Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 25.99%2,296.3萬 | 24.40%2,131.3萬 | 20.89%2,020.8萬 | -27.28%5,104萬 | -105.94%-103.4萬 | 5.08%1,822.6萬 | -1.68%1,713.2萬 | -7.16%1,671.6萬 | -10.39%7,019.1萬 | -9.10%1,741.6萬 |
| 淨利息收入 | 28.42%2,045.8萬 | 27.74%1,906.5萬 | 21.39%1,785.7萬 | 0.20%6,219.1萬 | 8.71%1,662.5萬 | 5.93%1,593.1萬 | -4.58%1,492.5萬 | -8.59%1,471萬 | -9.25%6,206.7萬 | -11.26%1,529.3萬 |
| -利息收入總計 | 13.01%3,219.2萬 | 12.78%3,120.6萬 | 11.68%3,008.4萬 | 17.84%1.13億 | 13.03%2,948.5萬 | 16.24%2,848.7萬 | 19.09%2,767.1萬 | 24.08%2,693.8萬 | 26.27%9,554萬 | 27.90%2,608.5萬 |
| -其中:貸款利息收入 | 10.51%2,814.1萬 | 12.41%2,711.5萬 | 9.74%2,598.8萬 | 16.64%9,938.8萬 | 11.98%2,612.2萬 | 15.64%2,546.4萬 | 16.52%2,412.1萬 | 23.61%2,368.1萬 | 29.08%8,520.9萬 | 30.98%2,332.8萬 |
| -其中:存款利息收入 | ---- | -77.23%22萬 | ---- | 576.77%276.8萬 | ---- | ---- | --96.6萬 | ---- | -32.06%40.9萬 | ---- |
| -其中:證券利息收入 | 54.67%390.7萬 | 49.81%387.1萬 | 53.21%387萬 | 5.06%1,042.4萬 | 11.38%278.9萬 | 3.82%252.6萬 | 4.15%258.4萬 | 0.84%252.6萬 | 9.62%992.2萬 | 0.68%250.4萬 |
| -其中:其他利息收入 | -71.03%14.4萬 | ---- | -69.08%22.6萬 | ---- | ---- | 820.37%49.7萬 | 1,722.64%96.6萬 | 1,422.92%73.1萬 | ---- | ---- |
| -利息費用總計 | -6.55%1,173.4萬 | -4.75%1,214.1萬 | -0.01%1,222.7萬 | 50.54%5,038.9萬 | 19.16%1,286萬 | 32.60%1,255.6萬 | 67.84%1,274.6萬 | 117.66%1,222.8萬 | 360.49%3,347.3萬 | 241.30%1,079.2萬 |
| -其中:存款利息支出 | 1.68%1,073萬 | 1.70%1,086.9萬 | 6.31%1,074.8萬 | 62.64%4,233.4萬 | 23.29%1,098.5萬 | 50.39%1,055.3萬 | 86.18%1,068.7萬 | 131.77%1,011萬 | 302.24%2,602.9萬 | 221.43%891萬 |
| -其中:短息貸款利息支出 | -67.49%10.5萬 | -40.73%21.1萬 | 36.31%45.8萬 | -55.28%136.3萬 | 0.58%34.8萬 | -71.31%32.3萬 | -55.33%35.6萬 | -56.87%33.6萬 | 481.68%304.8萬 | 5.49%34.6萬 |
| -其中:長期貸款及資本證券利息支出 | -46.49%89.9萬 | -37.70%106.1萬 | -42.70%102.1萬 | 52.23%669.2萬 | -0.59%152.7萬 | 26.70%168萬 | 61.12%170.3萬 | 273.58%178.2萬 | 1,504.38%439.6萬 | 2,377.42%153.6萬 |
| 非利息收入總計 | 9.15%250.5萬 | 1.86%224.8萬 | 17.20%235.1萬 | -237.26%-1,115.1萬 | -931.79%-1,765.9萬 | -0.48%229.5萬 | 23.78%220.7萬 | 4.92%200.6萬 | -18.20%812.4萬 | 10.23%212.3萬 |
| -已賺總保險費總額 | 2.68%26.8萬 | 5.14%26.6萬 | 6.72%28.6萬 | 4.35%105.6萬 | 13.64%27.5萬 | -20.43%26.1萬 | 10.48%25.3萬 | 25.82%26.8萬 | -6.90%101.2萬 | 24.10%24.2萬 |
| -傭金收入 | 7.95%191.4萬 | 0.64%174萬 | 16.26%183.8萬 | 6.01%690.2萬 | 11.53%181.9萬 | 0.00%177.3萬 | 9.29%172.9萬 | 3.67%158.1萬 | 0.08%651.1萬 | 3.23%163.1萬 |
| -其他非利息收入 | 22.15%19.3萬 | -6.35%17.7萬 | 19.21%18萬 | -6.15%62.6萬 | 8.16%15.9萬 | -9.20%15.8萬 | 8.62%18.9萬 | -12.21%15.1萬 | -65.01%66.7萬 | 0.68%14.7萬 |
| -資產出售收益 | 26.21%13萬 | 80.56%6.5萬 | 683.33%4.7萬 | -29,801.52%-1,973.5萬 | -19,432.04%-1,991.2萬 | 232.26%10.3萬 | 117.82%3.6萬 | 200.00%6,000 | -115.24%-6.6萬 | 1,960.00%10.3萬 |
| 信貸損失準備金 | 137.32%50.2萬 | -173.78%-95萬 | -237.34%-85.7萬 | 51.82%-267.3萬 | 73.77%-160.4萬 | -52.49%-134.5萬 | -119.83%-34.7萬 | 308.00%62.4萬 | -516.44%-554.8萬 | -1,938.67%-611.6萬 |
| 非利息費用 | 7.51%1,293.4萬 | 9.50%1,253.1萬 | 2.83%1,206.4萬 | 11.79%4,862.5萬 | 23.70%1,341.9萬 | 6.70%1,203.1萬 | 4.63%1,144.4萬 | 12.42%1,173.2萬 | 5.98%4,349.7萬 | 5.57%1,084.8萬 |
| 設備佔用費 | 7.25%136.1萬 | 9.76%134.9萬 | 9.28%137.8萬 | -0.67%504.9萬 | 2.06%129.1萬 | 2.17%126.9萬 | -6.47%122.9萬 | -0.08%126.1萬 | 2.34%508.3萬 | 0.16%126.5萬 |
| 專業費用和合同服務費用 | 68.06%96.8萬 | 22.64%62.3萬 | 12.65%65.9萬 | 29.65%217.3萬 | -7.35%50.4萬 | 9.92%57.6萬 | 57.28%50.8萬 | 105.26%58.5萬 | -2.50%167.6萬 | 42.04%54.4萬 |
| 銷售和管理費用 | 7.39%706.4萬 | 11.13%696萬 | 5.88%687.8萬 | 8.39%2,729.2萬 | 20.75%795.5萬 | 3.80%657.8萬 | 2.91%626.3萬 | 5.30%649.6萬 | 8.54%2,518萬 | 11.53%658.8萬 |
| -管理費用 | 7.39%706.4萬 | 11.13%696萬 | 5.88%687.8萬 | 7.38%2,636.2萬 | 17.91%702.5萬 | 3.80%657.8萬 | 2.91%626.3萬 | 5.30%649.6萬 | 8.23%2,455萬 | 10.52%595.8萬 |
| -銷售費用 | ---- | ---- | ---- | 47.62%93萬 | ---- | ---- | ---- | ---- | 22.09%63萬 | ---- |
| 折舊攤銷與損耗 | -25.00%1.2萬 | -21.05%1.5萬 | -21.05%1.5萬 | -18.82%6.9萬 | -21.05%1.5萬 | -20.00%1.6萬 | -17.39%1.9萬 | -17.39%1.9萬 | -15.84%8.5萬 | -17.39%1.9萬 |
| -折舊攤銷 | -25.00%1.2萬 | -21.05%1.5萬 | -21.05%1.5萬 | -18.82%6.9萬 | -21.05%1.5萬 | -20.00%1.6萬 | -17.39%1.9萬 | -17.39%1.9萬 | -15.84%8.5萬 | -17.39%1.9萬 |
| 其他非利息費用 | -1.75%352.9萬 | 4.64%358.4萬 | -7.03%313.4萬 | 22.39%1,404.2萬 | 50.25%365.4萬 | 13.92%359.2萬 | 7.30%342.5萬 | 24.99%337.1萬 | 3.75%1,147.3萬 | -9.93%243.2萬 |
| 來自聯營公司及其他參與權益的收入(虧損) | ||||||||||
| 特殊收入(費用) | ||||||||||
| 其他非經營收入(費用) | ||||||||||
| 除稅前利潤 | 117.13%1,053.1萬 | 46.64%783.2萬 | 29.94%728.7萬 | -101.22%-25.8萬 | -3,652.43%-1,605.7萬 | -6.50%485萬 | -35.16%534.1萬 | -22.85%560.8萬 | -41.88%2,114.6萬 | -94.73%45.2萬 |
| 所得稅 | 118.39%219.7萬 | 44.24%162.7萬 | 28.85%151.4萬 | -102.23%-9.8萬 | -3,575.51%-340.6萬 | -5.81%100.6萬 | -34.95%112.8萬 | -20.98%117.5萬 | -38.66%438.7萬 | -93.21%9.8萬 |
| 除稅後的權益收益 | ||||||||||
| 除稅後利潤 | 116.81%833.4萬 | 47.28%620.5萬 | 30.23%577.3萬 | -100.95%-16萬 | -3,673.73%-1,265.1萬 | -6.68%384.4萬 | -35.21%421.3萬 | -23.33%443.3萬 | -42.67%1,675.9萬 | -95.04%35.4萬 |
| 持續經營利潤 | 116.81%833.4萬 | 47.28%620.5萬 | 30.23%577.3萬 | -100.95%-16萬 | -3,673.73%-1,265.1萬 | -6.68%384.4萬 | -35.21%421.3萬 | -23.33%443.3萬 | -42.67%1,675.9萬 | -95.04%35.4萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 116.81%833.4萬 | 47.28%620.5萬 | 30.23%577.3萬 | -100.95%-16萬 | -3,673.73%-1,265.1萬 | -6.68%384.4萬 | -35.21%421.3萬 | -23.33%443.3萬 | -42.67%1,675.9萬 | -95.04%35.4萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 116.81%833.4萬 | 47.28%620.5萬 | 30.23%577.3萬 | -100.95%-16萬 | -3,673.73%-1,265.1萬 | -6.68%384.4萬 | -35.21%421.3萬 | -23.33%443.3萬 | -42.67%1,675.9萬 | -95.04%35.4萬 |
| 基本每股收益 | 85.42%0.89 | 28.85%0.67 | 14.55%0.63 | -100.96%-0.02 | -3,950.00%-1.54 | -5.88%0.48 | -35.80%0.52 | -22.54%0.55 | -42.06%2.08 | -95.45%0.04 |
| 稀釋每股收益 | 85.42%0.89 | 28.85%0.67 | 14.55%0.63 | -100.97%-0.02 | -3,950.00%-1.54 | -5.88%0.48 | -35.80%0.52 | -22.54%0.55 | -42.18%2.07 | -95.45%0.04 |
| 每股派息 | 3.33%0.31 | 3.33%0.31 | 3.33%0.31 | 3.45%1.2 | 3.45%0.3 | 3.45%0.3 | 3.45%0.3 | 3.45%0.3 | 3.57%1.16 | 3.57%0.29 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |