Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -46.85%2.86億 | -43.04%2.89億 | 14.46%5.81億 | 25.64%5.86億 | 25.64%5.86億 | 25.43%5.39億 | 34.22%5.08億 | 37.41%5.08億 | 44.48%4.66億 | 44.48%4.66億 |
| -現金和現金等價物 | -46.85%2.86億 | -43.04%2.89億 | 14.46%5.81億 | 25.64%5.86億 | 25.64%5.86億 | 25.43%5.39億 | 34.22%5.08億 | 37.41%5.08億 | 44.48%4.66億 | 44.48%4.66億 |
| 應收款項 | 42.56%4,973.5萬 | -3.92%3,264.3萬 | -7.66%2,382.9萬 | -63.51%1,493.4萬 | -63.51%1,493.4萬 | -32.75%3,488.6萬 | -32.45%3,397.6萬 | -43.30%2,580.7萬 | -11.46%4,092.1萬 | -11.46%4,092.1萬 |
| -應收賬款 | 42.56%4,973.5萬 | -3.92%3,264.3萬 | -7.66%2,382.9萬 | -63.51%1,493.4萬 | -63.51%1,493.4萬 | -32.75%3,488.6萬 | -32.45%3,397.6萬 | -43.30%2,580.7萬 | -11.46%4,092.1萬 | -11.46%4,092.1萬 |
| 存貨 | -14.73%7,325.6萬 | -21.80%7,832.3萬 | -16.34%7,918.1萬 | -21.64%7,516.5萬 | -21.64%7,516.5萬 | -23.82%8,590.7萬 | -22.06%1億 | -28.31%9,464.3萬 | -33.58%9,592.2萬 | -33.58%9,592.2萬 |
| 其他流動資產 | 532.85%6,385.5萬 | 403.22%6,236.4萬 | 72.89%1,995.3萬 | 37.11%1,364.7萬 | 37.11%1,364.7萬 | 57.21%1,009萬 | -7.50%1,239.3萬 | -30.75%1,154.1萬 | 13.48%995.3萬 | 13.48%995.3萬 |
| 流動資產合計 | -29.34%4.73億 | -29.30%4.63億 | 10.06%7.04億 | 12.48%6.9億 | 12.48%6.9億 | 11.50%6.7億 | 14.69%6.54億 | 13.48%6.39億 | 17.42%6.13億 | 17.42%6.13億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 12.28%139萬 | 14.94%140.8萬 | 19.10%147.8萬 | 55.05%144.2萬 | 55.05%144.2萬 | 33.26%123.8萬 | 31.44%122.5萬 | 20.96%124.1萬 | -10.06%93萬 | -10.06%93萬 |
| 商譽及其他無形資產 | -4.69%10.29億 | -4.54%10.42億 | -4.45%10.55億 | -4.32%10.68億 | -4.32%10.68億 | -4.29%10.8億 | -4.24%10.92億 | -4.09%11.04億 | -4.07%11.16億 | -4.07%11.16億 |
| -商譽 | 0.00%1.68億 | 0.00%1.68億 | 0.00%1.68億 | 0.00%1.68億 | 0.00%1.68億 | 0.00%1.68億 | 0.00%1.68億 | 0.00%1.68億 | 0.00%1.68億 | 0.00%1.68億 |
| -其他無形資產 | -5.56%8.61億 | -5.37%8.74億 | -5.24%8.87億 | -5.08%9億 | -5.08%9億 | -5.04%9.11億 | -4.97%9.23億 | -4.79%9.36億 | -4.76%9.48億 | -4.76%9.48億 |
| 非流動遞延資產 | --82.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他非流動資產 | 15.11%970.4萬 | 14.32%1,070.6萬 | 24.24%1,045.6萬 | -14.50%871.9萬 | -14.50%871.9萬 | -32.24%843萬 | -17.52%936.5萬 | -15.87%841.6萬 | -8.03%1,019.8萬 | -8.03%1,019.8萬 |
| 非流動資產合計 | -4.45%10.41億 | -4.36%10.54億 | -4.20%10.67億 | -4.36%10.78億 | -4.36%10.78億 | -4.56%10.89億 | -4.34%11.02億 | -4.17%11.14億 | -4.11%11.27億 | -4.11%11.27億 |
| 總資產 | -13.92%15.14億 | -13.65%15.17億 | 1.00%17.71億 | 1.57%17.68億 | 1.57%17.68億 | 0.98%17.59億 | 1.96%17.57億 | 1.60%17.53億 | 2.51%17.4億 | 2.51%17.4億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 19.83%3,596.8萬 | -4.95%3,931.4萬 | 7.56%3,745.3萬 | 4.06%2,998.5萬 | 4.06%2,998.5萬 | -6.31%3,001.6萬 | 38.57%4,136.3萬 | 10.33%3,482萬 | -2.46%2,881.5萬 | -2.46%2,881.5萬 |
| -應付賬款 | 106.92%2,349.8萬 | 8.87%2,506.1萬 | 41.30%2,433.4萬 | 47.36%1,042.3萬 | 47.36%1,042.3萬 | -14.93%1,135.6萬 | 68.45%2,302萬 | 83.06%1,722.2萬 | -27.44%707.3萬 | -27.44%707.3萬 |
| -應付稅費 | -58.63%233.9萬 | -56.66%231.3萬 | -74.06%127.7萬 | -14.86%772萬 | -14.86%772萬 | 125.89%565.4萬 | --533.7萬 | -15.11%492.3萬 | 165.51%906.7萬 | 165.51%906.7萬 |
| -應付關聯方款項 | -22.11%1,013.1萬 | -8.20%1,194萬 | -6.57%1,184.2萬 | -6.57%1,184.2萬 | -6.57%1,184.2萬 | -19.64%1,300.6萬 | -19.64%1,300.6萬 | -22.49%1,267.5萬 | -22.62%1,267.5萬 | -22.62%1,267.5萬 |
| 應計費用 | 311.71%7,685.4萬 | 272.61%7,966.5萬 | 47.13%2,051.4萬 | 38.50%2,704.2萬 | 38.50%2,704.2萬 | 24.07%1,866.7萬 | -5.28%2,138萬 | -21.18%1,394.3萬 | 29.37%1,952.5萬 | 29.37%1,952.5萬 |
| 短期借款與租賃負債 | ---- | ---- | 0.00%675萬 | 0.00%675萬 | 0.00%675萬 | 0.00%675萬 | 0.00%675萬 | 0.00%675萬 | -20.00%675萬 | -20.00%675萬 |
| -短期借款 | ---- | ---- | 0.00%675萬 | 0.00%675萬 | 0.00%675萬 | 0.00%675萬 | 0.00%675萬 | 0.00%675萬 | -20.00%675萬 | -20.00%675萬 |
| 遞延負債 | -23.98%85.9萬 | -14.13%96.6萬 | -21.37%83.9萬 | -16.56%87.7萬 | -16.56%87.7萬 | -8.50%113萬 | -45.84%112.5萬 | -52.15%106.7萬 | -47.84%105.1萬 | -47.84%105.1萬 |
| 其他流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --314.6萬 | ---- | ---- |
| 流動負債總額 | 100.98%1.14億 | 69.85%1.2億 | 9.76%6,555.6萬 | 15.16%6,465.4萬 | 15.16%6,465.4萬 | 0.65%5,656.3萬 | 15.30%7,061.8萬 | 2.57%5,972.6萬 | 1.91%5,614.1萬 | 1.91%5,614.1萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -45.41%3.52億 | -45.56%3.52億 | -0.82%6.42億 | -0.82%6.44億 | -0.82%6.44億 | -0.82%6.45億 | -0.81%6.46億 | -0.81%6.48億 | -0.81%6.49億 | -0.81%6.49億 |
| -長期借款 | -45.41%3.52億 | -45.56%3.52億 | -0.82%6.42億 | -0.82%6.44億 | -0.82%6.44億 | -0.82%6.45億 | -0.81%6.46億 | -0.81%6.48億 | -0.81%6.49億 | -0.81%6.49億 |
| 遞延負債 | --0 | 57.35%336.1萬 | 89.47%507.4萬 | 71.22%516.4萬 | 71.22%516.4萬 | -10.62%363.6萬 | -22.44%213.6萬 | 16.38%267.8萬 | 85.94%301.6萬 | 85.94%301.6萬 |
| 應付關聯方款項 | -8.58%1.58億 | -4.15%1.65億 | -4.33%1.77億 | -4.33%1.77億 | -4.33%1.77億 | -8.98%1.72億 | -8.98%1.72億 | -9.81%1.85億 | -9.81%1.85億 | -9.81%1.85億 |
| 其他非流動負債 | 16.69%209.8萬 | 19.15%230.2萬 | 2.28%211.2萬 | 37.07%232.2萬 | 37.07%232.2萬 | 1.70%179.8萬 | --193.2萬 | --206.5萬 | --169.4萬 | --169.4萬 |
| 非流動負債總額 | -37.80%5.12億 | -36.46%5.23億 | -1.30%8.27億 | -1.26%8.29億 | -1.26%8.29億 | -2.69%8.23億 | -2.49%8.23億 | -2.68%8.38億 | -2.60%8.39億 | -2.60%8.39億 |
| 總負債 | -28.88%6.25億 | -28.06%6.43億 | -0.56%8.93億 | -0.23%8.93億 | -0.23%8.93億 | -2.48%8.79億 | -1.28%8.93億 | -2.34%8.98億 | -2.33%8.95億 | -2.33%8.95億 |
| 所有者權益 | ||||||||||
| 股本 | 0.76%66.7萬 | -1.48%66.6萬 | -1.33%66.6萬 | -1.04%66.4萬 | -1.04%66.4萬 | 1.22%66.2萬 | 3.36%67.6萬 | 3.37%67.5萬 | 3.39%67.1萬 | 3.39%67.1萬 |
| -普通股股本 | 0.76%66.7萬 | -1.48%66.6萬 | -1.33%66.6萬 | -1.04%66.4萬 | -1.04%66.4萬 | 1.22%66.2萬 | 3.36%67.6萬 | 3.37%67.5萬 | 3.39%67.1萬 | 3.39%67.1萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -0.89%5.5億 | -0.24%5.39億 | 2.29%5.46億 | 3.71%5.46億 | 3.71%5.46億 | 8.28%5.55億 | 9.75%5.4億 | 9.96%5.34億 | 13.25%5.26億 | 13.25%5.26億 |
| 資本公積 | 4.14%3.39億 | 3.93%3.35億 | 3.79%3.32億 | 3.81%3.29億 | 3.81%3.29億 | 0.21%3.25億 | 0.37%3.23億 | 0.54%3.2億 | 1.16%3.16億 | 1.16%3.16億 |
| 不影響留存收益的損益 | 50.46%-48.8萬 | -693.67%-62.7萬 | -174.50%-74.8萬 | -156.04%-76.5萬 | -156.04%-76.5萬 | -135.10%-98.5萬 | -102.15%-7.9萬 | -50.30%100.4萬 | -47.03%136.5萬 | -47.03%136.5萬 |
| 股東權益總額 | 1.03%8.89億 | 1.26%8.74億 | 2.64%8.78億 | 3.48%8.74億 | 3.48%8.74億 | 4.68%8.8億 | 5.56%8.63億 | 6.09%8.56億 | 8.20%8.45億 | 8.20%8.45億 |
| 總權益 | 1.03%8.89億 | 1.26%8.74億 | 2.64%8.78億 | 3.48%8.74億 | 3.48%8.74億 | 4.68%8.8億 | 5.56%8.63億 | 6.09%8.56億 | 8.20%8.45億 | 8.20%8.45億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |