Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
NVIDIA
NVDA
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 2.58%127.1萬 | -57.72%65.2萬 | -71.15%116.2萬 | -4.58%91.6萬 | -4.58%91.6萬 | 77.25%123.9萬 | 97.44%154.2萬 | 217.92%402.8萬 | -6.52%96萬 | -6.52%96萬 |
| -現金和現金等價物 | 2.58%127.1萬 | -57.72%65.2萬 | -71.15%116.2萬 | -4.58%91.6萬 | -4.58%91.6萬 | 77.25%123.9萬 | 97.44%154.2萬 | 217.92%402.8萬 | -6.52%96萬 | -6.52%96萬 |
| 應收款項 | 7.89%3,413.8萬 | 0.80%3,279.4萬 | -3.88%2,907.2萬 | -15.09%2,866.7萬 | -15.09%2,866.7萬 | 12.65%3,164.2萬 | 12.22%3,253.4萬 | 1.98%3,024.5萬 | 18.01%3,376萬 | 18.01%3,376萬 |
| -應收賬款 | 13.42%1,881萬 | 1.33%1,781萬 | -2.39%1,566.8萬 | -22.84%1,487.5萬 | -22.84%1,487.5萬 | 3.94%1,658.4萬 | 0.99%1,757.7萬 | -14.93%1,605.1萬 | 20.68%1,927.9萬 | 20.68%1,927.9萬 |
| -其他應收款 | 1.79%1,532.8萬 | 0.18%1,498.4萬 | -5.57%1,340.4萬 | -4.76%1,379.2萬 | -4.76%1,379.2萬 | 28.20%1,505.8萬 | 29.08%1,495.7萬 | 31.55%1,419.4萬 | 14.64%1,448.1萬 | 14.64%1,448.1萬 |
| 存貨 | -17.50%1,842.5萬 | -18.27%1,862.8萬 | -8.89%2,091萬 | -0.10%2,163.8萬 | -0.10%2,163.8萬 | 4.03%2,233.2萬 | 8.14%2,279.3萬 | 7.53%2,295.1萬 | -3.47%2,166萬 | -3.47%2,166萬 |
| 受限制現金 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -50.83%71.5萬 | -50.83%71.5萬 |
| 其他流動資產 | 6.06%537.2萬 | 150.94%574.9萬 | 199.84%567.3萬 | 141.11%409.4萬 | 141.11%409.4萬 | --506.5萬 | --229.1萬 | --189.2萬 | 27.29%169.8萬 | 27.29%169.8萬 |
| 流動資產合計 | -1.78%5,920.6萬 | -1.42%5,831.8萬 | -3.03%5,732.4萬 | -5.92%5,531.5萬 | -5.92%5,531.5萬 | 14.61%6,027.8萬 | 8.84%5,916萬 | 6.38%5,911.6萬 | 7.17%5,879.3萬 | 7.17%5,879.3萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -8.94%1,262.8萬 | -8.89%1,300.6萬 | -0.50%1,340.6萬 | 7.01%1,437.1萬 | 7.01%1,437.1萬 | 5.94%1,386.8萬 | 3.91%1,427.5萬 | -4.47%1,347.3萬 | -5.81%1,343萬 | -5.81%1,343萬 |
| -固定資產 | -8.94%1,262.8萬 | -8.89%1,300.6萬 | -0.50%1,340.6萬 | 3.16%4,164.4萬 | 3.16%4,164.4萬 | 5.94%1,386.8萬 | 3.91%1,427.5萬 | -4.47%1,347.3萬 | 2.88%4,036.8萬 | 2.88%4,036.8萬 |
| -累計折舊 | ---- | ---- | ---- | -1.24%-2,727.3萬 | -1.24%-2,727.3萬 | ---- | ---- | ---- | -7.84%-2,693.8萬 | -7.84%-2,693.8萬 |
| 商譽及其他無形資產 | -10.61%16萬 | -9.84%16.5萬 | -24.22%16.9萬 | -33.84%17.4萬 | -33.84%17.4萬 | -40.92%17.9萬 | -46.49%18.3萬 | -41.62%22.3萬 | -37.68%26.3萬 | -37.68%26.3萬 |
| -其他無形資產 | -10.61%16萬 | -9.84%16.5萬 | -24.22%16.9萬 | -33.84%17.4萬 | -33.84%17.4萬 | -40.92%17.9萬 | -46.49%18.3萬 | -41.62%22.3萬 | -37.68%26.3萬 | -37.68%26.3萬 |
| 非流動遞延資產 | 4.62%276.3萬 | 24.01%327.5萬 | -2.46%257.5萬 | -2.50%257.5萬 | -2.50%257.5萬 | --264.1萬 | --264.1萬 | --264萬 | --264.1萬 | --264.1萬 |
| 其他非流動資產 | ---- | --6.1萬 | --5.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動資產合計 | -6.81%1,555.1萬 | -3.46%1,650.7萬 | -0.78%1,620.9萬 | 4.81%1,712萬 | 4.81%1,712萬 | 24.60%1,668.8萬 | 21.44%1,709.9萬 | 12.77%1,633.6萬 | 11.27%1,633.4萬 | 11.27%1,633.4萬 |
| 總資產 | -2.87%7,475.7萬 | -1.88%7,482.5萬 | -2.54%7,353.3萬 | -3.58%7,243.5萬 | -3.58%7,243.5萬 | 16.64%7,696.6萬 | 11.43%7,625.9萬 | 7.70%7,545.2萬 | 8.03%7,512.7萬 | 8.03%7,512.7萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -5.17%1,167.8萬 | -6.26%1,193.1萬 | -33.88%1,006.2萬 | -27.27%1,158.2萬 | -27.27%1,158.2萬 | -6.18%1,231.5萬 | -18.88%1,272.8萬 | 9.33%1,521.7萬 | 7.65%1,592.4萬 | 7.65%1,592.4萬 |
| -應付賬款 | -5.17%1,167.8萬 | -6.26%1,193.1萬 | -33.88%1,006.2萬 | -27.27%1,158.2萬 | -27.27%1,158.2萬 | -5.99%1,231.5萬 | -17.04%1,272.8萬 | 16.32%1,521.7萬 | 7.65%1,592.4萬 | 7.65%1,592.4萬 |
| 應計費用 | -17.49%362.3萬 | -18.68%303.5萬 | -35.64%375.5萬 | -34.86%338.8萬 | -34.86%338.8萬 | -8.81%439.1萬 | -5.16%373.2萬 | -18.70%583.4萬 | -20.55%520.1萬 | -20.55%520.1萬 |
| 短期借款與租賃負債 | 907.26%1,358.8萬 | 6.00%146.6萬 | 22.21%187.1萬 | -5.11%131.8萬 | -5.11%131.8萬 | -3.44%134.9萬 | -4.82%138.3萬 | 0.46%153.1萬 | -10.10%138.9萬 | -10.10%138.9萬 |
| -短期借款 | --1,203萬 | ---- | --56.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -短期租賃負債 | 15.49%155.8萬 | 6.00%146.6萬 | -14.57%130.8萬 | -5.11%131.8萬 | -5.11%131.8萬 | -3.44%134.9萬 | -4.82%138.3萬 | 0.46%153.1萬 | -10.10%138.9萬 | -10.10%138.9萬 |
| 遞延負債 | -10.39%471.6萬 | -5.08%517.6萬 | 60.18%502.8萬 | 26.35%514萬 | 26.35%514萬 | 36.31%526.3萬 | 64.20%545.3萬 | -35.01%313.9萬 | 15.73%406.8萬 | 15.73%406.8萬 |
| 流動負債總額 | 44.12%3,360.5萬 | -7.25%2,160.8萬 | -19.46%2,071.6萬 | -19.39%2,142.8萬 | -19.39%2,142.8萬 | 0.51%2,331.8萬 | -4.52%2,329.6萬 | -6.30%2,572.1萬 | 0.70%2,658.2萬 | 0.70%2,658.2萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -57.19%750.8萬 | 19.09%1,954.1萬 | 47.94%1,969.8萬 | 30.74%1,671.8萬 | 30.74%1,671.8萬 | 49.80%1,753.7萬 | 13.55%1,640.9萬 | -2.15%1,331.5萬 | -14.57%1,278.7萬 | -14.57%1,278.7萬 |
| -長期借款 | ---- | 39.70%1,161.5萬 | 93.76%1,195.5萬 | 48.48%863.4萬 | 48.48%863.4萬 | 106.20%950.8萬 | 18.45%831.4萬 | 5.56%617萬 | -15.15%581.5萬 | -15.15%581.5萬 |
| -長期租賃負債 | -6.49%750.8萬 | -2.09%792.6萬 | 8.37%774.3萬 | 15.95%808.4萬 | 15.95%808.4萬 | 13.15%802.9萬 | 8.92%809.5萬 | -7.95%714.5萬 | -14.07%697.2萬 | -14.07%697.2萬 |
| 其他非流動負債 | -31.83%28.7萬 | -29.58%28.8萬 | -30.00%28.7萬 | -31.40%28.4萬 | -31.40%28.4萬 | 343.16%42.1萬 | 330.53%40.9萬 | 336.17%41萬 | 335.79%41.4萬 | 335.79%41.4萬 |
| 非流動負債總額 | -56.59%779.5萬 | 17.90%1,982.9萬 | 45.61%1,998.5萬 | 28.79%1,700.2萬 | 28.79%1,700.2萬 | 48.66%1,795.8萬 | 15.62%1,681.8萬 | 0.18%1,372.5萬 | -12.36%1,320.1萬 | -12.36%1,320.1萬 |
| 總負債 | 0.30%4,140萬 | 3.30%4,143.7萬 | 3.18%4,070.1萬 | -3.40%3,843萬 | -3.40%3,843萬 | 17.00%4,127.6萬 | 3.00%4,011.4萬 | -4.14%3,944.6萬 | -4.04%3,978.3萬 | -4.04%3,978.3萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%27.8萬 | 0.00%27.8萬 | 0.36%27.8萬 | 0.36%27.8萬 | 0.36%27.8萬 | 0.36%27.8萬 | 0.36%27.8萬 | 0.00%27.7萬 | 0.00%27.7萬 | 0.00%27.7萬 |
| -普通股股本 | 0.00%2.8萬 | 0.00%2.8萬 | 3.70%2.8萬 | 3.70%2.8萬 | 3.70%2.8萬 | 3.70%2.8萬 | 3.70%2.8萬 | 0.00%2.7萬 | 0.00%2.7萬 | 0.00%2.7萬 |
| -優先股股本 | 0.00%25萬 | 0.00%25萬 | 0.00%25萬 | 0.00%25萬 | 0.00%25萬 | 0.00%25萬 | 0.00%25萬 | 0.00%25萬 | 0.00%25萬 | 0.00%25萬 |
| 留存收益 | -13.93%1,622.6萬 | -16.44%1,637.2萬 | -17.37%1,605.9萬 | -6.94%1,737.5萬 | -6.94%1,737.5萬 | 31.67%1,885.3萬 | 49.43%1,959.2萬 | 55.77%1,943.5萬 | 57.87%1,867萬 | 57.87%1,867萬 |
| 資本公積 | 2.87%1,772.1萬 | 2.45%1,758.5萬 | 2.69%1,746.6萬 | 2.36%1,732.9萬 | 2.36%1,732.9萬 | 2.53%1,722.6萬 | 2.71%1,716.5萬 | 3.20%1,700.9萬 | 3.56%1,692.9萬 | 3.56%1,692.9萬 |
| 不影響留存收益的損益 | -30.13%-86.8萬 | 4.83%-84.7萬 | -35.80%-97.1萬 | -83.65%-97.7萬 | -83.65%-97.7萬 | 3.05%-66.7萬 | -45.66%-89萬 | -116.67%-71.5萬 | -43.78%-53.2萬 | -43.78%-53.2萬 |
| 股東權益總額 | -6.54%3,335.7萬 | -7.63%3,338.8萬 | -8.82%3,283.2萬 | -3.79%3,400.5萬 | -3.79%3,400.5萬 | 16.22%3,569萬 | 22.57%3,614.5萬 | 24.57%3,600.6萬 | 25.87%3,534.4萬 | 25.87%3,534.4萬 |
| 總權益 | -6.54%3,335.7萬 | -7.63%3,338.8萬 | -8.82%3,283.2萬 | -3.79%3,400.5萬 | -3.79%3,400.5萬 | 16.22%3,569萬 | 22.57%3,614.5萬 | 24.57%3,600.6萬 | 25.87%3,534.4萬 | 25.87%3,534.4萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |