Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 883.39%4.01億 | 37.46%4,629.8萬 | 34.89%7,759.7萬 | 145.43%1.07億 | 145.43%1.07億 | -42.92%4,081.3萬 | -61.24%3,368萬 | -52.91%5,752.7萬 | -58.98%4,345.5萬 | -58.98%4,345.5萬 |
| -現金和現金等價物 | 883.39%4.01億 | 37.46%4,629.8萬 | 34.89%7,759.7萬 | 145.43%1.07億 | 145.43%1.07億 | -42.92%4,081.3萬 | -61.24%3,368萬 | -52.91%5,752.7萬 | -58.98%4,345.5萬 | -58.98%4,345.5萬 |
| 應收款項 | 266.95%914.8萬 | -64.33%100.7萬 | -41.23%154.5萬 | -34.99%256.9萬 | -34.99%256.9萬 | -61.15%249.3萬 | -45.95%282.3萬 | -10.09%262.9萬 | -64.22%395.2萬 | -64.22%395.2萬 |
| -應收賬款 | 266.95%914.8萬 | -64.33%100.7萬 | -41.23%154.5萬 | -88.11%32.2萬 | -88.11%32.2萬 | -32.82%249.3萬 | -0.35%282.3萬 | 454.64%262.9萬 | 52.39%270.8萬 | 52.39%270.8萬 |
| -應收利息 | ---- | ---- | ---- | 199.32%44.3萬 | 199.32%44.3萬 | ---- | ---- | ---- | 640.00%14.8萬 | 640.00%14.8萬 |
| -應收稅費 | ---- | ---- | ---- | 83.43%156.1萬 | 83.43%156.1萬 | ---- | ---- | ---- | -90.80%85.1萬 | -90.80%85.1萬 |
| -其他應收款 | ---- | ---- | ---- | -0.82%24.3萬 | -0.82%24.3萬 | ---- | ---- | ---- | --24.5萬 | --24.5萬 |
| 存貨 | 22.27%671.9萬 | 39.00%806.9萬 | 35.31%897.1萬 | 20.71%869.5萬 | 20.71%869.5萬 | -52.08%549.5萬 | -60.30%580.5萬 | -61.65%663萬 | -59.17%720.3萬 | -59.17%720.3萬 |
| 受限制現金 | ---- | ---- | ---- | --0 | --0 | --260萬 | --337.3萬 | --367.9萬 | --242.4萬 | --242.4萬 |
| 其他流動資產 | 18.69%661.1萬 | -0.37%673.8萬 | -17.10%531.3萬 | -7.61%490.3萬 | -7.61%490.3萬 | -20.73%557萬 | -1.89%676.3萬 | 7.66%640.9萬 | -19.85%530.7萬 | -19.85%530.7萬 |
| 流動資產合計 | 631.04%4.24億 | 16.01%6,211.2萬 | 18.38%9,342.6萬 | 82.03%1.23億 | 82.03%1.23億 | -39.86%5,797.6萬 | -52.89%5,353.9萬 | -46.79%7,892.3萬 | -52.06%6,771萬 | -52.06%6,771萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 7.63%6.96億 | 4.57%6.66億 | 6.45%6.7億 | 8.91%6.81億 | 8.91%6.81億 | -17.68%6.47億 | -17.80%6.37億 | -18.57%6.29億 | -16.65%6.25億 | -16.65%6.25億 |
| -固定資產 | 7.81%8.51億 | 4.85%8.18億 | 6.34%8.19億 | 8.27%8.28億 | 8.27%8.28億 | -14.45%7.9億 | -14.14%7.8億 | -14.58%7.7億 | -12.50%7.64億 | -12.50%7.64億 |
| -累計折舊 | -8.61%-1.55億 | -6.13%-1.51億 | -5.88%-1.49億 | -5.40%-1.47億 | -5.40%-1.47億 | -4.07%-1.43億 | -7.20%-1.43億 | -9.36%-1.41億 | -12.67%-1.39億 | -12.67%-1.39億 |
| 投資和預付款 | 6.95%2,430萬 | 12.09%2,489.2萬 | -21.94%2,271.3萬 | -30.56%2,251.6萬 | -30.56%2,251.6萬 | -26.40%2,272萬 | -35.50%2,220.8萬 | -22.84%2,909.7萬 | -23.97%3,242.7萬 | -23.97%3,242.7萬 |
| 長期應收款 | ---- | ---- | ---- | -25.16%1,549.9萬 | -25.16%1,549.9萬 | ---- | ---- | ---- | 18.56%2,070.9萬 | 18.56%2,070.9萬 |
| 非流動遞延資產 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --47.1萬 | --47.1萬 |
| 其他非流動資產 | -51.84%1,889.5萬 | -25.52%3,039.9萬 | -29.88%3,066.3萬 | -15.26%1,472萬 | -15.26%1,472萬 | -1.58%3,923萬 | -8.43%4,081.3萬 | 9.91%4,373萬 | 3.63%1,737萬 | 3.63%1,737萬 |
| 非流動資產合計 | 4.32%7.4億 | 3.05%7.22億 | 3.01%7.23億 | 5.38%7.34億 | 5.38%7.34億 | -17.25%7.09億 | -18.03%7億 | -17.43%7.02億 | -15.81%6.96億 | -15.81%6.96億 |
| 總資產 | 51.69%11.63億 | 3.97%7.84億 | 4.56%8.17億 | 12.18%8.57億 | 12.18%8.57億 | -19.54%7.67億 | -22.12%7.54億 | -21.79%7.81億 | -21.10%7.64億 | -21.10%7.64億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | ---- | ---- | ---- | 17.30%1,854.7萬 | 17.30%1,854.7萬 | ---- | ---- | ---- | -33.51%1,581.1萬 | -33.51%1,581.1萬 |
| -應付賬款 | ---- | ---- | ---- | 40.28%1,484.2萬 | 40.28%1,484.2萬 | ---- | ---- | ---- | -41.41%1,058萬 | -41.41%1,058萬 |
| -其他應付款 | ---- | ---- | ---- | -29.17%370.5萬 | -29.17%370.5萬 | ---- | ---- | ---- | 4.52%523.1萬 | 4.52%523.1萬 |
| 應計費用 | ---- | ---- | ---- | -19.03%774.7萬 | -19.03%774.7萬 | ---- | ---- | ---- | 30.57%956.8萬 | 30.57%956.8萬 |
| 現行撥備 | -27.31%1,084.9萬 | -42.02%622.7萬 | -41.63%601.7萬 | 42.10%597.4萬 | 42.10%597.4萬 | -21.44%1,492.6萬 | -10.17%1,073.9萬 | 230.20%1,030.9萬 | -56.83%420.4萬 | -56.83%420.4萬 |
| 短期借款與租賃負債 | -93.02%503.2萬 | -5.26%3,740.6萬 | -13.57%3,864.6萬 | 216.05%4,067.5萬 | 216.05%4,067.5萬 | 461.20%7,206.9萬 | 194.44%3,948.2萬 | 616.14%4,471.6萬 | 119.21%1,287萬 | 119.21%1,287萬 |
| -短期借款 | --503.2萬 | ---- | ---- | 241.04%4,031.4萬 | 241.04%4,031.4萬 | ---- | -100.01%-1,000 | 710.82%4,377.6萬 | 153.51%1,182.1萬 | 153.51%1,182.1萬 |
| -短期租賃負債 | ---- | 43.02%36.9萬 | -61.60%36.1萬 | -65.59%36.1萬 | -65.59%36.1萬 | -28.40%35.3萬 | -55.21%25.8萬 | 11.24%94萬 | -13.16%104.9萬 | -13.16%104.9萬 |
| 遞延負債 | 15.59%390.1萬 | -0.23%347.1萬 | 12.60%384.4萬 | 11.36%370.6萬 | 11.36%370.6萬 | -9.78%337.5萬 | -51.00%347.9萬 | -14.95%341.4萬 | -23.09%332.8萬 | -23.09%332.8萬 |
| 其他流動負債 | 5,510.10%2.76億 | 4,774.96%8,857.8萬 | 2,109.48%6,109.2萬 | 487.36%6,785.2萬 | 487.36%6,785.2萬 | --492.1萬 | --181.7萬 | --276.5萬 | --1,155.2萬 | --1,155.2萬 |
| 流動負債總額 | 164.54%3.24億 | 90.90%1.59億 | 47.71%1.36億 | 152.04%1.45億 | 152.04%1.45億 | 111.36%1.23億 | 51.93%8,316.4萬 | 137.81%9,239.2萬 | 12.33%5,733.3萬 | 12.33%5,733.3萬 |
| 非流動負債 | ||||||||||
| 長期撥備 | 67.62%1.05億 | 28.72%8,420.1萬 | 30.54%8,690.3萬 | 16.97%8,482.9萬 | 16.97%8,482.9萬 | 17.25%6,294萬 | 3.34%6,541.2萬 | -10.93%6,657.3萬 | 9.83%7,252.5萬 | 9.83%7,252.5萬 |
| 長期借款與租賃負債 | 1,836.19%1.34億 | -12.56%640.2萬 | 118.23%774.5萬 | 4.16%596.4萬 | 4.16%596.4萬 | 1.37%694.1萬 | -4.85%732.2萬 | -77.65%354.9萬 | -56.68%572.6萬 | -56.68%572.6萬 |
| -長期借款 | 2,017.73%1.34億 | -9.91%615.5萬 | 148.62%731.2萬 | 7.86%550.3萬 | 7.86%550.3萬 | 4.17%634.6萬 | -1.58%683.2萬 | -80.34%294.1萬 | -58.37%510.2萬 | -58.37%510.2萬 |
| -長期租賃負債 | ---- | -49.59%24.7萬 | -28.78%43.3萬 | -26.12%46.1萬 | -26.12%46.1萬 | -21.19%59.5萬 | -34.93%49萬 | -34.06%60.8萬 | -35.14%62.4萬 | -35.14%62.4萬 |
| 遞延負債 | 15.09%5,254.5萬 | 12.04%4,954.3萬 | 17.94%5,329.7萬 | 20.67%5,097.9萬 | 20.67%5,097.9萬 | -52.61%4,565.6萬 | -52.52%4,422.1萬 | -52.63%4,519萬 | -53.62%4,224.5萬 | -53.62%4,224.5萬 |
| 其他非流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --86.3萬 | --86.3萬 |
| 非流動負債總額 | 153.11%2.92億 | 19.83%1.4億 | 28.30%1.48億 | 16.82%1.42億 | 16.82%1.42億 | -30.84%1.16億 | -37.11%1.17億 | -45.50%1.15億 | -35.01%1.21億 | -35.01%1.21億 |
| 總負債 | 158.99%6.17億 | 49.36%2.99億 | 36.93%2.84億 | 60.20%2.86億 | 60.20%2.86億 | 5.82%2.38億 | -16.86%2億 | -17.06%2.08億 | -24.85%1.79億 | -24.85%1.79億 |
| 所有者權益 | ||||||||||
| 股本 | 24.23%13.47億 | 5.23%11.41億 | 5.32%11.38億 | 5.31%11.37億 | 5.31%11.37億 | 0.46%10.85億 | 0.72%10.84億 | 0.43%10.8億 | 4.58%10.8億 | 4.58%10.8億 |
| -普通股股本 | 24.23%13.47億 | 5.23%11.41億 | 5.32%11.38億 | 5.31%11.37億 | 5.31%11.37億 | 0.46%10.85億 | 0.72%10.84億 | 0.43%10.8億 | 4.58%10.8億 | 4.58%10.8億 |
| 留存收益 | -42.94%-8.32億 | -24.63%-6.83億 | -22.46%-6.36億 | -17.11%-5.98億 | -17.11%-5.98億 | -56.09%-5.82億 | -50.43%-5.48億 | -47.53%-5.19億 | -57.71%-5.11億 | -57.71%-5.11億 |
| 資本公積 | 9.30%2,024.5萬 | 25.43%2,172.6萬 | 7.59%2,026萬 | 8.04%2,022.8萬 | 8.04%2,022.8萬 | 7.04%1,852.2萬 | 12.75%1,732.1萬 | 25.11%1,883.1萬 | 45.62%1,872.2萬 | 45.62%1,872.2萬 |
| 不影響留存收益的損益 | -136.88%-1,033.5萬 | 42.64%-679.7萬 | 90.56%-173萬 | 96.54%-50.3萬 | 96.54%-50.3萬 | 44.80%-436.3萬 | 3.69%-1,185萬 | -703.24%-1,832.2萬 | -302.75%-1,452.9萬 | -302.75%-1,452.9萬 |
| 其他權益 | 76.10%2,088.4萬 | 0.00%1,185.9萬 | 0.00%1,185.9萬 | 0.00%1,185.9萬 | 0.00%1,185.9萬 | 0.00%1,185.9萬 | 0.00%1,185.9萬 | 0.00%1,185.9萬 | 653.91%1,185.9萬 | 653.91%1,185.9萬 |
| 股東權益總額 | 3.37%5.47億 | -12.43%4.85億 | -7.17%5.32億 | -2.49%5.71億 | -2.49%5.71億 | -27.37%5.29億 | -23.86%5.54億 | -23.37%5.73億 | -19.88%5.85億 | -19.88%5.85億 |
| 總權益 | 3.37%5.47億 | -12.43%4.85億 | -7.17%5.32億 | -2.49%5.71億 | -2.49%5.71億 | -27.37%5.29億 | -23.86%5.54億 | -23.37%5.73億 | -19.88%5.85億 | -19.88%5.85億 |
| 貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |