Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 2,382.70%3,443.5萬 | -43.71%2,197.3萬 | 389.61%660萬 | -31.79%7,806.3萬 | -46.85%3,629.2萬 | -92.29%138.7萬 | 547.56%3,903.6萬 | -96.35%134.8萬 | -23.97%1.14億 | 252.56%6,827.6萬 |
| 持續經營淨收入 | -74.11%-2,135.8萬 | -318.61%-4,654.9萬 | 27.61%-1,219.5萬 | -39.23%-1.23億 | -53.85%-8,242.8萬 | -21.53%-1,226.7萬 | 29.79%-1,112萬 | -96.11%-1,684.6萬 | 50.07%-8,809.8萬 | -48.26%-5,357.6萬 |
| 持續經營損益 | 99.55%-3.9萬 | 97.80%-4.4萬 | -111.24%-2.8萬 | -1,475.56%-1,046.8萬 | -144.05%-7.4萬 | -5,821.19%-863.9萬 | -748.54%-200.4萬 | 87.22%24.9萬 | 136.66%76.1萬 | 186.15%16.8萬 |
| 折舊和攤銷 | 3.58%4,711.5萬 | 0.95%4,546.2萬 | -2.77%4,384.5萬 | 4.92%1.8億 | 0.10%4,418.6萬 | 4.11%4,548.8萬 | 5.90%4,503.2萬 | 9.97%4,509.4萬 | 4.59%1.71億 | 9.58%4,414.4萬 |
| 遞延稅費 | -4,294.16%-602萬 | -321.97%-516.3萬 | -19.42%277.6萬 | -531.64%-1,279.8萬 | -1,778.90%-1,843.2萬 | 96.27%-13.7萬 | -69.71%232.6萬 | 6,251.79%344.5萬 | 121.86%296.5萬 | 34.82%-98.1萬 |
| 其他非現金項目 | 191.77%524.6萬 | 114.30%519.9萬 | -58.17%677.9萬 | -17.46%-322.9萬 | -215.79%-2,365.9萬 | 201.17%179.8萬 | -22.66%242.6萬 | 1,506.14%1,620.6萬 | 75.51%-274.9萬 | 35.44%-749.2萬 |
| 營運資金變化 | 112.29%366.7萬 | 304.81%996.6萬 | 23.76%-3,862.1萬 | -377.81%-886.2萬 | 4.66%7,650.2萬 | -135.17%-2,983.8萬 | 91.97%-486.6萬 | -1,584.76%-5,066萬 | -94.60%319萬 | 2,582.46%7,309.7萬 |
| -應收款項(增)減 | 119.53%321.1萬 | 149.08%514.4萬 | -146.27%-704.5萬 | 198.40%3,445.2萬 | 289.53%4,614.4萬 | -225.87%-1,643.8萬 | 81.64%-1,048.1萬 | 637.11%1,522.7萬 | -130.82%-3,501.2萬 | -44.45%1,184.6萬 |
| -存貨(增)減 | 97.56%-31.9萬 | -47.03%69.5萬 | -69.81%-899.5萬 | -120.94%-753.4萬 | 33.79%955萬 | -404.58%-1,309.9萬 | 125.43%131.2萬 | 37.93%-529.7萬 | 79.70%-341萬 | 230.76%713.8萬 |
| -應付款項及應計費用(減)增 | -93.67%109.3萬 | -28.37%1,272萬 | 72.02%-1,289.8萬 | -196.30%-2,792.8萬 | -203.90%-1,684.5萬 | 288.20%1,726.2萬 | 357.42%1,775.7萬 | -354.99%-4,610.2萬 | 97.62%2,900.2萬 | 9.81%1,621.2萬 |
| -其他流動資產變化 | ---- | ---- | ---- | -2.87%3,154.6萬 | -1.91%785.9萬 | -9.24%749.3萬 | -9.25%759.5萬 | 9.65%859.9萬 | 11.34%3,247.9萬 | 9.13%801.2萬 |
| -其他流動負債變化 | -9.16%-814.9萬 | 0.27%-764.3萬 | 9.46%-743.5萬 | -0.80%-3,094.5萬 | 1.48%-760.4萬 | 8.85%-746.5萬 | -1.00%-766.4萬 | -14.02%-821.2萬 | -8.19%-3,069.8萬 | -12.25%-771.8萬 |
| -其他營運資本變化 | 177.55%783.1萬 | 83.59%-95萬 | 64.18%-224.8萬 | -178.06%-845.3萬 | -63.54%1,371.1萬 | 28.11%-1,009.8萬 | 34.15%-579萬 | -59.33%-627.6萬 | 120.35%1,082.9萬 | 232.56%3,760.7萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 2,382.70%3,443.5萬 | -43.71%2,197.3萬 | 389.61%660萬 | -31.79%7,806.3萬 | -46.85%3,629.2萬 | -92.29%138.7萬 | 547.56%3,903.6萬 | -96.35%134.8萬 | -23.97%1.14億 | 252.56%6,827.6萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -888.45%-2,979.2萬 | -1,164.29%-4,279.5萬 | 20.64%-1,844.7萬 | 70.77%-3,407.3萬 | 69.09%-1,183.4萬 | 86.22%-301.4萬 | 111.87%402.1萬 | -3.14%-2,324.6萬 | -17.69%-1.17億 | -50.94%-3,829.1萬 |
| 資本性支出 | 90.96%-6.3萬 | 89.19%-4.4萬 | 90.91%-7,000 | -160.24%-130.9萬 | -412.00%-12.8萬 | -1,266.67%-69.7萬 | -4.09%-40.7萬 | -113.89%-7.7萬 | -173.37%-50.3萬 | 32.43%-2.5萬 |
| 固定資產交易的淨現金流 | 23.61%-3,175.7萬 | -16.04%-3,903.5萬 | 19.56%-2,162.4萬 | 1.75%-1.37億 | 24.01%-3,449.7萬 | -52.35%-4,157.4萬 | 23.89%-3,363.9萬 | -21.38%-2,688.1萬 | -1.36%-1.39億 | -27.82%-4,539.5萬 |
| 業務交易的淨現金流 | --0 | ---- | ---- | --5,763.3萬 | ---3.4萬 | --4,107.9萬 | ---- | ---- | --0 | --0 |
| 投資產品交易的淨現金流 | ---- | -609.11%-603.3萬 | 389.02%173.7萬 | 184.97%1,211.4萬 | 723.05%1,824.7萬 | -251.22%-671.7萬 | 199.08%118.5萬 | 50.41%-60.1萬 | -77.20%425.1萬 | -71.06%221.7萬 |
| 其他投資活動的淨現金流 | -83.20%-226.8萬 | -88.58%231.7萬 | -66.45%144.7萬 | 82.32%3,408萬 | 118.06%1,071.1萬 | -221.49%-123.8萬 | 70.45%2,029.4萬 | 404.44%431.3萬 | -4.81%1,869.2萬 | 94.69%491.2萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -888.45%-2,979.2萬 | -1,164.29%-4,279.5萬 | 20.64%-1,844.7萬 | 70.77%-3,407.3萬 | 69.09%-1,183.4萬 | 86.22%-301.4萬 | 111.87%402.1萬 | -3.14%-2,324.6萬 | -17.69%-1.17億 | -50.94%-3,829.1萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 105.16%1,240.2萬 | 167.65%2,800.1萬 | 101.86%2,612.7萬 | -241.61%-6,340萬 | -692.33%-4,099.5萬 | -61.40%604.5萬 | -213.58%-4,139.3萬 | 699.49%1,294.3萬 | 204.64%4,477.2萬 | -164.58%-517.4萬 |
| 債務發行/償還的淨現金流 | -7.54%1,242.4萬 | 176.80%2,825.8萬 | 28.34%2,740.4萬 | -189.36%-3,980.7萬 | -638.77%-3,780.3萬 | -14.93%1,343.7萬 | -204.83%-3,679.4萬 | 1,837.43%2,135.3萬 | 243.79%4,454.9萬 | -162.83%-511.7萬 |
| 其他融資活動的淨現金流額 | 99.70%-2.2萬 | 94.41%-25.7萬 | 84.82%-127.7萬 | -10,679.82%-2,359.3萬 | -5,500.00%-319.2萬 | -5,335.29%-739.2萬 | -441.68%-459.9萬 | -804.30%-841萬 | 101.89%22.3萬 | 56.82%-5.7萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 105.16%1,240.2萬 | 167.65%2,800.1萬 | 101.86%2,612.7萬 | -241.61%-6,340萬 | -692.33%-4,099.5萬 | -61.40%604.5萬 | -213.58%-4,139.3萬 | 699.49%1,294.3萬 | 204.64%4,477.2萬 | -164.58%-517.4萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 5.61%1.14億 | -2.77%1.04億 | -27.65%9,015.8萬 | 46.44%1.25億 | 14.64%1.13億 | 20.30%1.08億 | 11.61%1.07億 | 46.44%1.25億 | -2.33%8,509.4萬 | 16.05%9,868.7萬 |
| 當期現金流變化 | 285.81%1,704.5萬 | 331.43%717.9萬 | 259.46%1,428萬 | -145.53%-1,941萬 | -166.65%-1,653.7萬 | -62.44%441.8萬 | 127.04%166.4萬 | -173.32%-895.5萬 | 391.13%4,263.5萬 | 1,134.38%2,481.1萬 |
| 利率變動影響 | -63.66%43.9萬 | 223.05%192.7萬 | 99.89%-9,000 | -383.02%-1,504.6萬 | -676.79%-643.7萬 | 149.47%120.8萬 | -118.41%-156.6萬 | -669.68%-825.1萬 | 70.93%-311.5萬 | 157.14%111.6萬 |
| 期末現金流 | 15.81%1.31億 | 5.61%1.14億 | -2.77%1.04億 | -27.65%9,015.8萬 | -27.65%9,015.8萬 | 14.64%1.13億 | 20.30%1.08億 | 11.61%1.07億 | 46.44%1.25億 | 46.44%1.25億 |
| 自由現金流 | 106.40%261.5萬 | -442.81%-1,710.6萬 | 41.31%-1,503.1萬 | -138.58%-5,983.7萬 | -92.71%166.7萬 | -336.89%-4,088.4萬 | 109.36%499萬 | -273.86%-2,561萬 | -290.25%-2,508萬 | 241.21%2,285.6萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |