Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
百度集團-SW
09888
5
京東健康
06618
| (FY)2025/06/30 | (Q4)2025/06/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 214.05%8,417.7萬 | 214.05%8,417.7萬 | 8.39%2,680.4萬 | 8.39%2,680.4萬 | -10.90%2,472.9萬 | -10.90%2,472.9萬 | 14.60%2,775.5萬 | 14.60%2,775.5萬 | 128.99%2,422萬 | 128.99%2,422萬 |
| -現金和現金等價物 | 214.05%8,417.7萬 | 214.05%8,417.7萬 | 8.39%2,680.4萬 | 8.39%2,680.4萬 | -10.90%2,472.9萬 | -10.90%2,472.9萬 | 14.60%2,775.5萬 | 14.60%2,775.5萬 | 128.99%2,422萬 | 128.99%2,422萬 |
| 應收款項 | 264.00%1,028.3萬 | 264.00%1,028.3萬 | -56.36%282.5萬 | -56.36%282.5萬 | 423.71%647.3萬 | 423.71%647.3萬 | -11.46%123.6萬 | -11.46%123.6萬 | 472.13%139.6萬 | 472.13%139.6萬 |
| -應收賬款 | --587.2萬 | --587.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -其他應收款 | 56.14%441.1萬 | 56.14%441.1萬 | -56.36%282.5萬 | -56.36%282.5萬 | 134.78%647.3萬 | 134.78%647.3萬 | -17.36%275.7萬 | -17.36%275.7萬 | 50.27%333.6萬 | 50.27%333.6萬 |
| -應收賬款調整額 | ---- | ---- | ---- | ---- | ---- | ---- | 21.60%-152.1萬 | 21.60%-152.1萬 | 1.82%-194萬 | 1.82%-194萬 |
| 存貨 | 28.94%3,194.4萬 | 28.94%3,194.4萬 | 48.91%2,477.5萬 | 48.91%2,477.5萬 | 2.93%1,663.8萬 | 2.93%1,663.8萬 | -20.42%1,616.4萬 | -20.42%1,616.4萬 | 36,830.91%2,031.2萬 | 36,830.91%2,031.2萬 |
| 預付費用 | 58.70%257.1萬 | 58.70%257.1萬 | 49.86%162萬 | 49.86%162萬 | 21.87%108.1萬 | 21.87%108.1萬 | 38.81%88.7萬 | 38.81%88.7萬 | -45.10%63.9萬 | -45.10%63.9萬 |
| 套期保值資產 | --489.9萬 | --489.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 持有待售資產 | ---- | ---- | ---- | ---- | --137.8萬 | --137.8萬 | ---- | ---- | ---- | ---- |
| 流動資產合計 | 138.96%1.34億 | 138.96%1.34億 | 11.38%5,602.4萬 | 11.38%5,602.4萬 | 9.25%5,029.9萬 | 9.25%5,029.9萬 | -1.13%4,604.2萬 | -1.13%4,604.2萬 | 286.77%4,656.7萬 | 286.77%4,656.7萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 67.74%2.34億 | 67.74%2.34億 | 119.67%1.39億 | 119.67%1.39億 | 22.55%6,338.4萬 | 22.55%6,338.4萬 | -57.90%5,172.1萬 | -57.90%5,172.1萬 | 105.51%1.23億 | 105.51%1.23億 |
| -固定資產 | 80.81%3.61億 | 80.81%3.61億 | 89.22%2億 | 89.22%2億 | 26.92%1.06億 | 26.92%1.06億 | -35.64%8,313.8萬 | -35.64%8,313.8萬 | 115.29%1.29億 | 115.29%1.29億 |
| -累計折舊 | -110.95%-1.27億 | -110.95%-1.27億 | -43.41%-6,041.9萬 | -43.41%-6,041.9萬 | -34.10%-4,213.1萬 | -34.10%-4,213.1萬 | -397.10%-3,141.7萬 | -397.10%-3,141.7萬 | -2,746.85%-632萬 | -2,746.85%-632萬 |
| 投資和預付款 | --155.4萬 | --155.4萬 | ---- | ---- | -14.60%31萬 | -14.60%31萬 | --36.3萬 | --36.3萬 | ---- | ---- |
| -金融資產投資 | ---- | ---- | ---- | ---- | -14.60%31萬 | -14.60%31萬 | --36.3萬 | --36.3萬 | ---- | ---- |
| -其中:交易性證券 | ---- | ---- | ---- | ---- | -14.60%31萬 | -14.60%31萬 | --36.3萬 | --36.3萬 | ---- | ---- |
| -其他投資 | --155.4萬 | --155.4萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 長期應收款 | ---- | ---- | -11.50%55.4萬 | -11.50%55.4萬 | -76.07%62.6萬 | -76.07%62.6萬 | -15.20%261.6萬 | -15.20%261.6萬 | 10,183.33%308.5萬 | 10,183.33%308.5萬 |
| 非流動遞延資產 | --7,544.7萬 | --7,544.7萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動資產合計 | 122.16%3.11億 | 122.16%3.11億 | 117.33%1.4億 | 117.33%1.4億 | 17.59%6,432萬 | 17.59%6,432萬 | -56.57%5,470萬 | -56.57%5,470萬 | 110.57%1.26億 | 110.57%1.26億 |
| 總資產 | 126.96%4.44億 | 126.96%4.44億 | 70.84%1.96億 | 70.84%1.96億 | 13.77%1.15億 | 13.77%1.15億 | -41.60%1.01億 | -41.60%1.01億 | 140.09%1.73億 | 140.09%1.73億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款與資本租賃負債 | 55.24%2,777.6萬 | 55.24%2,777.6萬 | 102.67%1,789.2萬 | 102.67%1,789.2萬 | -34.83%882.8萬 | -34.83%882.8萬 | 47.60%1,354.7萬 | 47.60%1,354.7萬 | 4,270.48%917.8萬 | 4,270.48%917.8萬 |
| -短期借款 | 0.35%400萬 | 0.35%400萬 | --398.6萬 | --398.6萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| -短期資本租賃負債 | 70.98%2,377.6萬 | 70.98%2,377.6萬 | 57.52%1,390.6萬 | 57.52%1,390.6萬 | -34.83%882.8萬 | -34.83%882.8萬 | 47.60%1,354.7萬 | 47.60%1,354.7萬 | 4,270.48%917.8萬 | 4,270.48%917.8萬 |
| 應付款項 | 66.61%7,749.4萬 | 66.61%7,749.4萬 | 46.25%4,651.3萬 | 46.25%4,651.3萬 | 62.79%3,180.4萬 | 62.79%3,180.4萬 | -7.19%1,953.7萬 | -7.19%1,953.7萬 | 442.53%2,105萬 | 442.53%2,105萬 |
| -應付帳款 | 98.49%3,782.1萬 | 98.49%3,782.1萬 | 34.66%1,905.4萬 | 34.66%1,905.4萬 | 37.05%1,415萬 | 37.05%1,415萬 | 29.86%1,032.5萬 | 29.86%1,032.5萬 | 220.35%795.1萬 | 220.35%795.1萬 |
| -其他應付款 | 44.48%3,967.3萬 | 44.48%3,967.3萬 | 55.54%2,745.9萬 | 55.54%2,745.9萬 | 91.64%1,765.4萬 | 91.64%1,765.4萬 | -29.67%921.2萬 | -29.67%921.2萬 | 836.98%1,309.9萬 | 836.98%1,309.9萬 |
| 現行撥備 | -83.44%10.4萬 | -83.44%10.4萬 | 5,609.09%62.8萬 | 5,609.09%62.8萬 | --1.1萬 | --1.1萬 | ---- | ---- | ---- | ---- |
| 養老金及其他退休福利計劃 | 49.64%315.6萬 | 49.64%315.6萬 | 8.88%210.9萬 | 8.88%210.9萬 | 27.18%193.7萬 | 27.18%193.7萬 | 47.01%152.3萬 | 47.01%152.3萬 | 180.00%103.6萬 | 180.00%103.6萬 |
| 其他流動負債 | --1,418.8萬 | --1,418.8萬 | ---- | ---- | --39.8萬 | --39.8萬 | ---- | ---- | ---- | ---- |
| 流動負債總額 | 82.77%1.23億 | 82.77%1.23億 | 56.22%6,714.2萬 | 56.22%6,714.2萬 | 24.19%4,297.8萬 | 24.19%4,297.8萬 | 10.69%3,460.7萬 | 10.69%3,460.7萬 | 600.99%3,126.4萬 | 600.99%3,126.4萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -8.16%1,211.9萬 | -8.16%1,211.9萬 | -42.55%1,319.6萬 | -42.55%1,319.6萬 | 112.83%2,297.1萬 | 112.83%2,297.1萬 | -40.07%1,079.3萬 | -40.07%1,079.3萬 | 9,795.60%1,801萬 | 9,795.60%1,801萬 |
| -長期借款 | ---- | ---- | ---- | ---- | --1,093萬 | --1,093萬 | ---- | ---- | ---- | ---- |
| -長期租賃負債 | -8.16%1,211.9萬 | -8.16%1,211.9萬 | 9.59%1,319.6萬 | 9.59%1,319.6萬 | 11.56%1,204.1萬 | 11.56%1,204.1萬 | -40.07%1,079.3萬 | -40.07%1,079.3萬 | 9,795.60%1,801萬 | 9,795.60%1,801萬 |
| 長期應付帳款及其他應付款項 | ---- | ---- | ---- | ---- | ---- | ---- | -33.33%5萬 | -33.33%5萬 | -25.00%7.5萬 | -25.00%7.5萬 |
| 長期撥備 | 23.93%2,295萬 | 23.93%2,295萬 | 5.31%1,851.8萬 | 5.31%1,851.8萬 | -10.60%1,758.5萬 | -10.60%1,758.5萬 | -6.96%1,967.1萬 | -6.96%1,967.1萬 | 10.82%2,114.2萬 | 10.82%2,114.2萬 |
| 員工福利 | 50.89%25.5萬 | 50.89%25.5萬 | --16.9萬 | --16.9萬 | ---- | ---- | --78.6萬 | --78.6萬 | ---- | ---- |
| 非流動負債總額 | 10.79%3,532.4萬 | 10.79%3,532.4萬 | -21.39%3,188.3萬 | -21.39%3,188.3萬 | 29.57%4,055.6萬 | 29.57%4,055.6萬 | -20.21%3,130萬 | -20.21%3,130萬 | 102.63%3,922.7萬 | 102.63%3,922.7萬 |
| 負債總額 | 59.60%1.58億 | 59.60%1.58億 | 18.54%9,902.5萬 | 18.54%9,902.5萬 | 26.75%8,353.4萬 | 26.75%8,353.4萬 | -6.50%6,590.7萬 | -6.50%6,590.7萬 | 195.94%7,049.1萬 | 195.94%7,049.1萬 |
| 所有者權益 | ||||||||||
| 股本 | 1.18%5.33億 | 1.18%5.33億 | 6.77%5.27億 | 6.77%5.27億 | 6.44%4.93億 | 6.44%4.93億 | 4.42%4.63億 | 4.42%4.63億 | 20.51%4.44億 | 20.51%4.44億 |
| -普通股股本 | 1.18%5.33億 | 1.18%5.33億 | 6.77%5.27億 | 6.77%5.27億 | 6.44%4.93億 | 6.44%4.93億 | 4.42%4.63億 | 4.42%4.63億 | 20.51%4.44億 | 20.51%4.44億 |
| 留存收益 | 41.68%-2.6億 | 41.68%-2.6億 | 5.82%-4.46億 | 5.82%-4.46億 | -9.93%-4.74億 | -9.93%-4.74億 | -25.15%-4.31億 | -25.15%-4.31億 | -6.91%-3.45億 | -6.91%-3.45億 |
| 不影響留存收益的損益 | -16.23%1,400.5萬 | -16.23%1,400.5萬 | 39.69%1,671.8萬 | 39.69%1,671.8萬 | 335.36%1,196.8萬 | 335.36%1,196.8萬 | -4.25%274.9萬 | -4.25%274.9萬 | 36.52%287.1萬 | 36.52%287.1萬 |
| 股東權益總額 | 195.89%2.86億 | 195.89%2.86億 | 211.36%9,678.6萬 | 211.36%9,678.6萬 | -10.77%3,108.5萬 | -10.77%3,108.5萬 | -65.85%3,483.5萬 | -65.85%3,483.5萬 | 112.40%1.02億 | 112.40%1.02億 |
| 總權益 | 195.89%2.86億 | 195.89%2.86億 | 211.36%9,678.6萬 | 211.36%9,678.6萬 | -10.77%3,108.5萬 | -10.77%3,108.5萬 | -65.85%3,483.5萬 | -65.85%3,483.5萬 | 112.40%1.02億 | 112.40%1.02億 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |