Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 145.47%620.3萬 | -54.11%293.6萬 | 1,250.00%5,602.5萬 | -53.26%428.3萬 | -53.26%428.3萬 | -50.36%252.7萬 | -17.52%639.8萬 | -61.32%415萬 | 7.95%916.4萬 | 7.95%916.4萬 |
| -現金和現金等價物 | 145.47%620.3萬 | -54.11%293.6萬 | 1,250.00%5,602.5萬 | -53.26%428.3萬 | -53.26%428.3萬 | -50.36%252.7萬 | -17.52%639.8萬 | -61.32%415萬 | 7.95%916.4萬 | 7.95%916.4萬 |
| 應收款項 | 10.32%1.59億 | 3.63%1.55億 | 0.30%1.87億 | -11.54%1.88億 | -11.54%1.88億 | -2.61%1.44億 | 1.58%1.5億 | -14.55%1.87億 | -13.35%2.12億 | -13.35%2.12億 |
| -應收賬款 | 10.32%1.59億 | 3.63%1.55億 | 0.30%1.87億 | -11.54%1.88億 | -11.54%1.88億 | -2.61%1.44億 | 1.58%1.5億 | -14.55%1.87億 | -13.35%2.12億 | -13.35%2.12億 |
| 存貨 | 11.05%1.35億 | 9.08%1.25億 | 15.18%1.2億 | 7.33%1.23億 | 7.33%1.23億 | 2.09%1.22億 | 6.86%1.15億 | 12.21%1.04億 | 6.69%1.15億 | 6.69%1.15億 |
| 受限制現金 | -4.31%2,427.1萬 | -4.17%2,361.2萬 | 48.11%2,404.1萬 | 54.37%2,473.4萬 | 54.37%2,473.4萬 | 53.27%2,536.5萬 | 51.51%2,464萬 | -0.86%1,623.2萬 | 14.66%1,602.3萬 | 14.66%1,602.3萬 |
| 其他流動資產 | 59.62%1.19億 | 40.35%9,621.1萬 | -0.02%8,566.6萬 | 42.60%7,846.5萬 | 42.60%7,846.5萬 | 7.45%7,477.4萬 | -12.60%6,855.1萬 | -22.07%8,568.4萬 | -66.46%5,502.3萬 | -66.46%5,502.3萬 |
| 流動資產合計 | 20.49%4.44億 | 10.72%4.03億 | 19.15%4.73億 | 2.75%4.18億 | 2.75%4.18億 | 2.81%3.68億 | 1.91%3.64億 | -11.49%3.97億 | -24.46%4.07億 | -24.46%4.07億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 5.66%66.62億 | 5.46%65.32億 | 5.62%64.29億 | 5.94%63.98億 | 5.94%63.98億 | 6.28%63.05億 | 6.73%61.93億 | 6.73%60.87億 | 6.76%60.4億 | 6.76%60.4億 |
| -固定資產 | ---- | ---- | ---- | 5.76%87.78億 | 5.76%87.78億 | ---- | ---- | ---- | 5.81%83億 | 5.81%83億 |
| -累計折舊 | ---- | ---- | ---- | -5.30%-23.8億 | -5.30%-23.8億 | ---- | ---- | ---- | -3.37%-22.6億 | -3.37%-22.6億 |
| 商譽及其他無形資產 | 2.89%3.68億 | 0.00%3.58億 | 0.00%3.58億 | 0.00%3.58億 | 0.00%3.58億 | 0.00%3.58億 | 0.00%3.58億 | 0.00%3.58億 | 0.00%3.58億 | 0.00%3.58億 |
| -商譽 | 2.89%3.68億 | 0.00%3.58億 | 0.00%3.58億 | 0.00%3.58億 | 0.00%3.58億 | 0.00%3.58億 | 0.00%3.58億 | 0.00%3.58億 | 0.00%3.58億 | 0.00%3.58億 |
| 其他非流動資產 | 20.03%6,855.6萬 | 29.38%6,481.8萬 | 37.22%6,763.3萬 | 12.90%5,906.3萬 | 12.90%5,906.3萬 | 14.22%5,711.8萬 | -1.37%5,009.7萬 | 2.76%4,928.7萬 | 10.55%5,231.4萬 | 10.55%5,231.4萬 |
| 非流動資產合計 | 4.93%78.55億 | 5.21%77.33億 | 5.42%76.29億 | 5.36%75.79億 | 5.36%75.79億 | 5.86%74.86億 | 5.95%73.5億 | 5.91%72.37億 | 6.12%71.94億 | 6.12%71.94億 |
| 總資產 | 5.66%82.99億 | 5.47%81.36億 | 6.13%81.01億 | 5.22%79.98億 | 5.22%79.98億 | 5.71%78.54億 | 5.75%77.14億 | 4.84%76.33億 | 3.87%76.01億 | 3.87%76.01億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -0.23%9,353.6萬 | 2.72%9,374.4萬 | -8.38%8,845.3萬 | -4.95%1.94億 | -4.95%1.94億 | -21.43%9,374.8萬 | -3.48%9,125.8萬 | -7.84%9,654.4萬 | -31.59%2.04億 | -31.59%2.04億 |
| -應付賬款 | -0.23%9,353.6萬 | 2.72%9,374.4萬 | -8.38%8,845.3萬 | -10.09%1.12億 | -10.09%1.12億 | -21.43%9,374.8萬 | -3.48%9,125.8萬 | -7.84%9,654.4萬 | -38.29%1.24億 | -38.29%1.24億 |
| -應付稅費 | ---- | ---- | ---- | 3.11%8,171.6萬 | 3.11%8,171.6萬 | ---- | ---- | ---- | -17.53%7,925.2萬 | -17.53%7,925.2萬 |
| 應計費用 | 6.25%3.04億 | 3.25%2.52億 | -6.27%2.8億 | 9.31%1.07億 | 9.31%1.07億 | -9.27%2.86億 | -1.33%2.44億 | -3.34%2.98億 | 15.72%9,748.6萬 | 15.72%9,748.6萬 |
| 短期借款與租賃負債 | -36.11%2.58億 | -50.15%1.64億 | 7.74%366.3萬 | 290.70%4.04億 | 290.70%4.04億 | 291.03%4.03億 | 218.63%3.28億 | -98.63%340萬 | -30.03%1.03億 | -30.03%1.03億 |
| -短期借款 | -36.25%2.55億 | -50.77%1.6億 | ---- | 300.15%4億 | 300.15%4億 | 300.32%4億 | 225.41%3.25億 | ---- | -30.84%9,995萬 | -30.84%9,995萬 |
| -短期租賃負債 | -20.71%279.8萬 | 7.77%373.1萬 | 7.74%366.3萬 | 7.73%359.6萬 | 7.73%359.6萬 | 7.76%352.9萬 | 7.75%346.2萬 | 7.77%340萬 | 7.75%333.8萬 | 7.75%333.8萬 |
| 遞延負債 | ---- | ---- | ---- | -40.21%1,653.5萬 | -40.21%1,653.5萬 | ---- | ---- | ---- | 5.81%2,765.6萬 | 5.81%2,765.6萬 |
| 其他流動負債 | -2.25%2,932.7萬 | -22.41%2,806.1萬 | -44.17%2,592.6萬 | -47.20%3,226.1萬 | -47.20%3,226.1萬 | -5.46%3,000.1萬 | 27.14%3,616.4萬 | 134.93%4,643.8萬 | 188.97%6,110.3萬 | 188.97%6,110.3萬 |
| 流動負債總額 | -15.82%6.85億 | -23.20%5.37億 | -10.58%3.98億 | 49.97%8.02億 | 49.97%8.02億 | 42.80%8.13億 | 47.84%7億 | -34.67%4.45億 | -13.84%5.35億 | -13.84%5.35億 |
| 非流動負債 | ||||||||||
| 長期撥備 | ---- | ---- | ---- | -3.83%5,807.5萬 | -3.83%5,807.5萬 | ---- | ---- | ---- | -2.22%6,039萬 | -2.22%6,039萬 |
| 長期借款與租賃負債 | 18.42%30.44億 | 17.73%30.3億 | 12.98%31.32億 | 0.26%26.97億 | 0.26%26.97億 | 0.78%25.71億 | 0.31%25.73億 | 18.02%27.72億 | 8.33%26.9億 | 8.33%26.9億 |
| -長期借款 | 18.55%30.44億 | 17.90%30.3億 | 13.14%31.31億 | 0.40%26.95億 | 0.40%26.95億 | 0.92%25.68億 | 0.44%25.7億 | 18.22%27.67億 | 8.50%26.85億 | 8.50%26.85億 |
| -長期租賃負債 | --0 | --0 | -79.72%93.2萬 | -65.85%186.5萬 | -65.85%186.5萬 | -55.78%279.8萬 | -48.14%373萬 | -42.52%459.6萬 | -37.94%546.1萬 | -37.94%546.1萬 |
| 遞延負債 | 12.61%7.21億 | 11.69%7.03億 | 12.19%6.95億 | 11.11%7.87億 | 11.11%7.87億 | 16.12%6.4億 | 15.24%6.29億 | 14.49%6.2億 | 11.60%7.08億 | 11.60%7.08億 |
| 員工福利 | ---- | ---- | ---- | -24.83%5,660.3萬 | -24.83%5,660.3萬 | ---- | ---- | ---- | -11.13%7,530.2萬 | -11.13%7,530.2萬 |
| 其他非流動負債 | -17.53%2.87億 | -9.67%3.12億 | -4.47%3.18億 | -12.43%7,811.7萬 | -12.43%7,811.7萬 | 0.72%3.48億 | -3.19%3.45億 | -7.19%3.32億 | -21.42%8,921萬 | -21.42%8,921萬 |
| 非流動負債總額 | 12.07%47.34億 | 12.17%47.19億 | 9.87%48.07億 | 1.34%43.38億 | 1.34%43.38億 | 2.54%42.24億 | 1.76%42.07億 | 11.99%43.76億 | 6.17%42.8億 | 6.17%42.8億 |
| 總負債 | 7.57%54.19億 | 7.13%52.56億 | 7.98%52.05億 | 6.74%51.4億 | 6.74%51.4億 | 7.43%50.38億 | 6.49%49.07億 | 5.07%48.2億 | 3.50%48.15億 | 3.50%48.15億 |
| 所有者權益 | ||||||||||
| 股本 | 0.15%64.9萬 | 0.15%64.9萬 | 0.15%64.9萬 | 0.00%64.8萬 | 0.00%64.8萬 | 0.00%64.8萬 | 2.05%64.8萬 | 2.37%64.8萬 | 2.37%64.8萬 | 2.37%64.8萬 |
| -普通股股本 | 0.15%64.9萬 | 0.15%64.9萬 | 0.15%64.9萬 | 0.00%64.8萬 | 0.00%64.8萬 | 0.00%64.8萬 | 2.05%64.8萬 | 2.37%64.8萬 | 2.37%64.8萬 | 2.37%64.8萬 |
| 留存收益 | 6.73%8.92億 | 7.91%8.95億 | 9.16%9.14億 | 8.07%8.77億 | 8.07%8.77億 | 8.96%8.36億 | 6.69%8.29億 | 5.16%8.37億 | 5.20%8.11億 | 5.20%8.11億 |
| 資本公積 | 0.30%20.91億 | 0.28%20.89億 | 0.27%20.87億 | 0.26%20.84億 | 0.26%20.84億 | 0.29%20.85億 | 3.35%20.83億 | 3.90%20.81億 | 3.97%20.79億 | 3.97%20.79億 |
| 減:庫存股 | -0.07%9,748.4萬 | -0.07%9,770.5萬 | -0.06%9,793.5萬 | -0.54%9,739.4萬 | -0.54%9,739.4萬 | -0.58%9,755.7萬 | -0.54%9,777.6萬 | -0.49%9,799萬 | -0.47%9,792.6萬 | -0.47%9,792.6萬 |
| 不影響留存收益的損益 | 13.08%-636.1萬 | 12.90%-647.3萬 | 12.65%-659萬 | 12.43%-670.4萬 | 12.43%-670.4萬 | 8.76%-731.8萬 | 6.62%-743.2萬 | 4.55%-754.4萬 | 2.45%-765.6萬 | 2.45%-765.6萬 |
| 股東權益總額 | 2.26%28.8億 | 2.58%28.8億 | 2.96%28.96億 | 2.60%28.58億 | 2.60%28.58億 | 2.78%28.16億 | 4.49%28.07億 | 4.46%28.13億 | 4.51%27.85億 | 4.51%27.85億 |
| 總權益 | 2.26%28.8億 | 2.58%28.8億 | 2.96%28.96億 | 2.60%28.58億 | 2.60%28.58億 | 2.78%28.16億 | 4.49%28.07億 | 4.46%28.13億 | 4.51%27.85億 | 4.51%27.85億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |