Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q2)2025/06/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q2)2024/06/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q2)2023/06/30 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q2)2022/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 28.13%3.32億 | 25.30%3.38億 | 25.30%3.38億 | -31.07%2.59億 | -43.29%2.7億 | -43.29%2.7億 | -37.81%3.76億 | -23.01%4.76億 | -23.01%4.76億 | 141.40%6.04億 |
| -現金和現金等價物 | 19.80%1.94億 | -9.53%2億 | -9.53%2億 | -51.61%1.62億 | -38.19%2.21億 | -38.19%2.21億 | -29.01%3.35億 | -26.87%3.57億 | -26.87%3.57億 | 294.07%4.72億 |
| -短期投資 | 42.05%1.38億 | 180.43%1.39億 | 180.43%1.39億 | 137.23%9,693.6萬 | -58.53%4,951.4萬 | -58.53%4,951.4萬 | -69.13%4,086.2萬 | -8.59%1.19億 | -8.59%1.19億 | 1.42%1.32億 |
| -應收賬款 | 6.13%6,480萬 | 10.79%3,725.5萬 | 10.79%3,725.5萬 | 8.77%6,105.9萬 | -11.74%3,362.6萬 | -11.74%3,362.6萬 | 2.21%5,613.4萬 | -0.26%3,809.7萬 | -0.26%3,809.7萬 | 32.82%5,492.1萬 |
| -應收稅費 | 16.75%1,600萬 | 22.71%2,478.7萬 | 22.71%2,478.7萬 | 51.74%1,370.5萬 | 40.18%2,020萬 | 40.18%2,020萬 | 60.23%903.2萬 | -26.58%1,441萬 | -26.58%1,441萬 | -55.73%563.7萬 |
| -其他應收款 | ---- | -16.00%730.8萬 | -16.00%730.8萬 | ---- | -1.95%870萬 | -1.95%870萬 | ---- | 182.49%887.3萬 | 182.49%887.3萬 | ---- |
| 存貨 | -12.06%9,500萬 | -2.06%9,945.3萬 | -2.06%9,945.3萬 | 4.94%1.08億 | 15.79%1.02億 | 15.79%1.02億 | 40.83%1.03億 | 39.05%8,769.8萬 | 39.05%8,769.8萬 | 48.20%7,309.5萬 |
| 預付費用 | ---- | 0.97%1,292.2萬 | 0.97%1,292.2萬 | ---- | 19.91%1,279.8萬 | 19.91%1,279.8萬 | ---- | 31.70%1,067.3萬 | 31.70%1,067.3萬 | ---- |
| 流動資產合計 | 14.91%5.08億 | 16.30%5.2億 | 16.30%5.2億 | -18.94%4.42億 | -29.91%4.47億 | -29.91%4.47億 | -27.65%5.45億 | -15.00%6.38億 | -15.00%6.38億 | 113.01%7.53億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 5.22%9,790萬 | 22.78%1.01億 | 22.78%1.01億 | 37.88%9,304.6萬 | 30.41%8,241.6萬 | 30.41%8,241.6萬 | 21.16%6,748.1萬 | 2.07%6,320萬 | 2.07%6,320萬 | -1.64%5,569.5萬 |
| -固定資產 | -39.20%9,790萬 | 18.67%1.92億 | 18.67%1.92億 | 25.90%1.61億 | 26.92%1.62億 | 26.92%1.62億 | 23.57%1.28億 | 16.24%1.27億 | 16.24%1.27億 | 11.09%1.04億 |
| -累計折舊 | ---- | -14.41%-9,078.2萬 | -14.41%-9,078.2萬 | -12.52%-6,798.5萬 | -23.50%-7,934.7萬 | -23.50%-7,934.7萬 | -26.37%-6,042.3萬 | -34.63%-6,425.1萬 | -34.63%-6,425.1萬 | -30.82%-4,781.5萬 |
| 商譽及其他無形資產 | 35.50%5,150萬 | 33.14%4,381.5萬 | 33.14%4,381.5萬 | 25.62%3,800.8萬 | 9.56%3,291萬 | 9.56%3,291萬 | 20.55%3,025.7萬 | 30.58%3,003.9萬 | 30.58%3,003.9萬 | 11.65%2,509.9萬 |
| -其他無形資產 | ---- | 33.14%4,381.5萬 | 33.14%4,381.5萬 | ---- | 9.56%3,291萬 | 9.56%3,291萬 | ---- | 30.58%3,003.9萬 | 30.58%3,003.9萬 | ---- |
| 其他非流動資產 | ---- | ---- | ---- | ---1,000 | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流動資產合計 | -41.58%1.64億 | -32.72%2.22億 | -32.72%2.22億 | 31.36%2.81億 | 77.46%3.3億 | 77.46%3.3億 | 140.23%2.14億 | 103.70%1.86億 | 103.70%1.86億 | 7.44%8,902萬 |
| 總資產 | -7.05%6.72億 | -4.51%7.42億 | -4.51%7.42億 | -4.77%7.23億 | -5.68%7.77億 | -5.68%7.77億 | -9.91%7.59億 | -2.14%8.24億 | -2.14%8.24億 | 92.97%8.42億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 6.00%9,600萬 | 19.04%3,594.3萬 | 19.04%3,594.3萬 | 23.68%9,056.9萬 | 8.67%3,019.5萬 | 8.67%3,019.5萬 | 14.09%7,323萬 | -15.52%2,778.7萬 | -15.52%2,778.7萬 | 27.44%6,418.7萬 |
| -應付賬款 | 5.67%9,570萬 | 24.29%3,130萬 | 24.29%3,130萬 | 23.68%9,056.9萬 | 9.01%2,518.4萬 | 9.01%2,518.4萬 | 15.33%7,323萬 | 12.77%2,310.3萬 | 12.77%2,310.3萬 | 26.07%6,349.6萬 |
| -應付稅費 | --30萬 | -0.73%447.4萬 | -0.73%447.4萬 | ---- | 6.70%450.7萬 | 6.70%450.7萬 | --0 | -61.57%422.4萬 | -61.57%422.4萬 | --69.1萬 |
| -其他應付款 | ---- | -66.47%16.9萬 | -66.47%16.9萬 | ---- | 9.57%50.4萬 | 9.57%50.4萬 | ---- | -67.51%46萬 | -67.51%46萬 | ---- |
| 現行撥備 | 10.29%390萬 | -40.81%380.6萬 | -40.81%380.6萬 | 20.85%353.6萬 | 38.79%643萬 | 38.79%643萬 | -58.22%292.6萬 | -81.50%463.3萬 | -81.50%463.3萬 | --700.3萬 |
| 短期借款與租賃負債 | 13.15%580萬 | 23.97%535.8萬 | 23.97%535.8萬 | -65.19%512.6萬 | 6.56%432.2萬 | 6.56%432.2萬 | 248.69%1,472.5萬 | 55.40%405.6萬 | 55.40%405.6萬 | 136.45%422.3萬 |
| -短期租賃負債 | 13.15%580萬 | 23.97%535.8萬 | 23.97%535.8萬 | -65.19%512.6萬 | 6.56%432.2萬 | 6.56%432.2萬 | 248.69%1,472.5萬 | 55.40%405.6萬 | 55.40%405.6萬 | 136.45%422.3萬 |
| 其他流動負債 | --30萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 流動負債總額 | 6.82%1.06億 | 24.99%1.11億 | 24.99%1.11億 | 9.19%9,923.1萬 | -2.56%8,919.9萬 | -2.56%8,919.9萬 | 2.65%9,088.1萬 | -12.86%9,153.9萬 | -12.86%9,153.9萬 | 69.31%8,853.2萬 |
| 非流動負債 | ||||||||||
| 長期撥備 | 36.28%420萬 | -47.40%343.9萬 | -47.40%343.9萬 | -64.66%308.2萬 | -24.37%653.8萬 | -24.37%653.8萬 | 9.73%872.1萬 | -16.38%864.5萬 | -16.38%864.5萬 | -38.09%794.8萬 |
| 長期借款與租賃負債 | -7.88%3,830萬 | 8.77%4,060.6萬 | 8.77%4,060.6萬 | 132.28%4,157.8萬 | 24.27%3,733.3萬 | 24.27%3,733.3萬 | -9.29%1,790萬 | 35.36%3,004.2萬 | 35.36%3,004.2萬 | -8.21%1,973.3萬 |
| -長期借款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| -長期租賃負債 | -7.88%3,830萬 | 8.77%4,060.6萬 | 8.77%4,060.6萬 | 132.28%4,157.8萬 | 24.27%3,733.3萬 | 24.27%3,733.3萬 | -9.29%1,790萬 | 136.66%3,004.2萬 | 136.66%3,004.2萬 | 64.47%1,973.3萬 |
| 其他非流動負債 | -264.84%-30萬 | 25.53%17.7萬 | 25.53%17.7萬 | 63.96%18.2萬 | 30.56%14.1萬 | 30.56%14.1萬 | --11.1萬 | -65.38%10.8萬 | -65.38%10.8萬 | ---- |
| 非流動負債總額 | -5.67%4,230萬 | 0.48%4,422.2萬 | 0.48%4,422.2萬 | 67.75%4,484.2萬 | 13.45%4,401.2萬 | 13.45%4,401.2萬 | -3.43%2,673.2萬 | 18.12%3,879.5萬 | 18.12%3,879.5萬 | -19.38%2,768.1萬 |
| 總負債 | 2.93%1.48億 | 16.89%1.56億 | 16.89%1.56億 | 22.50%1.44億 | 2.21%1.33億 | 2.21%1.33億 | 1.20%1.18億 | -5.48%1.3億 | -5.48%1.3億 | 34.16%1.16億 |
| 所有者權益 | ||||||||||
| 股本 | 14.94%10萬 | 11.63%9.6萬 | 11.63%9.6萬 | 4.82%8.7萬 | 3.61%8.6萬 | 3.61%8.6萬 | 1.22%8.3萬 | 1.22%8.3萬 | 1.22%8.3萬 | 134.29%8.2萬 |
| -普通股股本 | 14.94%10萬 | 11.63%9.6萬 | 11.63%9.6萬 | 4.82%8.7萬 | 3.61%8.6萬 | 3.61%8.6萬 | 1.22%8.3萬 | 1.22%8.3萬 | 1.22%8.3萬 | 134.29%8.2萬 |
| 留存收益 | -43.24%-4.75億 | -55.97%-4.02億 | -55.97%-4.02億 | -86.96%-3.32億 | -143.15%-2.58億 | -143.15%-2.58億 | -284.85%-1.77億 | -566.53%-1.06億 | -566.53%-1.06億 | -143.10%-4,607.7萬 |
| 資本公積 | 11.49%7.81億 | 11.62%7.8億 | 11.62%7.8億 | 11.33%7億 | 11.31%6.99億 | 11.31%6.99億 | 0.46%6.29億 | 0.61%6.28億 | 0.61%6.28億 | 211.70%6.26億 |
| 其他權益 | 3.97%2.19億 | 2.98%2.09億 | 2.98%2.09億 | 10.67%2.1億 | 20.75%2.03億 | 20.75%2.03億 | 33.65%1.9億 | 74.57%1.68億 | 74.57%1.68億 | 231.57%1.42億 |
| 股東權益總額 | -9.54%5.23億 | -8.93%5.86億 | -8.93%5.86億 | -9.77%5.79億 | -7.17%6.44億 | -7.17%6.44億 | -11.69%6.41億 | -1.48%6.94億 | -1.48%6.94億 | 107.53%7.26億 |
| 總權益 | -9.54%5.23億 | -8.93%5.86億 | -8.93%5.86億 | -9.77%5.79億 | -7.17%6.44億 | -7.17%6.44億 | -11.69%6.41億 | -1.48%6.94億 | -1.48%6.94億 | 107.53%7.26億 |
| 貨幣單位 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 | 英鎊 |
| 會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |