Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | -3.38%3,460.8萬 | -2.81%3,403.8萬 | -4.99%3,355.1萬 | -3.72%1.43億 | -2.88%3,690.6萬 | -5.60%3,581.9萬 | -3.15%3,502.1萬 | -3.18%3,531.3萬 | -1.97%1.49億 | -0.37%3,800.1萬 |
| 營業收入 | -3.38%3,460.8萬 | -2.81%3,403.8萬 | -4.99%3,355.1萬 | -3.72%1.43億 | -2.88%3,690.6萬 | -5.60%3,581.9萬 | -3.15%3,502.1萬 | -3.18%3,531.3萬 | -1.97%1.49億 | -0.37%3,800.1萬 |
| 主營業務成本 | -18.95%1,240.4萬 | -3.34%1,297.4萬 | -5.77%1,305.7萬 | 1.64%5,693.3萬 | 4.04%1,435萬 | 4.59%1,530.5萬 | 0.85%1,342.2萬 | -2.97%1,385.6萬 | -1.81%5,601.5萬 | -1.39%1,379.3萬 |
| 毛利 | 8.24%2,220.4萬 | -2.48%2,106.4萬 | -4.49%2,049.4萬 | -6.96%8,612.7萬 | -6.82%2,255.6萬 | -12.00%2,051.4萬 | -5.48%2,159.9萬 | -3.32%2,145.7萬 | -2.07%9,256.5萬 | 0.21%2,420.8萬 |
| 營業費用 | 15.41%1,446.6萬 | 52.94%1,947.6萬 | -6.29%1,189.8萬 | -3.02%5,093.3萬 | 3.75%1,296.8萬 | -6.16%1,253.4萬 | -5.58%1,273.4萬 | -3.64%1,269.7萬 | 9.47%5,252萬 | 4.90%1,249.9萬 |
| 銷售和管理費用 | 11.68%1,227.1萬 | 58.04%1,773.4萬 | -7.95%1,035.6萬 | -3.67%4,491.1萬 | 3.46%1,145.2萬 | -6.90%1,098.8萬 | -6.23%1,122.1萬 | -4.52%1,125萬 | 9.19%4,662.1萬 | 5.02%1,106.9萬 |
| 折舊攤銷及損耗 | 41.98%219.5萬 | 15.14%174.2萬 | 6.57%154.2萬 | 2.09%602.2萬 | 6.01%151.6萬 | -0.58%154.6萬 | -0.53%151.3萬 | 3.80%144.7萬 | 11.79%589.9萬 | 4.00%143萬 |
| -折舊及攤銷 | 41.98%219.5萬 | 15.14%174.2萬 | 6.57%154.2萬 | 2.09%602.2萬 | 6.01%151.6萬 | -0.58%154.6萬 | -0.53%151.3萬 | 3.80%144.7萬 | 11.79%589.9萬 | 4.00%143萬 |
| 營業利潤 | -3.03%773.8萬 | -82.09%158.8萬 | -1.87%859.6萬 | -12.11%3,519.4萬 | -18.11%958.8萬 | -19.84%798萬 | -5.34%886.5萬 | -2.84%876萬 | -13.96%4,004.5萬 | -4.35%1,170.9萬 |
| 淨非營業利息收入(費用) | -111.31%-142萬 | -90.75%-101.1萬 | -56.86%-88萬 | -5,780.95%-247萬 | -211.45%-70.7萬 | -800.00%-67.2萬 | -754.32%-53萬 | -6,333.33%-56.1萬 | 95.97%-4.2萬 | -49.34%-22.7萬 |
| 利息收入 | 20.59%4.1萬 | -16.00%2.1萬 | -56.82%1.9萬 | -84.76%12.5萬 | -46.34%2.2萬 | -86.72%3.4萬 | -90.84%2.5萬 | -82.40%4.4萬 | 388.10%82萬 | -69.40%4.1萬 |
| 利息費用 | 106.94%146.1萬 | 85.95%103.2萬 | 48.60%89.9萬 | 201.04%259.5萬 | 172.01%72.9萬 | 341.25%70.6萬 | 189.06%55.5萬 | 151.04%60.5萬 | -28.70%86.2萬 | -6.29%26.8萬 |
| 其他淨收入(費用) | -275.00%-4.5萬 | 136.36%4,000 | 240.00%7,000 | 17.07%-3.4萬 | 57.14%-6,000 | 0.00%-1.2萬 | -450.00%-1.1萬 | 64.29%-5,000 | 98.47%-4.1萬 | 99.47%-1.4萬 |
| 其他非經營收入(費用) | -275.00%-4.5萬 | 136.36%4,000 | 240.00%7,000 | 17.07%-3.4萬 | 57.14%-6,000 | 0.00%-1.2萬 | -450.00%-1.1萬 | 64.29%-5,000 | 65.25%-4.1萬 | 71.43%-1.4萬 |
| 稅前利潤 | -14.02%627.3萬 | -93.02%58.1萬 | -5.75%772.3萬 | -18.20%3,269萬 | -22.61%887.5萬 | -27.32%729.6萬 | -11.86%832.4萬 | -9.07%819.4萬 | -6.66%3,996.2萬 | 21.07%1,146.8萬 |
| 所得稅 | 33.77%215.1萬 | -68.03%68.7萬 | 5.50%193.6萬 | -12.06%790.7萬 | -11.30%231.5萬 | -25.66%160.8萬 | -1.01%214.9萬 | -10.36%183.5萬 | -18.37%899.1萬 | -7.81%261萬 |
| 除稅後利潤 | -27.53%412.2萬 | -101.72%-10.6萬 | -9.00%578.7萬 | -19.98%2,478.3萬 | -25.94%656萬 | -27.78%568.8萬 | -15.10%617.5萬 | -8.69%635.9萬 | -2.61%3,097.1萬 | 33.38%885.8萬 |
| 持續經營利潤 | -27.53%412.2萬 | -101.72%-10.6萬 | -9.00%578.7萬 | -19.98%2,478.3萬 | -25.94%656萬 | -27.78%568.8萬 | -15.10%617.5萬 | -8.69%635.9萬 | -2.61%3,097.1萬 | 33.38%885.8萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | -27.53%412.2萬 | -101.72%-10.6萬 | -9.00%578.7萬 | -19.98%2,478.3萬 | -25.94%656萬 | -27.78%568.8萬 | -15.10%617.5萬 | -8.69%635.9萬 | -2.61%3,097.1萬 | 33.38%885.8萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | -75.00%2,000 | -50.00%8,000 | ||||||||
| 歸屬於普通股股東的淨利潤 | -27.53%412.2萬 | -101.72%-10.6萬 | -9.00%578.7萬 | -19.97%2,478.1萬 | -25.90%655.8萬 | -27.78%568.8萬 | -15.10%617.5萬 | -8.69%635.9萬 | -2.58%3,096.3萬 | 33.34%885萬 |
| 基本每股收益 | -25.00%0.18 | -103.85%-0.01 | -7.41%0.25 | -16.67%1.05 | -22.22%0.28 | -25.00%0.24 | -13.33%0.26 | -3.57%0.27 | -1.56%1.26 | 33.33%0.36 |
| 稀釋每股收益 | -25.00%0.18 | -103.85%-0.01 | -7.41%0.25 | -16.80%1.04 | -22.22%0.28 | -25.00%0.24 | -10.34%0.26 | -3.57%0.27 | -1.57%1.25 | 33.33%0.36 |
| 每股派息 | 0.00%0.12 | 0.00%0.12 | 0.00%0.12 | 0.00%0.48 | 0.00%0.12 | 0.00%0.12 | 0.00%0.12 | 0.00%0.12 | -42.86%0.48 | 0.00%0.12 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |