Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -36.84%1,046.2萬 | 40.87%1,294.6萬 | 820.71%128.9萬 | 387.63%4,290.2萬 | 271.19%1,700.8萬 | 231.68%1,656.4萬 | 652.62%919萬 | -84.18%14萬 | 131.94%879.8萬 | 244.36%458.2萬 |
| 持續經營淨收入 | 411.13%353.7萬 | 486.72%1,165.2萬 | 244.39%715.6萬 | 64.56%-563.1萬 | 149.98%164.6萬 | 122.37%69.2萬 | 24.16%-301.3萬 | 10.33%-495.6萬 | 57.64%-1,588.7萬 | 56.17%-329.3萬 |
| 持續經營損益 | -97.19%1萬 | -1,153.93%-603.9萬 | -1,085.19%-585.2萬 | 3.85%188.7萬 | 22.56%36.4萬 | -45.65%35.6萬 | 29.35%57.3萬 | 40.76%59.4萬 | -5.95%181.7萬 | 2.41%29.7萬 |
| 折舊和攤銷 | 15.10%683萬 | 19.25%601.4萬 | 26.63%572.1萬 | 70.89%2,137萬 | 67.71%587.5萬 | 84.34%593.4萬 | 59.79%504.3萬 | 71.98%451.8萬 | 38.51%1,250.5萬 | 28.08%350.3萬 |
| 遞延稅費 | -11.19%-49.7萬 | -34.63%-38.1萬 | -41.31%-69.1萬 | -361.90%-135.8萬 | 25.67%-13.9萬 | -1,177.14%-44.7萬 | -686.11%-28.3萬 | -1,258.33%-48.9萬 | -62.43%-29.4萬 | -419.44%-18.7萬 |
| 其他非現金項目 | 19.99%172.9萬 | 162.90%528.7萬 | -233.90%-150.1萬 | 1,242.11%892.5萬 | 119.13%435.2萬 | 674.10%144.1萬 | 341.42%201.1萬 | 573.00%112.1萬 | -85.02%66.5萬 | 74.67%198.6萬 |
| 營運資金變化 | -166.34%-370.9萬 | -282.22%-609.9萬 | -153.55%-532.7萬 | 165.37%1,052.2萬 | 618.32%368.5萬 | 73.58%559.1萬 | 281.41%334.7萬 | -201.20%-210.1萬 | 128.31%396.5萬 | 133.44%51.3萬 |
| -應收款項(增)減 | 688.51%1,476.1萬 | -107.76%-2,158.8萬 | 17.92%-1,805.4萬 | 58.86%-1,249.3萬 | 243.20%1,802.2萬 | 132.22%187.2萬 | -44.74%-1,039.1萬 | -358.92%-2,199.6萬 | -57.69%-3,036.7萬 | -49.02%-1,258.5萬 |
| -存貨(增)減 | 71.54%-74萬 | -290.23%-171.4萬 | -244.12%-78.4萬 | -36.12%206.9萬 | 548.40%322.4萬 | -183.66%-260萬 | -79.67%90.1萬 | 115.19%54.4萬 | 125.72%323.9萬 | -150.85%-71.9萬 |
| -應付款項及應計費用(減)增 | -134.45%-467.7萬 | 175.41%2,867.3萬 | 3.44%2,492.4萬 | -32.62%3,227.9萬 | -206.10%-1,580.5萬 | 173.67%1,357.7萬 | 20.61%1,041.1萬 | 24.11%2,409.6萬 | 64.02%4,790.5萬 | 502.63%1,489.7萬 |
| -其他流動資產變化 | -655.32%-239.9萬 | -194.12%-270.4萬 | 139.20%25.6萬 | 16.87%-89.2萬 | -62.64%-354.4萬 | -67.86%43.2萬 | 332.26%287.3萬 | -165.37%-65.3萬 | -14.64%-107.3萬 | -198.15%-217.9萬 |
| -其他營運資本變化 | -38.54%-1,065.4萬 | -1,861.07%-876.6萬 | -185.17%-1,166.9萬 | 33.66%-1,044.1萬 | 62.69%178.8萬 | -1,913.09%-769萬 | 93.12%-44.7萬 | 58.93%-409.2萬 | -50.99%-1,573.9萬 | 36.52%109.9萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -36.84%1,046.2萬 | 40.87%1,294.6萬 | 820.71%128.9萬 | 387.63%4,290.2萬 | 271.19%1,700.8萬 | 231.68%1,656.4萬 | 652.62%919萬 | -84.18%14萬 | 131.94%879.8萬 | 244.36%458.2萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -111.49%-1,194.7萬 | -10.29%-2,263.1萬 | 71.09%-798.4萬 | -24.64%-4,590.6萬 | 133.72%787.6萬 | -47.30%-564.9萬 | -243.49%-2,052萬 | -653.22%-2,761.3萬 | -38.75%-3,683.1萬 | -434.58%-2,335.6萬 |
| 資本性支出 | 19.98%-453.7萬 | -15.60%-626.2萬 | -42.44%-622.6萬 | -37.28%-2,189.3萬 | -74.01%-643.5萬 | -32.91%-567萬 | -21.76%-541.7萬 | -23.65%-437.1萬 | -16.36%-1,594.8萬 | 8.53%-369.8萬 |
| 固定資產交易的淨現金流 | -166.88%-207.1萬 | -30.74%-111萬 | -397.50%-79.6萬 | -404.26%-308.1萬 | -380.00%-129.6萬 | -1,058.21%-77.6萬 | -376.97%-84.9萬 | -66.67%-16萬 | 59.75%-61.1萬 | 60.87%-27萬 |
| 業務交易的淨現金流 | ---276.8萬 | 37.57%-932.4萬 | ---1,173.6萬 | 15.49%-1,548.9萬 | 96.97%-55.5萬 | --0 | ---1,493.4萬 | --0 | -351.45%-1,832.9萬 | ---1,832.9萬 |
| 投資產品交易的淨現金流 | -892.70%-408萬 | -1,878.53%-554.9萬 | 140.99%955.5萬 | -250.57%-823.5萬 | 1,690.67%1,517.5萬 | -254.31%-41.1萬 | 125.57%31.2萬 | -39,410.17%-2,331.1萬 | 67.98%-234.9萬 | -388.22%-95.4萬 |
| 其他投資活動的淨現金流 | ---- | -704.10%-196.2萬 | 61.76%-7.8萬 | 75.25%-31.6萬 | 109.52%7.3萬 | 43.90%5.9萬 | 55.72%-24.4萬 | ---20.4萬 | ---127.7萬 | ---76.7萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -111.49%-1,194.7萬 | -10.29%-2,263.1萬 | 71.09%-798.4萬 | -24.64%-4,590.6萬 | 133.72%787.6萬 | -47.30%-564.9萬 | -243.49%-2,052萬 | -653.22%-2,761.3萬 | -38.75%-3,683.1萬 | -434.58%-2,335.6萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 30.40%-539.3萬 | -128.66%-122.4萬 | 71.88%9,973.5萬 | 61.15%5,084.4萬 | -121.93%-370.4萬 | -199.30%-774.9萬 | -13.00%427.1萬 | 2,877.22%5,802.6萬 | 408.40%3,155.1萬 | 45.36%1,688.9萬 |
| 債務發行/償還的淨現金流 | 78.03%-157.2萬 | -159.62%-230.8萬 | 2,330.75%9,973.7萬 | -135.13%-1,124.9萬 | -120.32%-351.9萬 | -193.43%-715.4萬 | -20.20%387.1萬 | -310.10%-447.1萬 | 457.54%3,202.5萬 | 55.98%1,732萬 |
| 普通股發行/償還的淨現金流 | --0 | --0 | --0 | --6,268.6萬 | --0 | --0 | --0 | --6,268.6萬 | --0 | --0 |
| 現金股利支付 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 職工行使股票期權收到的現金 | 148.57%138.7萬 | -14.22%148.4萬 | 33.48%119.6萬 | 81.72%395.6萬 | 225.74%77.2萬 | -38.48%55.8萬 | 84.63%173萬 | 833.33%89.6萬 | 88.98%217.7萬 | -37.14%23.7萬 |
| 其他融資活動的淨現金流額 | ---- | ---- | ---- | ---- | ---- | ---- | 43.28%-7.6萬 | ---- | ---- | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 30.40%-539.3萬 | -128.66%-122.4萬 | 71.88%9,973.5萬 | 61.15%5,084.4萬 | -121.93%-370.4萬 | -199.30%-774.9萬 | -13.00%427.1萬 | 2,877.22%5,802.6萬 | 408.40%3,155.1萬 | 45.36%1,688.9萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 178.24%1.72億 | 157.79%1.77億 | 116.56%8,313萬 | 13.30%3,838.6萬 | 62.43%6,465.1萬 | 99.39%6,191.2萬 | 106.46%6,856.9萬 | 13.30%3,838.6萬 | -61.21%3,388萬 | 26.19%3,980.3萬 |
| 當期現金流變化 | -317.25%-687.8萬 | -54.54%-1,090.9萬 | 204.52%9,304萬 | 1,259.86%4,784萬 | 1,223.61%2,118萬 | -64.68%316.6萬 | -158.76%-705.9萬 | 3,772.24%3,055.3萬 | 107.35%351.8萬 | -146.25%-188.5萬 |
| 利率變動影響 | 546.14%190.5萬 | 1,495.27%641.3萬 | 260.27%59.3萬 | -597.56%-40.8萬 | 97.03%-1.3萬 | -103.33%-42.7萬 | -28.98%40.2萬 | -325.61%-37萬 | -86.82%8.2萬 | -109.84%-43.8萬 |
| 期末現金流 | 158.76%1.67億 | 178.24%1.72億 | 157.79%1.77億 | 116.56%8,313萬 | 116.56%8,313萬 | 62.43%6,465.1萬 | 99.39%6,191.2萬 | 106.46%6,856.9萬 | 13.30%3,838.6萬 | 13.30%3,838.6萬 |
| 自由現金流 | -61.91%385.4萬 | 90.63%557.4萬 | -30.56%-573.3萬 | 331.00%1,792.8萬 | 1,410.91%927.7萬 | 1,430.71%1,011.8萬 | 146.49%292.4萬 | -59.91%-439.1萬 | 81.85%-776.1萬 | 107.77%61.4萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |