Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Salesforce
CRM
| (Q3)2025/09/28 | (Q2)2025/06/29 | (Q1)2025/03/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/29 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -40.83%-2,459.6萬 | 67.78%-1,091.8萬 | 124.30%1,246萬 | -217.71%-5,342.6萬 | -145.98%-763.3萬 | -314.75%-1,746.5萬 | -658.01%-3,388.3萬 | -85.18%555.5萬 | 417.67%4,538.9萬 | 37.77%1,659.9萬 |
| 持續經營淨收入 | -34.22%531.7萬 | -15.22%515.2萬 | 15.86%761萬 | 19.97%4,146萬 | 57.55%2,073.2萬 | 15.16%808.3萬 | 10.43%607.7萬 | -26.02%656.8萬 | 66.96%3,455.9萬 | 505.57%1,315.9萬 |
| 持續經營損益 | 14.29%26.4萬 | 8.91%22萬 | 11.45%29.2萬 | 79.01%90.4萬 | 225.15%20.9萬 | 4.52%23.1萬 | 5.21%20.2萬 | 1.16%26.2萬 | -60.11%50.5萬 | -125.85%-16.7萬 |
| 折舊和攤銷 | 7.88%128.7萬 | 2.48%124萬 | -17.23%122萬 | -16.00%504.6萬 | -37.25%116.9萬 | 0.00%119.3萬 | -2.73%121萬 | -13.65%147.4萬 | 79.47%600.7萬 | 56.95%186.3萬 |
| 遞延稅費 | ---- | ---- | ---- | -280.50%-452.8萬 | ---- | ---- | ---- | ---- | 48.51%-119萬 | ---- |
| 其他非現金項目 | -153.80%-8.5萬 | -24.88%15.4萬 | 34.18%10.6萬 | 44.84%85.6萬 | 173.40%41.4萬 | -35.51%15.8萬 | -69.13%20.5萬 | -67.89%7.9萬 | 241.62%59.1萬 | -771.43%-56.4萬 |
| 營運資金變化 | -15.66%-3,137.9萬 | 50.97%-2,038.5萬 | 227.09%323.2萬 | -2,191.52%-9,687.9萬 | -897.67%-2,562.9萬 | -110.49%-2,713萬 | -244.38%-4,157.7萬 | -109.64%-254.3萬 | 123.51%463.2萬 | -35.40%321.3萬 |
| -應收款項(增)減 | -282.25%-937.7萬 | 46.01%-750.4萬 | 41.39%1,543萬 | -165.28%-1,327.7萬 | -679.55%-1,543.5萬 | 196.02%514.5萬 | -910.91%-1,390萬 | -62.43%1,091.3萬 | 257.61%2,033.7萬 | 91.17%-198萬 |
| -存貨(增)減 | 22.89%-2,740.7萬 | 53.02%-1,131.9萬 | 28.96%-963.6萬 | -126.73%-8,757.9萬 | -109.30%-1,438.1萬 | -122.90%-3,554.3萬 | -89.26%-2,409.1萬 | -340.25%-1,356.4萬 | -587.31%-3,862.7萬 | -126.02%-687.1萬 |
| -應付款項及應計費用(減)增 | -110.73%-20.4萬 | 444.60%549.3萬 | -36.75%107.9萬 | -91.08%185.5萬 | -101.49%-15.9萬 | -69.98%190.2萬 | -250.66%-159.4萬 | -37.49%170.6萬 | 1,668.68%2,078.5萬 | 1,019.96%1,066.2萬 |
| -其他流動資產變化 | 129.60%190.8萬 | -12.25%187.6萬 | -127.85%-364.1萬 | -0.70%212.2萬 | -6.36%75.1萬 | -45.90%83.1萬 | 1.04%213.8萬 | 31.03%-159.8萬 | 1,353.74%213.7萬 | 935.42%80.2萬 |
| -其他營運資本變化 | 591.78%370.1萬 | ---- | ---- | ---- | ---- | -1.47%53.5萬 | ---- | ---- | ---- | ---- |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -40.83%-2,459.6萬 | 67.78%-1,091.8萬 | 124.30%1,246萬 | -217.71%-5,342.6萬 | -145.98%-763.3萬 | -314.75%-1,746.5萬 | -658.01%-3,388.3萬 | -85.18%555.5萬 | 417.67%4,538.9萬 | 37.77%1,659.9萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -45.71%66.4萬 | -133.88%-97.9萬 | -1,282.17%-2,208.3萬 | 3,447.87%1,496.5萬 | 1,207.71%898.4萬 | -2.94%122.3萬 | 30.95%289萬 | 140.60%186.8萬 | 97.28%-44.7萬 | 122.01%68.7萬 |
| 固定資產交易的淨現金流 | 96.25%-10.6萬 | -274.20%-246.6萬 | -5,808.23%-2,298.3萬 | -309.29%-753.1萬 | -2,388.44%-365.8萬 | -269.28%-282.5萬 | -53.26%-65.9萬 | 21.89%-38.9萬 | -78.64%-184萬 | 71.06%-14.7萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 108.10%200萬 | ---- |
| 投資產品交易的淨現金流 | -87.82%49.3萬 | -57.46%148.6萬 | -76.14%49.7萬 | 1,563.78%2,145.9萬 | 946.57%1,183.5萬 | 188.32%404.8萬 | 31.32%349.3萬 | 150.41%208.3萬 | -115.99%-146.6萬 | -107.39%-139.8萬 |
| 其他投資活動的淨現金流 | ---1,000 | -98.21%1,000 | 131.61%40.3萬 | 20.72%103.7萬 | 247.84%80.7萬 | --0 | 343.48%5.6萬 | 500.00%17.4萬 | 710.38%85.9萬 | 673.33%23.2萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -45.71%66.4萬 | -133.88%-97.9萬 | -1,282.17%-2,208.3萬 | 3,447.87%1,496.5萬 | 1,207.71%898.4萬 | -2.94%122.3萬 | 30.95%289萬 | 140.60%186.8萬 | 97.28%-44.7萬 | 122.01%68.7萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 2,426.4萬 | 70,100.00%1,263.6萬 | 77.73%-702.2萬 | -12.63%-3,153.3萬 | 57.50%-1.7萬 | 0 | 1.8萬 | -12.80%-3,153.4萬 | 10.91%-2,799.6萬 | -4,100.00%-4萬 |
| 債務發行/償還的淨現金流 | --2,426.4萬 | --1,263.6萬 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 普通股發行/償還的淨現金流 | --0 | --0 | -76.61%12萬 | 19.58%51.3萬 | --0 | --0 | --0 | 19.58%51.3萬 | -1.61%42.9萬 | --0 |
| 現金股利支付 | --0 | --0 | 77.70%-714.2萬 | -12.84%-3,202.9萬 | --0 | --0 | --0 | -12.84%-3,202.9萬 | 10.81%-2,838.5萬 | --0 |
| 其他融資活動的淨現金流額 | ---- | ---- | ---- | 57.50%-1.7萬 | ---- | ---- | ---- | ---1.8萬 | -11.11%-4萬 | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | --2,426.4萬 | 70,100.00%1,263.6萬 | 77.73%-702.2萬 | -12.63%-3,153.3萬 | 57.50%-1.7萬 | --0 | --1.8萬 | -12.80%-3,153.4萬 | 10.91%-2,799.6萬 | -4,100.00%-4萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -94.61%175.7萬 | -98.40%101.8萬 | -79.85%1,766.3萬 | 23.97%8,765.7萬 | -76.81%1,632.9萬 | -55.60%3,257.1萬 | -15.97%6,354.6萬 | 23.97%8,765.7萬 | -35.60%7,071.1萬 | 13.96%7,041.1萬 |
| 當期現金流變化 | 102.04%33.2萬 | 102.39%73.9萬 | 30.97%-1,664.5萬 | -513.04%-6,999.4萬 | -92.26%133.4萬 | -450.39%-1,624.2萬 | -1,268.76%-3,097.5萬 | -590.66%-2,411.1萬 | 143.35%1,694.6萬 | 93.19%1,724.6萬 |
| 期末現金流 | -87.21%208.9萬 | -94.61%175.7萬 | -98.40%101.8萬 | -79.85%1,766.3萬 | -79.85%1,766.3萬 | -76.81%1,632.9萬 | -55.60%3,257.1萬 | -15.97%6,354.6萬 | 23.97%8,765.7萬 | 23.97%8,765.7萬 |
| 自由現金流 | -21.74%-2,470.2萬 | 61.25%-1,338.4萬 | -303.70%-1,052.3萬 | -239.97%-6,095.7萬 | -168.63%-1,129.1萬 | -307.76%-2,029萬 | -604.94%-3,454.2萬 | -86.03%516.6萬 | 462.79%4,354.9萬 | 42.56%1,645.2萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |