Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)2025/09/30 | (Q4)2025/09/30 | (Q3)2025/06/30 | (Q2)2025/03/31 | (Q1)2024/12/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -53.64%-1,045.5萬 | 703.08%1,430.5萬 | 49.70%-744.8萬 | -175.75%-1,281.5萬 | 31.29%-449.7萬 | -124.41%-680.5萬 | -112.64%-237.2萬 | -500.81%-1,480.6萬 | 31.80%1,691.8萬 | 11.67%-654.5萬 |
| 持續經營淨收入 | 36.97%-6,862.5萬 | 54.73%-855.2萬 | 32.62%-1,757.7萬 | 69.08%-1,486.6萬 | -74.56%-2,763萬 | -3.80%-1.09億 | -116.99%-1,889.1萬 | -7,247.12%-2,608.7萬 | -399.31%-4,807.9萬 | 81.79%-1,582.8萬 |
| 持續經營損益 | ---- | ---- | ---- | ---- | ---- | ---186萬 | ---- | ---- | ---- | ---- |
| 折舊和攤銷 | -2.08%5,592.8萬 | -4.48%1,394萬 | -0.95%1,398.5萬 | -2.34%1,382.4萬 | -0.50%1,417.9萬 | 4.39%5,711.8萬 | -0.04%1,459.4萬 | 1.84%1,411.9萬 | 8.97%1,415.5萬 | 7.44%1,425萬 |
| 遞延稅費 | 7.05%-2,161.2萬 | -169.97%-1,577.7萬 | 74.24%-180.7萬 | 75.83%-122.6萬 | 47.31%-280.2萬 | 9.91%-2,325.1萬 | -548.16%-584.4萬 | -20.74%-701.6萬 | -329.92%-507.3萬 | 73.57%-531.8萬 |
| 其他非現金項目 | 82.38%1,946.2萬 | 64.14%534.1萬 | 40.89%429.7萬 | 61.64%481.7萬 | 260.99%500.7萬 | -6.71%1,067.1萬 | 62.29%325.4萬 | -22.55%305萬 | 45.72%298萬 | -59.80%138.7萬 |
| 營運資金變化 | -102.17%-114.4萬 | 427.69%1,801萬 | -1,103.50%-830.9萬 | -132.00%-1,627.7萬 | 317.72%543.2萬 | 210.24%5,260.4萬 | -59.72%341.3萬 | 107.18%82.8萬 | 673.62%5,085.8萬 | -118.56%-249.5萬 |
| -應收款項(增)減 | -127.03%-383萬 | 104.74%50.8萬 | -395.21%-770.8萬 | -100.09%-2.1萬 | 326.52%339.1萬 | 48.36%1,416.8萬 | -206.21%-1,070.8萬 | 126.67%261.1萬 | 2,738.95%2,376.2萬 | -106.80%-149.7萬 |
| -存貨(增)減 | -172.20%-2,758.7萬 | -103.58%-74.1萬 | -201.57%-684.5萬 | -234.85%-636.9萬 | -325.02%-1,363.2萬 | 172.71%3,821萬 | 914.89%2,069萬 | -28.50%673.9萬 | -58.31%472.3萬 | 244.10%605.8萬 |
| -預付費用(增)減 | 115.29%250.1萬 | 74.70%-437.6萬 | -113.45%-60.6萬 | -13.71%-1,212.3萬 | 176.30%1,960.6萬 | -245.41%-1,635.7萬 | -447.58%-1,729.9萬 | 2.20%450.7萬 | -79.24%-1,066.1萬 | -9.14%709.6萬 |
| -應付款項及應計費用(減)增 | 852.33%2,638.9萬 | 114.12%1,166.5萬 | 435.68%1,622.7萬 | 7.75%808萬 | -79.39%-958.3萬 | 216.62%277.1萬 | 19.89%544.8萬 | 42.89%-483.4萬 | 26.61%749.9萬 | -21.99%-534.2萬 |
| -其他營運資本變化 | -89.99%138.3萬 | 107.38%1,095.4萬 | -14.42%-937.7萬 | -122.89%-584.4萬 | 164.13%565萬 | 189.24%1,381.2萬 | 5.87%528.2萬 | -15.18%-819.5萬 | 558.69%2,553.5萬 | -13.17%-881萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -53.64%-1,045.5萬 | 703.08%1,430.5萬 | 49.70%-744.8萬 | -175.75%-1,281.5萬 | 31.29%-449.7萬 | -124.41%-680.5萬 | -112.64%-237.2萬 | -500.81%-1,480.6萬 | 31.80%1,691.8萬 | 11.67%-654.5萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 23.41%-1,289.1萬 | 90.95%-47.5萬 | 15.14%-250.6萬 | -18.84%-545.1萬 | -10.29%-445.9萬 | 41.46%-1,683.2萬 | 31.82%-524.9萬 | 34.26%-295.3萬 | 45.43%-458.7萬 | 50.44%-404.3萬 |
| 資本性支出 | 25.53%-1,661.5萬 | 49.44%-267.7萬 | 9.39%-400.6萬 | 22.06%-547.3萬 | 19.97%-445.9萬 | 18.88%-2,231萬 | 14.31%-529.5萬 | 1.40%-442.1萬 | 17.11%-702.2萬 | 33.42%-557.2萬 |
| 固定資產交易的淨現金流 | -32.02%372.4萬 | 4,686.96%220.2萬 | 2.18%150萬 | -99.10%2.2萬 | --0 | 391.30%547.8萬 | -94.57%4.6萬 | 18,450.00%146.8萬 | 3,646.15%243.5萬 | 624.64%152.9萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 23.41%-1,289.1萬 | 90.95%-47.5萬 | 15.14%-250.6萬 | -18.84%-545.1萬 | -10.29%-445.9萬 | 41.46%-1,683.2萬 | 31.82%-524.9萬 | 34.26%-295.3萬 | 45.43%-458.7萬 | 50.44%-404.3萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 144.97%2,370.1萬 | -88.89%161.8萬 | -328.93%-341萬 | 46.12%-63.2萬 | 994.39%2,612.5萬 | -39.04%967.5萬 | 4,798.06%1,456.4萬 | 23.70%-79.5萬 | -1.12%-117.3萬 | -115.89%-292.1萬 |
| 債務發行/償還的淨現金流 | -114.36%-194.5萬 | -85.22%230.9萬 | -315.63%-287.2萬 | 0.00%-69.1萬 | 0.00%-69.1萬 | -24.45%1,354.6萬 | --1,561.9萬 | 0.58%-69.1萬 | -0.58%-69.1萬 | -103.58%-69.1萬 |
| 普通股發行/償還的淨現金流 | --2,752.4萬 | --0 | --0 | --0 | --2,752.4萬 | --0 | --0 | --0 | --0 | --0 |
| 其他融資活動的淨現金流額 | 51.49%-187.8萬 | 34.50%-69.1萬 | -417.31%-53.8萬 | 112.24%5.9萬 | 68.25%-70.8萬 | -88.10%-387.1萬 | -240.32%-105.5萬 | 70.03%-10.4萬 | -1.90%-48.2萬 | -140.30%-223萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 144.97%2,370.1萬 | -88.89%161.8萬 | -328.93%-341萬 | 46.12%-63.2萬 | 994.39%2,612.5萬 | -39.04%967.5萬 | 4,798.06%1,456.4萬 | 23.70%-79.5萬 | -1.12%-117.3萬 | -115.89%-292.1萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -39.61%2,143.2萬 | -56.94%621.5萬 | -40.97%1,929.9萬 | 72.91%3,804.3萬 | -39.61%2,143.2萬 | 87.00%3,549.2萬 | -35.04%1,443.4萬 | 32.93%3,269.5萬 | 5.67%2,200.1萬 | 87.00%3,549.2萬 |
| 當期現金流變化 | 102.54%35.5萬 | 122.50%1,544.8萬 | 27.97%-1,336.4萬 | -269.37%-1,889.8萬 | 227.09%1,716.9萬 | -193.08%-1,396.2萬 | -35.44%694.3萬 | -908.37%-1,855.4萬 | 241.22%1,115.8萬 | -579.72%-1,350.9萬 |
| 利率變動影響 | 53.06%-4.6萬 | 41.82%7.8萬 | -4.44%28萬 | 133.19%15.4萬 | -3,200.00%-55.8萬 | -106.48%-9.8萬 | -92.75%5.5萬 | 197.99%29.3萬 | -201.09%-46.4萬 | -96.96%1.8萬 |
| 期末現金流 | 1.44%2,174.1萬 | 1.44%2,174.1萬 | -56.94%621.5萬 | -40.97%1,929.9萬 | 72.91%3,804.3萬 | -39.61%2,143.2萬 | -39.61%2,143.2萬 | -35.04%1,443.4萬 | 32.93%3,269.5萬 | 5.67%2,200.1萬 |
| 自由現金流 | 7.02%-2,707萬 | 251.66%1,162.8萬 | 40.43%-1,145.4萬 | -284.80%-1,828.8萬 | 26.09%-895.6萬 | -7,761.84%-2,911.5萬 | -160.93%-766.7萬 | -2,333.80%-1,922.7萬 | 126.71%989.6萬 | 23.21%-1,211.7萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- |