬 | 65.31%6,643.1萬 | -40.43%1,895.9萬 | 64.35%2.78億 | 115.84%1.69億 |
| 持續經營淨收入 | 19.37%1,729.6萬 | -29.32%1,025萬 | -46.46%616.3萬 | -30.18%4,408.5萬 | -79.70%358.2萬 | 27.24%1,448.9萬 | 18.28%1,450.3萬 | -47.31%1,151.1萬 | -6.28%6,314.1萬 | -32.34%1,764.6萬 |
| 持續經營損益 | -209.08%-162.1萬 | 4,109.84%513.6萬 | 274.53%463.2萬 | 2.63%-2,132.7萬 | -358.39%-2,028.1萬 | 120.62%148.6萬 | 101.02%12.2萬 | 75.05%-265.4萬 | 41.27%-2,190.4萬 | 180.82%784.9萬 |
| 折舊和攤銷 | 12.73%4,949.2萬 | 26.33%5,451.1萬 | 26.85%6,071.4萬 | 26.93%1.67億 | -24.34%3,176.8萬 | 53.55%4,390.2萬 | 77.20%4,315.1萬 | 31.54%4,786.2萬 | 10.10%1.31億 | 17.09%4,199萬 |
| 遞延稅費 | 32.96%602.3萬 | -24.89%497.3萬 | 1,342.69%246.7萬 | 20.33%1,923萬 | 8.52%790.8萬 | 1,803.36%453萬 | 456.39%662.1萬 | -97.65%17.1萬 | 3.46%1,598.1萬 | 12.80%728.7萬 |
| 其他非現金項目 | -94.38%116.6萬 | -178.63%-1,203.5萬 | -54.23%427.6萬 | 1,427.17%5,743.7萬 | 54.29%1,530.4萬 | 3,868.83%2,075.7萬 | 305.63%1,530.5萬 | 1,126.12%934.3萬 | 1,989.44%376.1萬 | 1,920.00%991.9萬 |
| 營運資金變化 | 162.40%1,953萬 | 106.81%78.8萬 | 54.79%-2,451.3萬 | -227.47%-6,454.3萬 | -61.35%2,928.1萬 | -653.49%-3,130萬 | -188.73%-1,157萬 | -59.44%-5,422.6萬 | 480.42%5,063.4萬 | 456.03%7,575.9萬 |
| -應收款項(增)減 | 242.68%2,469.8萬 | -804.23%-450萬 | -34.12%-3,554.8萬 | -206.97%-4,127.8萬 | -93.89%189.7萬 | -607.11%-1,731萬 | -94.86%63.9萬 | -990.25%-2,650.4萬 | 327.00%3,858.8萬 | 1,100.27%3,102.7萬 |
| -存貨(增)減 | 106.57%51.6萬 | -129.99%-29.6萬 | -760.35%-484.7萬 | -91.04%-481.8萬 | -71.92%131萬 | -755.94%-784.9萬 | 133.98%98.7萬 | 121.81%73.4萬 | 52.90%-252.2萬 | 181.06%466.6萬 |
| -預付費用(增)減 | -293.45%-300.2萬 | 665.12%98.7萬 | 286.48%114.5萬 | -109.08%-57.9萬 | -72.56%66.9萬 | -139.27%-76.3萬 | -87.02%12.9萬 | -161.16%-61.4萬 | 284.74%637.9萬 | 336.14%243.8萬 |
| -應付款項及應計費用(減)增 | 22.61%-533.4萬 | 154.50%494.9萬 | 130.54%978.4萬 | -323.18%-2,266.6萬 | -33.26%2,552.9萬 | -146.05%-689.2萬 | -461.07%-908.1萬 | -15.19%-3,203.6萬 | -13.65%1,015.6萬 | 158.89%3,825.3萬 |
| -其他營運資本變化 | 75.17%265.2萬 | 91.71%-35.2萬 | 18.10%495.3萬 | 343.92%479.8萬 | 80.16%-12.4萬 | 2,094.20%151.4萬 | -106,000.00%-424.4萬 | 398.08%419.4萬 | -367.62%-196.7萬 | -142.78%-62.5萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 66.11%9,182.4萬 | -2.64%6,467.4萬 | 171.21%5,141.8萬 | -21.75%2.18億 | -54.36%7,693.9萬 | 47.36%5,527.8萬 | 65.31%6,643.1萬 | -40.43%1,895.9萬 | 64.35%2.78億 | 115.84%1.69億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -0.01%-6,586.2萬 | 17.46%-7,182.3萬 | -41.89%-9,378.1萬 | -12.17%-2.75億 | 59.56%-5,571.4萬 | -144.19%-6,585.7萬 | -121.78%-8,701.7萬 | -61.53%-6,609.5萬 | -151.24%-2.45億 | -686.10%-1.38億 |
| 固定資產交易的淨現金流 | -9.86%-6,367.9萬 | 8.04%-7,344.5萬 | -21.48%-9,100.3萬 | -38.56%-2.67億 | 35.13%-5,383.4萬 | -54.46%-5,796.3萬 | -118.35%-7,986.7萬 | -112.23%-7,491.2萬 | -77.98%-1.92億 | -208.80%-8,298.9萬 |
| 無形資產交易淨現金流 | 68.03%-72.8萬 | 17.00%-58.6萬 | 26.49%-71.3萬 | -514.79%-419.9萬 | 56.07%-24.6萬 | -1,781.82%-227.7萬 | ---70.6萬 | -48,400.00%-97萬 | 81.86%-68.3萬 | -10.45%-56萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | 92.58%-386.3萬 | 92.52%-386.3萬 | --0 | --0 | --0 | -2,260.91%-5,205.8萬 | -2,430.41%-5,167.1萬 |
| 投資產品交易的淨現金流 | --0 | --0 | --0 | 54.60%401.5萬 | --0 | --0 | --0 | --401.5萬 | --259.7萬 | --259.7萬 |
| 其他投資活動的淨現金流 | 74.10%-145.5萬 | 134.26%220.8萬 | -135.78%-206.5萬 | -73.13%-406萬 | 143.42%222.9萬 | -152.61%-561.7萬 | -142.35%-644.4萬 | 210.36%577.2萬 | -114.13%-234.5萬 | -143.13%-513.3萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -0.01%-6,586.2萬 | 17.46%-7,182.3萬 | -41.89%-9,378.1萬 | -12.17%-2.75億 | 59.56%-5,571.4萬 | -144.19%-6,585.7萬 | -121.78%-8,701.7萬 | -61.53%-6,609.5萬 | -151.24%-2.45億 | -686.10%-1.38億 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -128.17%-562.8萬 | -27.72%701.8萬 | 13.14%4,380.4萬 | 693.57%4,598.4萬 | -202.41%-2,242萬 | 115.99%1,997.9萬 | 74.69%970.9萬 | 187.11%3,871.6萬 | 60.26%-774.7萬 | 250.73%2,189.2萬 |
| 債務發行/償還的淨現金流 | -41.74%1,441.2萬 | 42.60%4,770.9萬 | 21.28%5,033.5萬 | 326.26%1.04億 | -89.14%443.5萬 | 41.31%2,473.7萬 | 301.83%3,345.6萬 | 198.27%4,150.2萬 | -1.34%2,442.9萬 | 432.90%4,083萬 |
| 普通股發行/償還的淨現金流 | -676.51%-1,656.3萬 | -8,117.09%-961.4萬 | -2,260.71%-264.4萬 | -13.12%-677.7萬 | -3,807.08%-441.5萬 | 62.01%-213.3萬 | 20.41%-11.7萬 | 3.45%-11.2萬 | 83.43%-599.1萬 | 1.74%-11.3萬 |
| 現金股利支付 | -31.28%-342.9萬 | -33.02%-355.7萬 | -13.01%-302.2萬 | -6.08%-1,064.4萬 | -0.37%-268.4萬 | 1.10%-261.2萬 | -2.02%-267.4萬 | -27.45%-267.4萬 | -29.09%-1,003.4萬 | -25.78%-267.4萬 |
| 其他融資活動的淨現金流額 | -269.23%-4.8萬 | -31.32%-2,752萬 | ---86.5萬 | -152.15%-4,072.5萬 | ---1,975.6萬 | ---1.3萬 | ---2,095.6萬 | ---- | -4,978.93%-1,615.1萬 | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -128.17%-562.8萬 | -27.72%701.8萬 | 13.14%4,380.4萬 | 693.57%4,598.4萬 | -202.41%-2,242萬 | 115.99%1,997.9萬 | 74.69%970.9萬 | 187.11%3,871.6萬 | 60.26%-774.7萬 | 250.73%2,189.2萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 15.63%7,902.5萬 | -2.31%7,824.1萬 | -12.12%7,787.5萬 | 28.16%8,861.4萬 | 92.06%7,767萬 | 214.24%6,834.3萬 | 411.49%8,009.5萬 | 28.16%8,861.4萬 | 316.51%6,914.4萬 | 74.41%4,044.1萬 |
| 當期現金流變化 | 116.32%2,033.4萬 | 98.80%-13.1萬 | 117.11%144.1萬 | -143.56%-1,109.2萬 | -102.27%-119.5萬 | -52.51%940萬 | -267.16%-1,087.7萬 | 84.27%-842萬 | -51.25%2,546.4萬 | 14.45%5,270.5萬 |
| 利率變動影響 | 3,220.55%227.8萬 | 204.57%91.5萬 | -985.86%-107.5萬 | 105.89%35.3萬 | 130.89%140萬 | 93.36%-7.3萬 | -109.83%-87.5萬 | -280.00%-9.9萬 | -2,071.71%-599.4萬 | -4,721.28%-453.2萬 |
| 期末現金流 | 30.86%1.02億 | 15.63%7,902.5萬 | -2.31%7,824.1萬 | -12.12%7,787.5萬 | -12.12%7,787.5萬 | 92.06%7,767萬 | 214.24%6,834.3萬 | 411.49%8,009.5萬 | 28.16%8,861.4萬 | 28.16%8,861.4萬 |
| 自由現金流 | 272.89%2,497.7萬 | 27.76%-1,057.2萬 | 26.98%-4,236.8萬 | -189.46%-6,673.6萬 | -74.35%2,037.1萬 | -658.77%-1,444.7萬 | -928.65%-1,463.4萬 | -1,141.46%-5,802.6萬 | 38.31%7,459.8萬 | 59.83%7,941萬 |
| 貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |