Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
Clean Energy Fuels
CLNE
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -8.11%3,220.3萬 | 57.35%1.03億 | 38.24%1億 | 16.92%3,849萬 | 16.92%3,849萬 | -77.62%3,504.7萬 | -52.68%6,519.2萬 | -48.60%7,237.5萬 | 12.47%3,292萬 | 12.47%3,292萬 |
| -現金和現金等價物 | -8.11%3,220.3萬 | 57.35%1.03億 | 38.24%1億 | 16.92%3,849萬 | 16.92%3,849萬 | -77.62%3,504.7萬 | -52.68%6,519.2萬 | -48.60%7,237.5萬 | 12.47%3,292萬 | 12.47%3,292萬 |
| 應收款項 | 31.03%9,703.7萬 | 28.02%1.04億 | 15.43%2.1億 | 7.15%2.15億 | 7.15%2.15億 | -0.35%7,405.6萬 | -12.57%8,092.6萬 | -16.03%1.82億 | -21.06%2.01億 | -21.06%2.01億 |
| -應收賬款 | 32.72%7,050.7萬 | 27.57%7,886.5萬 | 20.49%1.55億 | 2.59%1.24億 | 2.59%1.24億 | 2.16%5,312.3萬 | -16.38%6,182.1萬 | -21.76%1.28億 | -28.16%1.21億 | -28.16%1.21億 |
| -應收賬款調整額 | 9.25%-261.8萬 | 14.58%-321萬 | -5.88%-442.7萬 | -0.55%-347.4萬 | -0.55%-347.4萬 | -24.78%-288.5萬 | -13.98%-375.8萬 | 38.15%-418.1萬 | -4.82%-345.5萬 | -4.82%-345.5萬 |
| 存貨 | 9.15%1.19億 | 5.95%1.14億 | -9.55%9,033.4萬 | -4.99%1.07億 | -4.99%1.07億 | 14.87%1.09億 | 59.01%1.07億 | 141.29%9,987.4萬 | 29.25%1.13億 | 29.25%1.13億 |
| 其他流動資產 | 0.30%1.83億 | -14.00%1.39億 | -24.03%1.35億 | -21.86%1.9億 | -21.86%1.9億 | 14.94%1.82億 | 9.50%1.62億 | 5.37%1.78億 | 36.23%2.44億 | 36.23%2.44億 |
| 流動資產合計 | 6.53%4.36億 | 10.16%4.66億 | 0.41%5.4億 | -7.26%5.58億 | -7.26%5.58億 | -19.43%4.09億 | -7.59%4.23億 | -6.67%5.38億 | -19.18%6.01億 | -19.18%6.01億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 16.56%44.39億 | 16.40%43.4億 | 15.27%41.97億 | 8.64%38.67億 | 8.64%38.67億 | 9.40%38.08億 | 9.17%37.28億 | 8.30%36.41億 | 7.14%35.59億 | 7.14%35.59億 |
| -固定資產 | 13.24%57.23億 | 13.03%56.09億 | 12.42%54.63億 | 7.47%51.13億 | 7.47%51.13億 | 8.20%50.54億 | 7.96%49.62億 | 7.36%48.59億 | 6.46%47.58億 | 6.46%47.58億 |
| -累計折舊 | -3.09%-12.84億 | -2.85%-12.69億 | -3.91%-12.66億 | -4.01%-12.47億 | -4.01%-12.47億 | -4.69%-12.46億 | -4.48%-12.34億 | -4.64%-12.19億 | -4.48%-11.99億 | -4.48%-11.99億 |
| 商譽及其他無形資產 | 104.55%3.71億 | 127.31%3.71億 | 117.55%3.55億 | 12.53%1.84億 | 12.53%1.84億 | 19.03%1.81億 | 6.87%1.63億 | 8.76%1.63億 | 9.42%1.63億 | 9.42%1.63億 |
| -商譽 | 104.55%3.71億 | 127.31%3.71億 | 117.55%3.55億 | 12.53%1.84億 | 12.53%1.84億 | 19.03%1.81億 | 6.87%1.63億 | 8.76%1.63億 | 9.42%1.63億 | 9.42%1.63億 |
| 投資和預付款 | -1.66%8,111.1萬 | -1.88%8,222.3萬 | -1.69%8,266.3萬 | -20.12%8,223.6萬 | -20.12%8,223.6萬 | -21.12%8,247.8萬 | -19.68%8,379.5萬 | -10.18%8,408.1萬 | 7.57%1.03億 | 7.57%1.03億 |
| 金融資產 | 78.36%245.6萬 | 36.58%407.7萬 | -72.12%86.4萬 | 24.13%53.5萬 | 24.13%53.5萬 | -77.75%137.7萬 | 40.93%298.5萬 | 116.41%309.9萬 | -91.46%43.1萬 | -91.46%43.1萬 |
| 其他非流動資產 | 7.96%1.5億 | 33.97%1.51億 | 44.66%1.61億 | 51.42%1.61億 | 51.42%1.61億 | 37.93%1.39億 | 16.42%1.13億 | 13.63%1.11億 | 16.09%1.06億 | 16.09%1.06億 |
| 非流動資產合計 | 19.46%54.18億 | 20.94%53.2億 | 19.85%51.67億 | 9.63%46.77億 | 9.63%46.77億 | 9.09%45.36億 | 7.86%43.99億 | 7.36%43.11億 | 6.53%42.66億 | 6.53%42.66億 |
| 總資產 | 18.39%58.54億 | 19.99%57.87億 | 17.69%57.07億 | 7.55%52.34億 | 7.55%52.34億 | 5.99%49.44億 | 6.30%48.22億 | 5.60%48.49億 | 2.50%48.67億 | 2.50%48.67億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 32.33%1.51億 | 22.39%1.28億 | 16.31%1.57億 | -7.07%1.49億 | -7.07%1.49億 | -2.08%1.14億 | -7.68%1.05億 | -5.34%1.35億 | -18.07%1.61億 | -18.07%1.61億 |
| -應付賬款 | 35.58%1.31億 | 24.85%1.17億 | 23.10%1.33億 | -8.32%1.33億 | -8.32%1.33億 | -3.09%9,626萬 | -7.70%9,356.4萬 | -2.94%1.08億 | -19.54%1.45億 | -19.54%1.45億 |
| -應付稅費 | 14.73%2,037.5萬 | 2.02%1,153萬 | -10.79%2,411.5萬 | 4.67%1,617.6萬 | 4.67%1,617.6萬 | 3.73%1,775.9萬 | -7.49%1,130.2萬 | -13.84%2,703.1萬 | -1.09%1,545.4萬 | -1.09%1,545.4萬 |
| 應計費用 | 30.46%1,684.1萬 | 39.43%2,527.9萬 | -0.39%1,629.7萬 | 15.05%1,822萬 | 15.05%1,822萬 | -7.40%1,290.9萬 | 58.44%1,813萬 | 24.99%1,636萬 | 55.73%1,583.6萬 | 55.73%1,583.6萬 |
| 短期借款與租賃負債 | 71.94%3.14億 | 268.86%3.01億 | 23.54%1.21億 | -16.56%2.03億 | -16.56%2.03億 | -30.76%1.82億 | -71.17%8,171.7萬 | -69.00%9,762.2萬 | -30.66%2.43億 | -30.66%2.43億 |
| -短期借款 | 72.27%3.11億 | 274.30%2.99億 | 23.41%1.18億 | -16.52%2.01億 | -16.52%2.01億 | -30.99%1.81億 | -71.65%7,986.6萬 | -69.49%9,556.9萬 | -31.03%2.41億 | -31.03%2.41億 |
| -短期租賃負債 | 39.72%261萬 | 34.31%248.6萬 | 29.66%266.2萬 | -21.13%184萬 | -21.13%184萬 | 2.92%186.8萬 | 6.87%185.1萬 | 20.76%205.3萬 | 54.10%233.3萬 | 54.10%233.3萬 |
| 其他流動負債 | 1.29%2.61億 | -0.87%2.29億 | 0.31%2.2億 | 0.49%2.79億 | 0.49%2.79億 | 31.54%2.58億 | 42.08%2.31億 | 26.44%2.19億 | -18.90%2.77億 | -18.90%2.77億 |
| 流動負債總額 | 30.91%7.43億 | 57.02%6.84億 | 9.74%5.14億 | -6.87%6.49億 | -6.87%6.49億 | -3.84%5.67億 | -23.71%4.36億 | -27.28%4.68億 | -22.46%6.97億 | -22.46%6.97億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 35.12%22.04億 | 31.00%21.63億 | 37.44%22.7億 | 16.82%17.55億 | 16.82%17.55億 | 8.62%16.32億 | 20.32%16.51億 | 20.31%16.52億 | 13.39%15.03億 | 13.39%15.03億 |
| -長期借款 | 36.86%21.28億 | 32.51%20.87億 | 39.27%21.93億 | 17.81%16.79億 | 17.81%16.79億 | 9.16%15.55億 | 21.64%15.75億 | 21.64%15.75億 | 14.39%14.25億 | 14.39%14.25億 |
| -長期租賃負債 | -0.22%7,636.5萬 | 0.07%7,674.9萬 | 0.23%7,722.6萬 | -1.62%7,591.4萬 | -1.62%7,591.4萬 | -1.22%7,653萬 | -1.62%7,669.2萬 | -1.60%7,705.1萬 | -2.28%7,716.7萬 | -2.28%7,716.7萬 |
| 遞延負債 | 6.41%4.14億 | 8.20%4.27億 | 7.68%4.24億 | 3.78%3.97億 | 3.78%3.97億 | 3.56%3.89億 | 3.80%3.94億 | 4.74%3.94億 | 4.55%3.83億 | 4.55%3.83億 |
| 員工福利 | -12.02%1.22億 | -18.74%1.25億 | -18.98%1.28億 | -17.53%1.3億 | -17.53%1.3億 | -4.93%1.39億 | 4.61%1.54億 | 6.71%1.58億 | 6.02%1.58億 | 6.02%1.58億 |
| 衍生品負債 | -39.67%948.1萬 | -34.03%790.8萬 | -35.46%822.4萬 | -52.57%1,330.7萬 | -52.57%1,330.7萬 | -25.47%1,571.4萬 | -52.45%1,198.8萬 | -17.16%1,274.3萬 | 34.63%2,805.5萬 | 34.63%2,805.5萬 |
| 其他非流動負債 | 35.37%1.84億 | 49.59%1.83億 | 46.33%1.76億 | 45.92%1.74億 | 45.92%1.74億 | 6.64%1.36億 | -4.68%1.22億 | 1.90%1.2億 | -3.57%1.19億 | -3.57%1.19億 |
| 非流動負債總額 | 21.75%36.77億 | 19.85%36.43億 | 23.03%37.37億 | 10.86%32億 | 10.86%32億 | 5.76%30.2億 | 11.54%30.4億 | 12.51%30.37億 | 7.94%28.86億 | 7.94%28.86億 |
| 總負債 | 23.20%44.2億 | 24.50%43.27億 | 21.25%42.51億 | 7.41%38.49億 | 7.41%38.49億 | 4.11%35.87億 | 5.44%34.76億 | 4.84%35.06億 | 0.29%35.83億 | 0.29%35.83億 |
| 所有者權益 | ||||||||||
| 股本 | 5.63%10.42億 | 9.46%10.17億 | 9.63%9.92億 | 11.04%9.89億 | 11.04%9.89億 | 15.89%9.87億 | 11.83%9.29億 | 9.81%9.05億 | 10.65%8.91億 | 10.65%8.91億 |
| -普通股股本 | 5.63%10.42億 | 9.46%10.17億 | 9.63%9.92億 | 11.04%9.89億 | 11.04%9.89億 | 15.89%9.87億 | 11.83%9.29億 | 9.81%9.05億 | 10.65%8.91億 | 10.65%8.91億 |
| 留存收益 | 5.53%3.99億 | 5.85%4.49億 | 5.78%4.71億 | 0.75%4.03億 | 0.75%4.03億 | 1.19%3.78億 | 2.25%4.24億 | 3.36%4.45億 | 6.23%4億 | 6.23%4億 |
| 不影響留存收益的損益 | 9.16%-652.2萬 | -2.80%-668.2萬 | -0.44%-685.5萬 | 2.11%-690萬 | 2.11%-690萬 | -44.21%-718萬 | -23.69%-650萬 | -3.50%-682.5萬 | -12.16%-704.9萬 | -12.16%-704.9萬 |
| 股東權益總額 | 5.68%14.34億 | 8.36%14.59億 | 8.40%14.56億 | 7.91%13.85億 | 7.91%13.85億 | 11.28%13.57億 | 8.58%13.47億 | 7.62%13.43億 | 9.22%12.84億 | 9.22%12.84億 |
| 總權益 | 5.68%14.34億 | 8.36%14.59億 | 8.40%14.56億 | 7.91%13.85億 | 7.91%13.85億 | 11.28%13.57億 | 8.58%13.47億 | 7.62%13.43億 | 9.22%12.84億 | 9.22%12.84億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |