Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Amazon
AMZN
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -19.28%9.43億 | 52.83%10.06億 | 55.13%10.73億 | 55.34%11.18億 | 55.34%11.18億 | 182.71%11.68億 | 52.58%6.58億 | 53.58%6.92億 | 52.47%7.2億 | 52.47%7.2億 |
| -現金和現金等價物 | -68.65%1.16億 | 64.05%1.27億 | 22.66%1.21億 | -56.56%1.46億 | -56.56%1.46億 | 317.54%3.69億 | 9.63%7,770萬 | 9.32%9,851.5萬 | 38.70%3.35億 | 38.70%3.35億 |
| -短期投資 | 3.54%8.27億 | 51.32%8.78億 | 60.52%9.52億 | 152.94%9.73億 | 152.94%9.73億 | 146.00%7.99億 | 61.03%5.8億 | 64.65%5.93億 | 66.92%3.85億 | 66.92%3.85億 |
| 其他流動資產 | 21.78%1,384.2萬 | 69.55%1,401.2萬 | 74.06%1,332.8萬 | 114.89%1,414.6萬 | 114.89%1,414.6萬 | 74.46%1,136.6萬 | 43.65%826.4萬 | 31.32%765.7萬 | 12.95%658.3萬 | 12.95%658.3萬 |
| 流動資產合計 | -18.88%9.57億 | 53.04%10.2億 | 55.33%10.87億 | 55.88%11.32億 | 55.88%11.32億 | 181.03%11.8億 | 52.46%6.66億 | 53.30%6.99億 | 51.99%7.26億 | 51.99%7.26億 |
| 非流動資產 | ||||||||||
| 其他非流動資產 | 150.08%2,296.5萬 | 133.31%2,093.3萬 | 114.59%1,925.3萬 | 57.80%930.4萬 | 57.80%930.4萬 | 73.04%918.3萬 | 81.03%897.2萬 | 91.06%897.2萬 | 31.96%589.6萬 | 31.96%589.6萬 |
| 非流動資產合計 | 150.08%2,296.5萬 | 133.31%2,093.3萬 | 114.59%1,925.3萬 | 57.80%930.4萬 | 57.80%930.4萬 | 73.04%918.3萬 | 81.03%897.2萬 | 91.06%897.2萬 | 31.96%589.6萬 | 31.96%589.6萬 |
| 總資產 | -17.58%9.8億 | 54.10%10.41億 | 56.08%11.06億 | 55.90%11.42億 | 55.90%11.42億 | 179.68%11.89億 | 52.78%6.75億 | 53.68%7.08億 | 51.80%7.32億 | 51.80%7.32億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 38.13%2,201萬 | 80.22%1,334.2萬 | 95.32%2,616.5萬 | -43.66%522.5萬 | -43.66%522.5萬 | 62.91%1,593.4萬 | -8.80%740.3萬 | 108.24%1,339.6萬 | 28.90%927.4萬 | 28.90%927.4萬 |
| -應付賬款 | 38.13%2,201萬 | 80.22%1,334.2萬 | 95.32%2,616.5萬 | -43.66%522.5萬 | -43.66%522.5萬 | 62.91%1,593.4萬 | -8.80%740.3萬 | 108.24%1,339.6萬 | 28.90%927.4萬 | 28.90%927.4萬 |
| 應計費用 | 95.00%5,532.4萬 | 108.74%5,401.2萬 | 156.63%4,385.3萬 | 151.88%3,834.3萬 | 151.88%3,834.3萬 | 90.96%2,837.1萬 | 170.66%2,587.5萬 | 102.08%1,708.8萬 | 104.78%1,522.3萬 | 104.78%1,522.3萬 |
| 流動負債總額 | 74.35%8,915.1萬 | 96.76%7,514.7萬 | 124.47%7,503.4萬 | 69.75%5,402萬 | 69.75%5,402萬 | 75.69%5,113.2萬 | 83.66%3,819.2萬 | 96.39%3,342.7萬 | 63.35%3,182.3萬 | 63.35%3,182.3萬 |
| 非流動負債 | ||||||||||
| 應付關聯方款項 | 172.41%4,522萬 | --2,541萬 | --1,937萬 | --1,794萬 | --1,794萬 | --1,660萬 | ---- | ---- | --0 | --0 |
| 其他非流動負債 | --14萬 | --24.4萬 | --34.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動負債總額 | 173.25%4,536萬 | --2,565.4萬 | --1,971.5萬 | --1,794萬 | --1,794萬 | --1,660萬 | --0 | --0 | --0 | --0 |
| 總負債 | 98.59%1.35億 | 163.93%1.01億 | 183.45%9,474.9萬 | 126.13%7,196萬 | 126.13%7,196萬 | 132.73%6,773.2萬 | 83.66%3,819.2萬 | 96.39%3,342.7萬 | 63.35%3,182.3萬 | 63.35%3,182.3萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%8,000 | 14.29%8,000 | 14.29%8,000 | 14.29%8,000 | 14.29%8,000 | 33.33%8,000 | 16.67%7,000 | 16.67%7,000 | 16.67%7,000 | 16.67%7,000 |
| -普通股股本 | 0.00%8,000 | 14.29%8,000 | 14.29%8,000 | 14.29%8,000 | 14.29%8,000 | 33.33%8,000 | 16.67%7,000 | 16.67%7,000 | 16.67%7,000 | 16.67%7,000 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -80.76%-8.54億 | -88.50%-7.31億 | -90.95%-6.32億 | -91.08%-5.47億 | -91.08%-5.47億 | -90.44%-4.72億 | -80.98%-3.88億 | -78.54%-3.31億 | -78.85%-2.86億 | -78.85%-2.86億 |
| 資本公積 | 6.58%16.97億 | 62.65%16.7億 | 63.02%16.42億 | 63.85%16.17億 | 63.85%16.17億 | 146.72%15.92億 | 61.14%10.27億 | 59.98%10.07億 | 58.26%9.87億 | 58.26%9.87億 |
| 不影響留存收益的損益 | 72.61%237萬 | 186.76%136.3萬 | 164.80%85.4萬 | -290.32%-5.9萬 | -290.32%-5.9萬 | 204.81%137.3萬 | -2.21%-157.1萬 | -336.42%-131.8萬 | 106.28%3.1萬 | 106.28%3.1萬 |
| 股東權益總額 | -24.59%8.45億 | 47.52%9.4億 | 49.78%10.11億 | 52.71%10.7億 | 52.71%10.7億 | 183.13%11.21億 | 51.26%6.37億 | 52.05%6.75億 | 51.32%7.01億 | 51.32%7.01億 |
| 總權益 | -24.59%8.45億 | 47.52%9.4億 | 49.78%10.11億 | 52.71%10.7億 | 52.71%10.7億 | 183.13%11.21億 | 51.26%6.37億 | 52.05%6.75億 | 51.32%7.01億 | 51.32%7.01億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |