Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
台積電
TSM
5
美光科技
MU
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -66.78%1.93億 | -27.70%4.12億 | -23.83%3.99億 | -20.46%3.82億 | -20.46%3.82億 | 27.02%5.82億 | 38.68%5.69億 | 49.20%5.24億 | 40.37%4.8億 | 40.37%4.8億 |
| -現金和現金等價物 | -68.45%1.8億 | -28.34%3.99億 | -24.50%3.87億 | -21.11%3.69億 | -21.11%3.69億 | 27.70%5.71億 | 39.38%5.57億 | 50.51%5.12億 | 41.65%4.68億 | 41.65%4.68億 |
| -短期投資 | 14.49%1,339.4萬 | 0.43%1,262.9萬 | 4.69%1,260.1萬 | 5.12%1,247.5萬 | 5.12%1,247.5萬 | 0.70%1,169.9萬 | 13.51%1,257.5萬 | 8.90%1,203.7萬 | 3.32%1,186.7萬 | 3.32%1,186.7萬 |
| 應收款項 | -2.40%2.46億 | -3.50%2.33億 | 1.24%2.52億 | 1.74%2.56億 | 1.74%2.56億 | -7.64%2.52億 | -11.96%2.41億 | -22.84%2.49億 | -15.84%2.52億 | -15.84%2.52億 |
| -應收賬款 | -2.40%2.46億 | -3.50%2.33億 | 1.24%2.52億 | 1.74%2.56億 | 1.74%2.56億 | -7.64%2.52億 | -11.96%2.41億 | -22.84%2.49億 | -15.84%2.52億 | -15.84%2.52億 |
| 存貨 | 13.01%1.07億 | 13.43%1.06億 | -11.91%9,114.2萬 | -19.47%8,865.9萬 | -19.47%8,865.9萬 | -18.15%9,505.9萬 | -28.58%9,326.2萬 | -26.70%1.03億 | -25.38%1.1億 | -25.38%1.1億 |
| 預付費用 | 10.64%3,442.9萬 | 29.19%3,201.9萬 | -12.27%2,924.6萬 | -20.35%2,727.6萬 | -20.35%2,727.6萬 | 10.85%3,111.7萬 | 5.12%2,478.4萬 | 18.75%3,333.8萬 | 19.02%3,424.5萬 | 19.02%3,424.5萬 |
| 受限制現金 | 79.76%5,725.2萬 | 5.40%4,583.8萬 | -8.14%5,196.8萬 | 9.62%4,784.6萬 | 9.62%4,784.6萬 | 2.85%3,184.9萬 | 26.31%4,348.8萬 | -31.98%5,657.2萬 | -23.02%4,364.9萬 | -23.02%4,364.9萬 |
| 遞延資產 | --1,645.6萬 | --1,091.5萬 | --1,095.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他流動資產 | -74.48%488.7萬 | -75.03%590.5萬 | -77.43%533.4萬 | 76.80%1,363.8萬 | 76.80%1,363.8萬 | 154.40%1,914.6萬 | 183.69%2,365.1萬 | 161.76%2,362.9萬 | 3.25%771.4萬 | 3.25%771.4萬 |
| 流動資產合計 | -34.77%6.6億 | -15.15%8.45億 | -15.18%8.4億 | -12.08%8.15億 | -12.08%8.15億 | 10.67%10.11億 | 12.97%9.96億 | 5.88%9.9億 | 5.19%9.28億 | 5.19%9.28億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 6.31%1.46億 | 7.12%1.47億 | 7.02%1.45億 | 3.53%1.38億 | 3.53%1.38億 | 3.58%1.37億 | 4.97%1.37億 | 7.08%1.36億 | 1.19%1.34億 | 1.19%1.34億 |
| -固定資產 | 12.09%3.34億 | 11.30%3.31億 | 13.88%3.21億 | 12.33%3.07億 | 12.33%3.07億 | 10.37%2.98億 | 10.50%2.98億 | 8.96%2.82億 | 5.55%2.73億 | 5.55%2.73億 |
| -累計折舊 | -17.01%-1.89億 | -14.88%-1.84億 | -20.23%-1.76億 | -20.77%-1.68億 | -20.77%-1.68億 | -16.89%-1.61億 | -15.72%-1.6億 | -10.76%-1.46億 | -10.10%-1.39億 | -10.10%-1.39億 |
| 商譽及其他無形資產 | -2.53%9.66億 | -2.37%9.72億 | -2.79%9.76億 | -3.18%9.81億 | -3.18%9.81億 | -3.16%9.91億 | -3.84%9.96億 | -4.08%10.04億 | -4.19%10.14億 | -4.19%10.14億 |
| -商譽 | 0.10%7.38億 | 0.43%7.38億 | 0.08%7.36億 | -0.15%7.35億 | -0.15%7.35億 | 0.39%7.37億 | -0.02%7.35億 | 0.06%7.35億 | 0.21%7.36億 | 0.21%7.36億 |
| -其他無形資產 | -10.16%2.28億 | -10.26%2.34億 | -10.63%2.4億 | -11.20%2.47億 | -11.20%2.47億 | -12.19%2.54億 | -13.19%2.6億 | -13.84%2.69億 | -14.16%2.78億 | -14.16%2.78億 |
| 投資和預付款 | 7.40%5,431.8萬 | 7.27%5,395.7萬 | 19.64%5,253.4萬 | 22.79%5,274.4萬 | 22.79%5,274.4萬 | 21.48%5,057.5萬 | 43.56%5,030.2萬 | 34.10%4,390.9萬 | 30.46%4,295.4萬 | 30.46%4,295.4萬 |
| 長期應收款 | -63.42%335.5萬 | -41.96%574.7萬 | -35.30%670.3萬 | -33.56%787.3萬 | -33.56%787.3萬 | -30.31%917.1萬 | -34.57%990.1萬 | -23.21%1,036萬 | -19.63%1,185萬 | -19.63%1,185萬 |
| 非流動遞延資產 | 29.90%5,875萬 | 42.10%6,235.8萬 | 56.72%6,410.8萬 | 64.97%6,040.9萬 | 64.97%6,040.9萬 | 21.58%4,522.7萬 | 28.04%4,388.3萬 | 30.50%4,090.7萬 | 50.16%3,661.9萬 | 50.16%3,661.9萬 |
| 長期預付費用 | 5.69%5,255.9萬 | 4.01%5,188.4萬 | 15.08%5,775.8萬 | 4.28%5,465.6萬 | 4.28%5,465.6萬 | -7.82%4,973萬 | -8.94%4,988.2萬 | -11.80%5,019.1萬 | -11.88%5,241.4萬 | -11.88%5,241.4萬 |
| 其他非流動資產 | -12.33%865.5萬 | -16.42%749.9萬 | 7.69%957.7萬 | 22.07%1,005.7萬 | 22.07%1,005.7萬 | 51.88%987.2萬 | 27.73%897.2萬 | 10.06%889.3萬 | 10.52%823.9萬 | 10.52%823.9萬 |
| 非流動資產合計 | -0.26%12.89億 | 0.37%13.01億 | 1.39%13.12億 | 0.47%13.05億 | 0.47%13.05億 | -1.19%12.92億 | -1.26%12.96億 | -1.67%12.94億 | -2.23%12.99億 | -2.23%12.99億 |
| 總資產 | -15.41%19.49億 | -6.38%21.45億 | -5.79%21.51億 | -4.76%21.21億 | -4.76%21.21億 | 3.69%23.04億 | 4.46%22.92億 | 1.46%22.84億 | 0.73%22.27億 | 0.73%22.27億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 31.22%6,646.6萬 | 20.98%6,574.2萬 | 38.25%6,617萬 | 33.90%6,322.5萬 | 33.90%6,322.5萬 | -20.98%5,065.2萬 | -8.72%5,434.1萬 | -34.40%4,786.1萬 | -35.34%4,721.9萬 | -35.34%4,721.9萬 |
| -應付賬款 | 30.70%6,248.6萬 | 25.46%6,241.4萬 | 23.47%5,327.1萬 | 15.00%5,178.2萬 | 15.00%5,178.2萬 | -4.23%4,781萬 | 5.41%4,974.7萬 | -31.96%4,314.5萬 | -28.97%4,502.8萬 | -28.97%4,502.8萬 |
| -應付稅費 | 40.04%398萬 | -27.56%332.8萬 | 173.52%1,289.9萬 | 422.27%1,144.3萬 | 422.27%1,144.3萬 | -79.95%284.2萬 | -62.76%459.4萬 | -50.61%471.6萬 | -77.28%219.1萬 | -77.28%219.1萬 |
| 應計費用 | -9.83%8,116萬 | -11.17%7,908.2萬 | -1.17%8,412.3萬 | 3.37%8,514.4萬 | 3.37%8,514.4萬 | 7.06%9,000.6萬 | 16.19%8,903萬 | 1.78%8,511.5萬 | -1.94%8,236.7萬 | -1.94%8,236.7萬 |
| 短期借款與租賃負債 | -97.96%1,189萬 | 1,683.62%1.87億 | 1,664.21%1.86億 | 1,659.14%1.85億 | 1,659.14%1.85億 | 5,387.54%5.83億 | -4.44%1,046.5萬 | -3.00%1,054.9萬 | -2.26%1,051.8萬 | -2.26%1,051.8萬 |
| -短期借款 | ---- | --1.75億 | --1.75億 | --1.74億 | --1.74億 | --5.72億 | ---- | ---- | ---- | ---- |
| -短期租賃負債 | 12.01%1,189萬 | 13.28%1,185.5萬 | 9.44%1,154.5萬 | 1.75%1,070.2萬 | 1.75%1,070.2萬 | -0.02%1,061.5萬 | -4.44%1,046.5萬 | -3.00%1,054.9萬 | -2.26%1,051.8萬 | -2.26%1,051.8萬 |
| 遞延負債 | 27.92%2.47億 | 3.36%2.11億 | -2.74%2.25億 | 14.80%2.02億 | 14.80%2.02億 | 16.01%1.93億 | 19.80%2.04億 | -2.87%2.31億 | -6.02%1.76億 | -6.02%1.76億 |
| 流動負債總額 | -52.51%4.57億 | 46.00%5.94億 | 45.91%6.08億 | 61.96%5.96億 | 61.96%5.96億 | 160.32%9.62億 | 9.99%4.07億 | -8.28%4.16億 | -14.16%3.68億 | -14.16%3.68億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 518.24%1.95億 | -67.31%1.98億 | -66.99%2億 | -67.27%1.98億 | -67.27%1.98億 | -94.76%3,152.4萬 | 0.22%6.05億 | 0.13%6.05億 | -0.40%6.04億 | -0.40%6.04億 |
| -長期借款 | --1.67億 | -70.77%1.67億 | -70.78%1.67億 | -70.79%1.66億 | -70.79%1.66億 | ---- | 0.55%5.71億 | 0.55%5.7億 | 0.55%5.7億 | 0.55%5.7億 |
| -長期租賃負債 | -12.45%2,760萬 | -8.83%3,076萬 | -4.48%3,302萬 | -8.22%3,112.3萬 | -8.22%3,112.3萬 | -4.02%3,152.4萬 | -4.99%3,373.9萬 | -6.21%3,456.8萬 | -13.94%3,391萬 | -13.94%3,391萬 |
| 遞延負債 | -4.54%6,798.6萬 | 18.05%8,176萬 | 19.27%7,953.6萬 | 28.20%7,723.1萬 | 28.20%7,723.1萬 | 25.79%7,122.2萬 | 37.79%6,925.7萬 | 51.58%6,668.8萬 | 52.59%6,024.2萬 | 52.59%6,024.2萬 |
| 其他非流動負債 | 2.88%822.7萬 | 6.08%797.1萬 | 6.80%758.2萬 | 14.25%721.8萬 | 14.25%721.8萬 | 24.41%799.7萬 | 19.94%751.4萬 | 15.69%709.9萬 | -5.97%631.8萬 | -5.97%631.8萬 |
| 非流動負債總額 | 144.81%2.71億 | -57.83%2.87億 | -57.74%2.87億 | -57.92%2.82億 | -57.92%2.82億 | -83.34%1.11億 | 3.27%6.82億 | 3.74%6.79億 | 2.75%6.7億 | 2.75%6.7億 |
| 總負債 | -32.13%7.28億 | -19.01%8.82億 | -18.33%8.94億 | -15.44%8.78億 | -15.44%8.78億 | 3.69%10.72億 | 5.68%10.89億 | -1.19%10.95億 | -3.95%10.38億 | -3.95%10.38億 |
| 所有者權益 | ||||||||||
| 股本 | 1.75%5.8萬 | 1.79%5.7萬 | 1.79%5.7萬 | 1.79%5.7萬 | 1.79%5.7萬 | 1.79%5.7萬 | 0.00%5.6萬 | 1.82%5.6萬 | 1.82%5.6萬 | 1.82%5.6萬 |
| -普通股股本 | 1.75%5.8萬 | 1.79%5.7萬 | 1.79%5.7萬 | 1.79%5.7萬 | 1.79%5.7萬 | 1.79%5.7萬 | 0.00%5.6萬 | 1.82%5.6萬 | 1.82%5.6萬 | 1.82%5.6萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 5.43%3.87億 | 6.44%3.82億 | 5.97%3.76億 | 3.38%3.83億 | 3.38%3.83億 | -4.60%3.67億 | -5.48%3.58億 | -5.60%3.55億 | -5.21%3.7億 | -5.21%3.7億 |
| 資本公積 | 4.00%12.11億 | 4.00%11.96億 | 4.06%11.85億 | 4.06%11.68億 | 4.06%11.68億 | 4.93%11.65億 | 5.58%11.5億 | 6.18%11.39億 | 7.22%11.22億 | 7.22%11.22億 |
| 減:庫存股 | 26.88%3.68億 | 5.39%3.06億 | 0.00%2.9億 | 0.00%2.9億 | 0.00%2.9億 | 0.00%2.9億 | 0.00%2.9億 | 0.00%2.9億 | 0.00%2.9億 | 0.00%2.9億 |
| 不影響留存收益的損益 | 10.16%-925.6萬 | 49.46%-751.9萬 | 6.90%-1,380.7萬 | -28.02%-1,719.5萬 | -28.02%-1,719.5萬 | 39.85%-1,030.3萬 | -4.95%-1,487.8萬 | 4.98%-1,483.1萬 | 21.39%-1,343.2萬 | 21.39%-1,343.2萬 |
| 股東權益總額 | -0.85%12.21億 | 5.06%12.64億 | 5.76%12.57億 | 4.57%12.43億 | 4.57%12.43億 | 3.70%12.31億 | 3.37%12.03億 | 4.03%11.89億 | 5.20%11.89億 | 5.20%11.89億 |
| 總權益 | -0.85%12.21億 | 5.06%12.64億 | 5.76%12.57億 | 4.57%12.43億 | 4.57%12.43億 | 3.70%12.31億 | 3.37%12.03億 | 4.03%11.89億 | 5.20%11.89億 | 5.20%11.89億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |