Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -37.18%4,659.2萬 | -77.00%2,405.7萬 | -83.27%9,719.8萬 | -74.95%1.09億 | -74.95%1.09億 | -64.10%7,416.3萬 | 89.65%1.05億 | 149.96%5.81億 | 84.07%4.34億 | 84.07%4.34億 |
| -現金和現金等價物 | -37.18%4,659.2萬 | -67.62%2,405.7萬 | -83.27%9,719.8萬 | -74.95%1.09億 | -74.95%1.09億 | -64.10%7,416.3萬 | 34.75%7,430.4萬 | 179.82%5.81億 | 132.83%4.34億 | 132.83%4.34億 |
| -短期投資 | ---- | ---- | ---- | ---- | ---- | ---- | --3,027.1萬 | ---- | ---- | ---- |
| 應收款項 | -6.34%5.4億 | -3.05%5.86億 | -5.80%5.69億 | -14.24%5.28億 | -14.24%5.28億 | -13.11%5.77億 | 6.26%6.04億 | 4.08%6.04億 | 1.68%6.15億 | 1.68%6.15億 |
| -應收賬款 | -4.91%5.19億 | -8.24%5.3億 | -6.29%5.46億 | -13.36%5.02億 | -13.36%5.02億 | -13.77%5.46億 | 6.31%5.78億 | 3.14%5.82億 | 0.04%5.79億 | 0.04%5.79億 |
| -應收稅費 | --0 | 400.37%3,414萬 | --0 | -73.04%500.2萬 | -73.04%500.2萬 | -32.53%1,080萬 | -27.10%682.3萬 | --0 | 45.66%1,855.4萬 | 45.66%1,855.4萬 |
| -其他應收款 | 5.07%2,115.5萬 | 9.85%2,132.7萬 | 7.68%2,295.8萬 | 18.18%2,113.5萬 | 18.18%2,113.5萬 | 35.63%2,013.5萬 | 24.29%1,941.4萬 | 38.54%2,132萬 | 30.13%1,788.4萬 | 30.13%1,788.4萬 |
| 其他流動資產 | -8.46%7,708.9萬 | -10.23%8,815.3萬 | -13.28%6,864.4萬 | -10.50%8,431.6萬 | -10.50%8,431.6萬 | 0.39%8,421.5萬 | -7.99%9,820萬 | -6.48%7,915.7萬 | 1.36%9,421.1萬 | 1.36%9,421.1萬 |
| 流動資產合計 | -9.69%6.64億 | -13.50%6.98億 | -41.88%7.34億 | -36.97%7.21億 | -36.97%7.21億 | -22.97%7.35億 | 10.47%8.07億 | 40.88%12.64億 | 22.45%11.43億 | 22.45%11.43億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 3.61%45.86億 | 7.31%45.9億 | 8.95%44.97億 | 10.01%45.05億 | 10.01%45.05億 | 8.33%44.26億 | 6.92%42.78億 | 7.46%41.28億 | 11.07%40.95億 | 11.07%40.95億 |
| -固定資產 | 4.43%69.94億 | 6.65%69.67億 | 7.80%68.4億 | 9.31%68.31億 | 9.31%68.31億 | 7.23%66.97億 | 6.27%65.33億 | 5.58%63.45億 | 7.46%62.5億 | 7.46%62.5億 |
| -累計折舊 | -6.03%-24.08億 | -5.40%-23.77億 | -5.66%-23.42億 | -7.96%-23.26億 | -7.96%-23.26億 | -5.14%-22.71億 | -5.07%-22.55億 | -2.24%-22.17億 | -1.19%-21.54億 | -1.19%-21.54億 |
| 其他非流動資產 | 0.82%2.67億 | 1.69%2.63億 | -0.02%2.6億 | -3.06%2.65億 | -3.06%2.65億 | 2.23%2.65億 | 4.42%2.58億 | 18.71%2.6億 | 25.64%2.74億 | 25.64%2.74億 |
| 非流動資產合計 | 3.45%48.53億 | 6.99%48.53億 | 8.41%47.57億 | 9.19%47.71億 | 9.19%47.71億 | 7.97%46.91億 | 6.77%45.36億 | 8.07%43.88億 | 11.89%43.69億 | 11.89%43.69億 |
| 總資產 | 1.67%55.17億 | 3.89%55.51億 | -2.83%54.91億 | -0.38%54.91億 | -0.38%54.91億 | 2.40%54.26億 | 7.31%53.43億 | 14.01%56.51億 | 13.93%55.12億 | 13.93%55.12億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -7.83%1.02億 | -38.17%8,567.5萬 | -7.39%1.62億 | -18.58%9,181.9萬 | -18.58%9,181.9萬 | -4.58%1.1億 | 43.36%1.39億 | -13.93%1.74億 | 6.12%1.13億 | 6.12%1.13億 |
| -應付賬款 | -17.48%8,192.3萬 | -23.92%8,567.5萬 | -13.77%8,424萬 | -18.58%9,181.9萬 | -18.58%9,181.9萬 | -14.20%9,927.9萬 | 16.50%1.13億 | -18.44%9,768.9萬 | 6.12%1.13億 | 6.12%1.13億 |
| -應付稅費 | 78.19%1,984.1萬 | ---- | 0.74%7,727.9萬 | ---- | ---- | --1,113.5萬 | --2,596.7萬 | -7.43%7,671.4萬 | ---- | ---- |
| 應計費用 | 5.63%1.47億 | 7.54%1.44億 | 15.19%1.43億 | 7.79%1.43億 | 7.79%1.43億 | 0.56%1.39億 | -1.58%1.34億 | -2.03%1.24億 | 15.35%1.33億 | 15.35%1.33億 |
| 短期借款與租賃負債 | 0.00%2,000萬 | 0.00%2,000萬 | 0.00%2,000萬 | 0.00%2,000萬 | 0.00%2,000萬 | 0.00%2,000萬 | 0.00%2,000萬 | 0.00%2,000萬 | 0.00%2,000萬 | 0.00%2,000萬 |
| -短期借款 | 0.00%2,000萬 | 0.00%2,000萬 | 0.00%2,000萬 | 0.00%2,000萬 | 0.00%2,000萬 | 0.00%2,000萬 | 0.00%2,000萬 | 0.00%2,000萬 | 0.00%2,000萬 | 0.00%2,000萬 |
| 流動負債總額 | -0.40%5.51億 | -8.30%5.07億 | 1.21%5.57億 | -0.76%5.41億 | -0.76%5.41億 | 0.22%5.54億 | 9.89%5.53億 | -3.31%5.51億 | 2.81%5.45億 | 2.81%5.45億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 62.54%6,499.3萬 | 275.14%1.5億 | -33.33%3,999萬 | -33.33%3,998.7萬 | -33.33%3,998.7萬 | -33.33%3,998.5萬 | -33.33%3,998.3萬 | -24.99%5,998萬 | -24.99%5,997.7萬 | -24.99%5,997.7萬 |
| -長期借款 | 62.54%6,499.3萬 | 275.14%1.5億 | -33.33%3,999萬 | -33.33%3,998.7萬 | -33.33%3,998.7萬 | -33.33%3,998.5萬 | -33.33%3,998.3萬 | -24.99%5,998萬 | -24.99%5,997.7萬 | -24.99%5,997.7萬 |
| 遞延負債 | -5.43%3.54億 | 5.18%3.82億 | 5.18%3.82億 | 5.18%3.82億 | 5.18%3.82億 | 7.94%3.75億 | 16.95%3.63億 | 16.95%3.63億 | 16.95%3.63億 | 16.95%3.63億 |
| 其他非流動負債 | 0.32%2.83億 | 2.31%2.82億 | 0.28%2.77億 | -0.86%2.84億 | -0.86%2.84億 | 2.00%2.82億 | 0.71%2.75億 | 10.11%2.76億 | 8.06%2.87億 | 8.06%2.87億 |
| 非流動負債總額 | 0.80%7.02億 | 19.92%8.14億 | -0.06%6.99億 | -0.51%7.06億 | -0.51%7.06億 | 1.92%6.97億 | 5.37%6.78億 | 9.04%6.99億 | 8.24%7.1億 | 8.24%7.1億 |
| 總負債 | 0.27%12.53億 | 7.25%13.2億 | 0.50%12.56億 | -0.62%12.47億 | -0.62%12.47億 | 1.16%12.5億 | 7.35%12.31億 | 3.23%12.5億 | 5.81%12.55億 | 5.81%12.55億 |
| 所有者權益 | ||||||||||
| 股本 | -2.04%2,094.3萬 | -1.94%2,106萬 | -2.61%2,119.3萬 | -2.27%2,129.8萬 | -2.27%2,129.8萬 | 95.81%2,137.9萬 | 96.41%2,147.6萬 | 98.12%2,176萬 | 97.72%2,179.3萬 | 97.72%2,179.3萬 |
| -普通股股本 | -2.04%2,094.3萬 | -1.94%2,106萬 | -2.61%2,119.3萬 | -2.27%2,129.8萬 | -2.27%2,129.8萬 | 95.81%2,137.9萬 | 96.41%2,147.6萬 | 98.12%2,176萬 | 97.72%2,179.3萬 | 97.72%2,179.3萬 |
| 留存收益 | 1.09%40.11億 | 1.98%39.81億 | -4.02%39.88億 | -0.23%39.95億 | -0.23%39.95億 | 4.10%39.67億 | 8.98%39.04億 | 18.85%41.54億 | 17.87%40.05億 | 17.87%40.05億 |
| 資本公積 | 23.86%2.32億 | 22.53%2.29億 | 0.48%2.27億 | -1.46%2.28億 | -1.46%2.28億 | -22.42%1.87億 | -21.94%1.87億 | -6.05%2.25億 | -5.37%2.31億 | -5.37%2.31億 |
| 股東權益總額 | 2.09%42.63億 | 2.89%42.31億 | -3.78%42.35億 | -0.31%42.45億 | -0.31%42.45億 | 2.77%41.76億 | 7.30%41.12億 | 17.49%44.02億 | 16.56%42.58億 | 16.56%42.58億 |
| 總權益 | 2.09%42.63億 | 2.89%42.31億 | -3.78%42.35億 | -0.31%42.45億 | -0.31%42.45億 | 2.77%41.76億 | 7.30%41.12億 | 17.49%44.02億 | 16.56%42.58億 | 16.56%42.58億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |