Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q1)2025/11/30 | (FY)2025/08/31 | (Q4)2025/08/31 | (Q3)2025/05/31 | (Q2)2025/02/28 | (Q1)2024/11/30 | (FY)2024/08/31 | (Q4)2024/08/31 | (Q3)2024/05/31 | (Q2)2024/02/29 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -85.72%34.19萬 | -58.48%244.3萬 | 19.71%-136.55萬 | -68.59%60.97萬 | -68.68%80.37萬 | -22.16%239.51萬 | 6.17%588.32萬 | -183.56%-170.07萬 | 49.19%194.09萬 | 1,168.53%256.61萬 |
| 持續經營淨收入 | -36.30%50.59萬 | -84.40%98.64萬 | -133.57%-74.28萬 | -71.22%33.25萬 | -67.75%60.26萬 | -26.80%79.41萬 | 49.17%632.14萬 | 19.79%221.26萬 | -6.60%115.53萬 | 259.29%186.85萬 |
| 持續經營損益 | -8.19%-122.21萬 | 18.05%-346.11萬 | -39.85%-76.4萬 | 30.53%-97.03萬 | 49.31%-59.71萬 | -2.48%-112.96萬 | 34.64%-422.33萬 | 80.40%-54.63萬 | -3.72%-139.67萬 | -3.58%-117.8萬 |
| 折舊和攤銷 | 15.95%48.1萬 | 0.24%175.73萬 | 13.54%48.33萬 | 3.38%44.95萬 | -6.48%40.96萬 | -8.75%41.49萬 | 7.49%175.31萬 | 0.57%42.57萬 | 2.54%43.48萬 | 17.41%43.8萬 |
| 遞延稅費 | 118.48%4.97萬 | 115.16%5.1萬 | 100.43%1,260 | 91.59%-5,734 | 156.43%3.27萬 | 48.39%2.28萬 | 14.87%-33.63萬 | 7.13%-29.62萬 | -1,046.25%-6.82萬 | 180.77%1.28萬 |
| 其他非現金項目 | ---- | ---- | ---- | ---- | ---- | ---1 | ---- | ---- | ---- | ---- |
| 營運資金變化 | -102.71%-5.29萬 | 114.49%25.73萬 | 83.26%-61.01萬 | -146.88%-42.42萬 | 29.80%-65.93萬 | 2.57%195.1萬 | -227.68%-177.65萬 | -1,275.30%-364.43萬 | 47.06%90.49萬 | -215.94%-93.92萬 |
| -應收款項(增)減 | -130.60%-79.4萬 | 185.83%109.88萬 | 78.55%-78.29萬 | -303.87%-121.03萬 | 162.55%49.73萬 | 0.94%259.47萬 | 61.08%-128.02萬 | -9.31%-364.93萬 | -38.27%59.37萬 | 10.82%-79.5萬 |
| -存貨(增)減 | -714.42%-59.63萬 | 4.21%-127.78萬 | 42.91%-64.9萬 | 128.44%21.78萬 | -1,902.39%-77.34萬 | -113.93%-7.32萬 | -144.02%-133.4萬 | -246.50%-113.67萬 | -160.86%-76.57萬 | -10.35%4.29萬 |
| -預付費用(增)減 | 43.10%-59.57萬 | -197.40%-30.01萬 | -3.88%47.33萬 | -75.09%9.15萬 | -51.77%18.21萬 | -12.67%-104.7萬 | 6.98%30.81萬 | 375.99%49.24萬 | 588.55%36.74萬 | -26.27%37.75萬 |
| -應付款項及應計費用(減)增 | 305.66%193.31萬 | 39.05%73.64萬 | -46.34%34.84萬 | -32.82%47.67萬 | -0.11%-56.53萬 | 280.08%47.65萬 | 192.62%52.96萬 | -76.55%64.93萬 | 146.40%70.96萬 | -1,749.39%-56.47萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -85.72%34.19萬 | -58.48%244.3萬 | 19.71%-136.55萬 | -68.59%60.97萬 | -68.68%80.37萬 | -22.16%239.51萬 | 6.17%588.32萬 | -183.56%-170.07萬 | 49.19%194.09萬 | 1,168.53%256.61萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 34.71%-82.16萬 | -14.98%-393.03萬 | 32.42%-55.22萬 | 27.20%-79.74萬 | -22.21%-132.24萬 | -196.87%-125.83萬 | -2.25%-341.82萬 | -22.98%-81.71萬 | -44.99%-109.52萬 | 26.38%-108.21萬 |
| 固定資產交易的淨現金流 | 32.63%-82.16萬 | 21.45%-150.64萬 | -106.10%-3.64萬 | 27.11%-78.1萬 | 150.38%53.06萬 | -212.14%-121.96萬 | 40.71%-191.78萬 | 193.39%59.74萬 | -45.57%-107.15萬 | 27.37%-105.3萬 |
| 無形資產交易淨現金流 | --0 | -61.55%-242.39萬 | 63.53%-51.58萬 | 30.95%-1.64萬 | -6,284.50%-185.3萬 | -16.83%-3.87萬 | -1,215.41%-150.04萬 | -5,623.77%-141.45萬 | -22.95%-2.38萬 | -13.47%-2.9萬 |
| 投資產品交易的淨現金流 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 34.71%-82.16萬 | -14.98%-393.03萬 | 32.42%-55.22萬 | 27.20%-79.74萬 | -22.21%-132.24萬 | -196.87%-125.83萬 | -2.25%-341.82萬 | -22.98%-81.71萬 | -44.99%-109.52萬 | 26.38%-108.21萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 2.44%-38.38萬 | 230.58%386.16萬 | 47.37%240.24萬 | 918.48%177.96萬 | 102.66%7.3萬 | 80.53%-39.33萬 | -43.99%-295.73萬 | 176.34%163.02萬 | -9.64%17.47萬 | -543.19%-274.24萬 |
| 債務發行/償還的淨現金流 | -189.76%-20.39萬 | 706.17%557.55萬 | 8.42%249.72萬 | 153.26%201.53萬 | 146.25%83.59萬 | 137.85%22.71萬 | 34.95%69.16萬 | 243.95%230.32萬 | -12.80%79.57萬 | -209.54%-180.74萬 |
| 現金股利支付 | 85.70%-9.48萬 | 42.65%-151.54萬 | 85.68%-9.47萬 | 85.66%-9.47萬 | -0.45%-66.29萬 | -0.46%-66.29萬 | -0.68%-264.23萬 | -0.65%-66.16萬 | -0.76%-66.09萬 | -0.65%-65.99萬 |
| 職工行使股票期權收到的現金 | -17.75%3.49萬 | -67.20%8.15萬 | --0 | -2.12%3.9萬 | --0 | 5.92%4.25萬 | -65.19%24.85萬 | -23.99%16.85萬 | 8.44%3.99萬 | --0 |
| 其他融資活動的淨現金流額 | ---12萬 | 77.69%-28萬 | --0 | ---18萬 | ---- | ---- | -91.45%-125.51萬 | -80.00%-18萬 | --0 | 26.76%-27.51萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 2.44%-38.38萬 | 230.58%386.16萬 | 47.37%240.24萬 | 918.48%177.96萬 | 102.66%7.3萬 | 80.53%-39.33萬 | -43.99%-295.73萬 | 176.34%163.02萬 | -9.64%17.47萬 | -543.19%-274.24萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 46.41%725.05萬 | -8.40%495.22萬 | 16.89%677.34萬 | 5.29%509.06萬 | -8.60%556.98萬 | -8.40%495.22萬 | 1.36%540.62萬 | -6.46%579.48萬 | -11.30%483.5萬 | 0.46%609.4萬 |
| 當期現金流變化 | -216.15%-86.35萬 | 582.27%237.43萬 | 154.61%48.47萬 | 56.01%159.19萬 | 64.58%-44.58萬 | 17.40%74.34萬 | -441.18%-49.23萬 | -16.09%-88.76萬 | 38.09%102.04萬 | -93.97%-125.83萬 |
| 利率變動影響 | 102.19%2,753 | -298.12%-7.59萬 | -116.92%-7,600 | 249.98%9.09萬 | -4,713.53%-3.35萬 | -329.98%-12.57萬 | 153.22%3.83萬 | 283.46%4.49萬 | -1,276.81%-6.06萬 | -102.07%-695 |
| 期末現金流 | 14.72%638.98萬 | 46.41%725.05萬 | 46.41%725.05萬 | 16.89%677.34萬 | 5.29%509.06萬 | -8.60%556.98萬 | -8.40%495.22萬 | -8.40%495.22萬 | -6.46%579.48萬 | -11.30%483.5萬 |
| 自由現金流 | -142.20%-47.97萬 | -161.15%-150.74萬 | 23.83%-191.77萬 | -122.19%-18.77萬 | -136.30%-53.87萬 | -57.15%113.67萬 | 13.10%246.5萬 | -283.64%-251.78萬 | 55.01%84.56萬 | 215.39%148.41萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |