Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 68.63%-384.6萬 | -55.39%-2,058.5萬 | -38.00%-1,250.4萬 | -19.46%-5,230.4萬 | -74.97%-1,773.5萬 | -35.02%-1,226.1萬 | -12.94%-1,324.7萬 | 29.43%-906.1萬 | 12.88%-4,378.5萬 | 9.95%-1,013.6萬 |
| 持續經營淨收入 | -343.78%-1.5億 | -65.29%-4,740.4萬 | -367.33%-3,733萬 | 52.53%-8,634.3萬 | 88.55%-1,581.1萬 | -375.42%-3,386.4萬 | -115.35%-2,868萬 | 65.77%-798.8萬 | 5.50%-1.82億 | -112.79%-1.38億 |
| 持續經營損益 | 724.18%1.11億 | 71.81%1,869萬 | 41.28%-854.4萬 | 92.89%-98萬 | -535.26%-1,076.4萬 | 209.96%1,345.7萬 | 259.08%1,087.8萬 | -617.46%-1,455.1萬 | 61.93%-1,379.1萬 | -66.72%247.3萬 |
| 折舊和攤銷 | -35.24%164.1萬 | -19.22%245.9萬 | -31.78%200.5萬 | -4.44%1,101.3萬 | 0.04%249.6萬 | -4.23%253.4萬 | 7.45%304.4萬 | -17.23%293.9萬 | -0.39%1,152.5萬 | 47.90%249.5萬 |
| 遞延稅費 | -125.30%-14.9萬 | -157.63%-25.3萬 | -101.12%-3,000 | 102.86%64.8萬 | 97.07%-64.8萬 | 28.60%58.9萬 | 297.75%43.9萬 | 136.76%26.8萬 | -1,427.32%-2,264.4萬 | -10,355.09%-2,215.1萬 |
| 其他非現金項目 | 958.28%3,016.1萬 | -29.37%213.8萬 | -9.33%261.5萬 | 161.39%1,326.1萬 | 114.33%450萬 | -42.08%285萬 | -47.09%302.7萬 | 443.33%288.4萬 | -179.29%-2,160.1萬 | -834.89%-3,140.3萬 |
| 營運資金變化 | -672.32%-442.4萬 | 199.15%232萬 | 11.41%242.2萬 | -143.64%-207.5萬 | -190.67%-268.2萬 | 111.78%77.3萬 | -6.56%-234萬 | -40.08%217.4萬 | 147.49%475.5萬 | 121.95%295.8萬 |
| -應收款項(增)減 | 100.58%3,000 | -51.10%46.5萬 | -9.38%109.2萬 | -80.99%157.6萬 | -102.27%-5.9萬 | 62.68%-52.1萬 | 286.47%95.1萬 | -84.14%120.5萬 | 12.01%829萬 | -60.24%259.7萬 |
| -存貨(增)減 | 2,610.91%149.1萬 | 167.73%227.3萬 | 109.52%4.4萬 | 132.92%66.7萬 | 91.56%-25.8萬 | 118.84%5.5萬 | 34.98%84.9萬 | -96.97%2.1萬 | -164.09%-202.6萬 | 51.31%-305.6萬 |
| -應付款項及應計費用(減)增 | -2,290.81%-620萬 | 125.24%89.6萬 | -25.31%144.9萬 | -25.63%-413.7萬 | -267.26%-281萬 | -86.92%28.3萬 | -136.98%-355萬 | 134.40%194萬 | 73.53%-329.3萬 | 111.73%168萬 |
| -其他流動資產變化 | -70.50%28.2萬 | -122.71%-131.4萬 | 83.57%-16.3萬 | -110.15%-18.1萬 | -74.38%44.5萬 | 961.26%95.6萬 | 27.78%-59萬 | -201.74%-99.2萬 | 121.94%178.4萬 | 194.41%173.7萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 68.63%-384.6萬 | -55.39%-2,058.5萬 | -38.00%-1,250.4萬 | -19.46%-5,230.4萬 | -74.97%-1,773.5萬 | -35.02%-1,226.1萬 | -12.94%-1,324.7萬 | 29.43%-906.1萬 | 12.88%-4,378.5萬 | 9.95%-1,013.6萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 30.90%-848.1萬 | -37.87%-1,326.2萬 | -112.62%-1,444.3萬 | 46.66%-3,523.5萬 | 60.18%-654.9萬 | -170.89%-1,227.4萬 | 56.28%-961.9萬 | 70.57%-679.3萬 | 54.73%-6,606.1萬 | 46.83%-1,644.5萬 |
| 固定資產交易的淨現金流 | -11.12%-1,119.2萬 | -13.08%-1,326.2萬 | -134.02%-1,480.2萬 | 42.63%-3,164萬 | 69.09%-351.5萬 | -29.73%-1,007.2萬 | 46.83%-1,172.8萬 | 73.28%-632.5萬 | 28.71%-5,515.3萬 | 54.52%-1,137萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | ---44.8萬 | -234.13%-44.8萬 | --0 | ---- | ---- | --0 | 141.54%33.4萬 |
| 投資產品交易的淨現金流 | 17,973.33%271.1萬 | --0 | -44.68%35.9萬 | -27.49%307.5萬 | -67.76%25.6萬 | -99.39%1.5萬 | 416.79%215.5萬 | 10.94%64.9萬 | -81.04%424.1萬 | -16.51%79.4萬 |
| 其他投資活動的淨現金流 | ---- | ---- | ---- | 58.93%-622.2萬 | 54.18%-284.2萬 | -381.35%-221.7萬 | 87.15%-4.6萬 | ---111.7萬 | 35.52%-1,514.9萬 | -2.02%-620.3萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 30.90%-848.1萬 | -37.87%-1,326.2萬 | -112.62%-1,444.3萬 | 46.66%-3,523.5萬 | 60.18%-654.9萬 | -170.89%-1,227.4萬 | 56.28%-961.9萬 | 70.57%-679.3萬 | 54.73%-6,606.1萬 | 46.83%-1,644.5萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 1,058.64%3.69億 | 48.00%-80.7萬 | -106.68%-194.5萬 | 204.40%1.45億 | 8,886.62%8,602.1萬 | 1,970.83%3,187.9萬 | 1.90%-155.2萬 | -44.06%2,912.1萬 | -81.22%4,778.9萬 | -113.36%-97.9萬 |
| 債務發行/償還的淨現金流 | 220.96%1.02億 | 42.94%-83.2萬 | -105.90%-171.6萬 | 9,021.01%2,292.7萬 | -4,113.58%-3,661.6萬 | 2,038.82%3,191.3萬 | -88.13%-145.8萬 | 859.05%2,908.8萬 | -104.31%-25.7萬 | -112.09%-86.9萬 |
| 普通股發行/償還的淨現金流 | 1,168,241.67%2.8億 | 0.00%2.5萬 | -27.27%2.4萬 | 144.64%1.27億 | 333,786.84%1.27億 | -27.27%2.4萬 | -19.35%2.5萬 | -99.94%3.3萬 | -79.72%5,189.6萬 | -81.28%3.8萬 |
| 職工行使股票期權收到的現金 | --355.2萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 其他融資活動的淨現金流額 | -29,241.38%-1,701.8萬 | ---- | ---25.3萬 | -14.73%-441.7萬 | -2,764.86%-424萬 | 36.26%-5.8萬 | 85.80%-11.9萬 | ---- | 47.25%-385萬 | -142.62%-14.8萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 1,058.64%3.69億 | 48.00%-80.7萬 | -106.68%-194.5萬 | 204.40%1.45億 | 8,886.62%8,602.1萬 | 1,970.83%3,187.9萬 | 1.90%-155.2萬 | -44.06%2,912.1萬 | -81.22%4,778.9萬 | -113.36%-97.9萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 37.46%4,629.8萬 | 34.89%7,759.7萬 | 145.43%1.07億 | -58.98%4,345.5萬 | -42.92%4,081.3萬 | -61.24%3,368萬 | -52.91%5,752.7萬 | -58.98%4,345.5萬 | 217.13%1.06億 | -46.30%7,149.8萬 |
| 當期現金流變化 | 4,761.60%3.57億 | -41.92%-3,465.4萬 | -317.77%-2,889.2萬 | 193.35%5,793萬 | 324.01%6,173.7萬 | 147.95%734.4萬 | 30.85%-2,441.8萬 | -17.75%1,326.7萬 | -206.35%-6,205.7萬 | 20.94%-2,756萬 |
| 利率變動影響 | -839.81%-198.3萬 | 487.57%335.5萬 | -120.37%-16.4萬 | 1,319.44%526.8萬 | 949.48%410.3萬 | -134.44%-21.1萬 | 1,042.00%57.1萬 | 784.62%80.5萬 | -103.05%-43.2萬 | -106.30%-48.3萬 |
| 期末現金流 | 883.39%4.01億 | 37.46%4,629.8萬 | 34.89%7,759.7萬 | 145.43%1.07億 | 145.43%1.07億 | -42.92%4,081.3萬 | -61.24%3,368萬 | -52.91%5,752.7萬 | -58.98%4,345.5萬 | -58.98%4,345.5萬 |
| 自由現金流 | 34.75%-1,503.9萬 | -34.20%-3,384.7萬 | -45.00%-2,783.7萬 | 10.11%-8,893.1萬 | 0.20%-2,146.3萬 | -36.83%-2,304.9萬 | 25.36%-2,522.1萬 | 47.42%-1,919.8萬 | 22.48%-9,893.8萬 | 40.68%-2,150.6萬 |
| 貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |