Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)2025/09/28 | (Q4)2025/09/28 | (Q3)2025/06/29 | (Q2)2025/03/30 | (Q1)2024/12/29 | (FY)2024/09/29 | (Q4)2024/09/29 | (Q3)2024/06/30 | (Q2)2024/03/31 | (Q1)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 533.20%638.9萬 | 533.20%638.9萬 | 902.26%487.1萬 | 1,000.00%353.1萬 | 4.97%249.1萬 | -16.20%100.9萬 | -16.20%100.9萬 | 54.78%48.6萬 | -52.51%32.1萬 | --237.3萬 |
| -現金和現金等價物 | 533.20%638.9萬 | 533.20%638.9萬 | 902.26%487.1萬 | 1,000.00%353.1萬 | 4.97%249.1萬 | -16.20%100.9萬 | -16.20%100.9萬 | 54.78%48.6萬 | -52.51%32.1萬 | --237.3萬 |
| 應收款項 | 18.28%471.1萬 | 18.28%471.1萬 | 20.71%429.5萬 | 12.49%442.1萬 | -28.20%193萬 | 0.58%398.3萬 | 0.58%398.3萬 | 10.98%355.8萬 | 50.46%393萬 | --268.8萬 |
| -應收賬款 | 21.39%456.9萬 | 21.39%456.9萬 | 24.66%414萬 | 15.16%423.8萬 | -28.64%173.4萬 | 3.86%376.4萬 | 3.86%376.4萬 | 15.71%332.1萬 | 61.69%368萬 | --243萬 |
| -其他應收款 | -35.16%14.2萬 | -35.16%14.2萬 | -34.60%15.5萬 | -26.80%18.3萬 | -24.03%19.6萬 | -34.82%21.9萬 | -34.82%21.9萬 | -29.46%23.7萬 | -25.60%25萬 | --25.8萬 |
| 存貨 | -3.64%1,432.2萬 | -3.64%1,432.2萬 | -4.00%1,451.4萬 | 1.75%1,392.2萬 | 15.68%1,467.4萬 | 22.30%1,486.3萬 | 22.30%1,486.3萬 | 23.09%1,511.8萬 | 21.17%1,368.3萬 | --1,268.5萬 |
| 預付費用 | 31.34%28.5萬 | 31.34%28.5萬 | 48.42%46.9萬 | 0.50%40.6萬 | 72.08%26.5萬 | -0.91%21.7萬 | -0.91%21.7萬 | -26.68%31.6萬 | -8.60%40.4萬 | --15.4萬 |
| 流動資產合計 | 28.07%2,570.7萬 | 28.07%2,570.7萬 | 23.98%2,414.9萬 | 21.50%2,228萬 | 8.16%1,936萬 | 14.46%2,007.2萬 | 14.46%2,007.2萬 | 19.99%1,947.8萬 | 22.07%1,833.8萬 | --1,790萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -11.29%312.7萬 | -11.29%312.7萬 | -6.84%331.1萬 | 1.87%353.8萬 | 1.23%362.3萬 | -5.70%352.5萬 | -5.70%352.5萬 | -9.93%355.4萬 | -11.67%347.3萬 | --357.9萬 |
| -固定資產 | -0.47%823.8萬 | -0.47%823.8萬 | -6.84%331.1萬 | 1.87%353.8萬 | 1.23%362.3萬 | 2.15%827.7萬 | 2.15%827.7萬 | -9.93%355.4萬 | -11.67%347.3萬 | --357.9萬 |
| -累計折舊 | -7.55%-511.1萬 | -7.55%-511.1萬 | ---- | ---- | ---- | -8.87%-475.2萬 | -8.87%-475.2萬 | ---- | ---- | ---- |
| 商譽及其他無形資產 | --0 | --0 | -12.80%84.5萬 | -18.82%88.4萬 | --91.2萬 | --95.1萬 | --95.1萬 | --96.9萬 | --108.9萬 | ---- |
| -其他無形資產 | ---- | ---- | -12.80%84.5萬 | -18.82%88.4萬 | ---- | --95.1萬 | --95.1萬 | --96.9萬 | --108.9萬 | ---- |
| 非流動遞延資產 | 26.61%119.9萬 | 26.61%119.9萬 | 1.67%85.2萬 | -14.06%75.2萬 | 0.11%88.8萬 | 2.71%94.7萬 | 2.71%94.7萬 | 9.97%83.8萬 | 0.23%87.5萬 | --88.7萬 |
| 長期預付費用 | 0.00%2.3萬 | 0.00%2.3萬 | 0.00%2.3萬 | 0.00%2.3萬 | 0.00%2.3萬 | 0.00%2.3萬 | 0.00%2.3萬 | 0.00%2.3萬 | 0.00%2.3萬 | --2.3萬 |
| 非流動資產合計 | -20.14%434.9萬 | -20.14%434.9萬 | -6.56%503.1萬 | -4.82%519.7萬 | 21.32%544.6萬 | 16.29%544.6萬 | 16.29%544.6萬 | 13.80%538.4萬 | 13.09%546萬 | --448.9萬 |
| 總資產 | 17.78%3,005.6萬 | 17.78%3,005.6萬 | 17.37%2,918萬 | 15.46%2,747.7萬 | 10.80%2,480.6萬 | 14.85%2,551.8萬 | 14.85%2,551.8萬 | 18.59%2,486.2萬 | 19.89%2,379.8萬 | --2,238.9萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 26.37%173.5萬 | 26.37%173.5萬 | 4.04%177.8萬 | -15.67%172.8萬 | -50.00%106.1萬 | 17.85%137.3萬 | 17.85%137.3萬 | 6.22%170.9萬 | 56.65%204.9萬 | --212.2萬 |
| -應付賬款 | 29.57%152.5萬 | 29.57%152.5萬 | 4.04%177.8萬 | -15.67%172.8萬 | -45.04%98.7萬 | 45.31%117.7萬 | 45.31%117.7萬 | 6.22%170.9萬 | 56.65%204.9萬 | --179.6萬 |
| -應付稅費 | 7.14%21萬 | 7.14%21萬 | --0 | --0 | -77.30%7.4萬 | -44.79%19.6萬 | -44.79%19.6萬 | --0 | --0 | --32.6萬 |
| 應計費用 | 34.48%132.6萬 | 34.48%132.6萬 | 6.52%156.9萬 | 15.82%164萬 | -0.68%131.1萬 | -15.36%98.6萬 | -15.36%98.6萬 | -12.27%147.3萬 | -5.09%141.6萬 | --132萬 |
| 現行撥備 | -49.03%13.2萬 | -49.03%13.2萬 | 318.81%42.3萬 | 50.67%22.6萬 | -30.84%21.3萬 | 6.58%25.9萬 | 6.58%25.9萬 | --10.1萬 | 32.74%15萬 | --30.8萬 |
| 短期借款與租賃負債 | -60.62%64.5萬 | -60.62%64.5萬 | -60.53%64.5萬 | 2.22%64.4萬 | 2.88%64.3萬 | 164.19%163.8萬 | 164.19%163.8萬 | 165.26%163.4萬 | 2.94%63萬 | --62.5萬 |
| -短期借款 | ---- | ---- | ---- | ---- | ---- | --100萬 | --100萬 | --100萬 | ---- | ---- |
| -短期租賃負債 | 1.10%64.5萬 | 1.10%64.5萬 | 1.74%64.5萬 | 2.22%64.4萬 | 2.88%64.3萬 | 2.90%63.8萬 | 2.90%63.8萬 | 2.92%63.4萬 | 2.94%63萬 | --62.5萬 |
| 遞延負債 | -8.24%23.4萬 | -8.24%23.4萬 | -10.94%28.5萬 | -65.07%16.8萬 | -56.34%21萬 | -46.99%25.5萬 | -46.99%25.5萬 | 144.27%32萬 | 267.18%48.1萬 | --48.1萬 |
| 流動負債總額 | -7.88%456萬 | -7.88%456萬 | -10.25%470萬 | -6.77%440.6萬 | -29.20%343.8萬 | 21.41%495萬 | 21.41%495萬 | 29.79%523.7萬 | 29.27%472.6萬 | --485.6萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -31.53%120.5萬 | -31.53%120.5萬 | -28.93%134.6萬 | -41.16%148.7萬 | -24.68%162.4萬 | -46.37%176萬 | -46.37%176萬 | -47.58%189.4萬 | -28.51%252.7萬 | --215.6萬 |
| -長期借款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.35%50萬 | ---- |
| -長期租賃負債 | -31.53%120.5萬 | -31.53%120.5萬 | -28.93%134.6萬 | -26.64%148.7萬 | -24.68%162.4萬 | -22.87%176萬 | -22.87%176萬 | -21.28%189.4萬 | -19.82%202.7萬 | --215.6萬 |
| 其他非流動負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8.6萬 | ---- |
| 非流動負債總額 | -31.53%120.5萬 | -31.53%120.5萬 | -28.93%134.6萬 | -43.09%148.7萬 | -24.68%162.4萬 | -46.37%176萬 | -46.37%176萬 | -47.58%189.4萬 | -26.08%261.3萬 | --215.6萬 |
| 總負債 | -14.08%576.5萬 | -14.08%576.5萬 | -15.22%604.6萬 | -19.70%589.3萬 | -27.81%506.2萬 | -8.82%671萬 | -8.82%671萬 | -6.76%713.1萬 | 2.06%733.9萬 | --701.2萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 | --7,000 |
| -普通股股本 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 | --7,000 |
| 留存收益 | 193.21%248.3萬 | 193.21%248.3萬 | 139.64%145.8萬 | 98.95%-5.2萬 | 69.67%-182萬 | 58.58%-266.4萬 | 58.58%-266.4萬 | 53.22%-367.8萬 | 41.47%-493.9萬 | ---600.1萬 |
| 資本公積 | 1.57%2,180.1萬 | 1.57%2,180.1萬 | 1.25%2,166.9萬 | 1.11%2,162.9萬 | 0.87%2,155.7萬 | 0.85%2,146.5萬 | 0.85%2,146.5萬 | 1.09%2,140.2萬 | 1.42%2,139.1萬 | --2,137.1萬 |
| 股東權益總額 | 29.15%2,429.1萬 | 29.15%2,429.1萬 | 30.47%2,313.4萬 | 31.14%2,158.4萬 | 28.40%1,974.4萬 | 26.57%1,880.8萬 | 26.57%1,880.8萬 | 33.16%1,773.1萬 | 30.02%1,645.9萬 | --1,537.7萬 |
| 總權益 | 29.15%2,429.1萬 | 29.15%2,429.1萬 | 30.47%2,313.4萬 | 31.14%2,158.4萬 | 28.40%1,974.4萬 | 26.57%1,880.8萬 | 26.57%1,880.8萬 | 33.16%1,773.1萬 | 30.02%1,645.9萬 | --1,537.7萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |