Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -57.56%4,515.5萬 | 215.68%9,689.9萬 | -23.61%8,800.8萬 | 32.81%4.11億 | 14.00%1.59億 | 167.66%1.06億 | -58.55%3,069.5萬 | 104.07%1.15億 | 10.12%3.09億 | 86.20%1.39億 |
| 持續經營淨收入 | 1.67%2,470.8萬 | 17.67%2,819.9萬 | 1.70%4,103.4萬 | -1.42%1.31億 | 9.76%4,262.5萬 | -33.11%2,430.1萬 | -2.23%2,396.5萬 | 20.59%4,035萬 | 71.14%1.33億 | 91.95%3,883.3萬 |
| 持續經營損益 | 1,306.78%83萬 | -7,125.00%-1,011.5萬 | -544.62%-140.5萬 | 314.28%439.7萬 | 502.51%416.2萬 | -82.60%5.9萬 | 92.39%-14萬 | -34.58%31.6萬 | -130.55%-205.2萬 | -308.05%-103.4萬 |
| 折舊和攤銷 | 12.48%7,498.1萬 | 9.76%7,003.1萬 | 11.91%6,977.7萬 | 16.93%2.63億 | 16.96%7,005萬 | 15.96%6,666.1萬 | 17.59%6,380.1萬 | 17.29%6,235.1萬 | 13.08%2.25億 | 16.67%5,989.2萬 |
| 遞延稅費 | 26.23%-1,463.7萬 | 37.93%-1,130.3萬 | 10.57%-1,585.5萬 | 29.67%-1,924.6萬 | 59.69%3,653.3萬 | 0.81%-1,984.1萬 | 21.23%-1,821萬 | -148.92%-1,772.8萬 | 12.58%-2,736.5萬 | 229.00%2,287.8萬 |
| 其他非現金項目 | 11.99%217.7萬 | 5.79%210萬 | 10.00%210.1萬 | 25.68%774.7萬 | 25.53%190.8萬 | 24.54%194.4萬 | 27.98%198.5萬 | 24.67%191萬 | 5.69%616.4萬 | 13.69%152萬 |
| 營運資金變化 | -273.28%-4,822.3萬 | 127.25%1,311.2萬 | -156.23%-1,306.9萬 | 96.65%-149萬 | -138.98%-444.3萬 | 165.92%2,783萬 | -434.66%-4,811.8萬 | 182.86%2,324.1萬 | -102.41%-4,449.1萬 | 177.81%1,139.8萬 |
| -應收款項(增)減 | 8.18%-1,756.4萬 | 258.37%2,457.8萬 | -141.03%-2,131.5萬 | 89.48%-1,047.5萬 | 32.98%-2,777.2萬 | 17.49%-1,912.8萬 | -103.47%-1,551.9萬 | 289.87%5,194.4萬 | -273.85%-9,960.2萬 | -83.37%-4,143.6萬 |
| -存貨(增)減 | 110.97%30.3萬 | -130.35%-280萬 | 54.57%-401.5萬 | 131.28%694.5萬 | 4,926.94%931.6萬 | 60.24%-276.1萬 | 22.26%922.7萬 | 60.92%-883.7萬 | -495.60%-2,220.5萬 | -102.77%-19.3萬 |
| -預付費用(增)減 | -1,066.34%-599.5萬 | 190.41%928.4萬 | 33.38%-229.7萬 | -16.62%-1,300.1萬 | -85.67%123萬 | 95.01%-51.4萬 | -258.03%-1,026.9萬 | 78.35%-344.8萬 | -249.46%-1,114.8萬 | 1.01%858.2萬 |
| -應付款項及應計費用(減)增 | -133.29%-1,657.3萬 | 76.01%-634萬 | 27.63%-1,182.1萬 | -83.34%1,142.6萬 | -87.70%440.4萬 | 542.08%4,978.7萬 | -1,046.03%-2,643.2萬 | -173.49%-1,633.3萬 | 3,454.03%6,859萬 | 3,846.44%3,581.6萬 |
| -其他流動資產變化 | 28.81%133.7萬 | 26.82%123.9萬 | 24.60%116.5萬 | 16.14%436.8萬 | 59.86%141.8萬 | -27.62%103.8萬 | 35.69%97.7萬 | 29.86%93.5萬 | 38.42%376.1萬 | 48.33%88.7萬 |
| -其他流動負債變化 | -186.71%-473萬 | 943.69%260.7萬 | -67.40%-432.9萬 | -165.49%-472.7萬 | -586.80%-728.7萬 | 379.31%545.5萬 | -102.87%-30.9萬 | -392.57%-258.6萬 | 225.33%721.8萬 | 7.42%-106.1萬 |
| -其他營運資本變化 | 17.30%-500.1萬 | -166.80%-1,545.6萬 | 1,786.53%2,954.3萬 | -55.32%397.4萬 | 61.85%1,424.8萬 | 32.99%-604.7萬 | 8.21%-579.3萬 | -89.85%156.6萬 | 367.60%889.5萬 | 246.30%880.3萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -57.56%4,515.4萬 | 215.68%9,689.7萬 | -23.61%8,801萬 | 32.81%4.11億 | 14.00%1.59億 | 167.66%1.06億 | -58.55%3,069.5萬 | 104.07%1.15億 | 10.12%3.09億 | 86.20%1.39億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -22.65%-1.47億 | -52.57%-2.24億 | 44.96%-2.08億 | -24.18%-7.8億 | 20.59%-1.35億 | 34.42%-1.2億 | 10.16%-1.47億 | -239.85%-3.78億 | -20.05%-6.28億 | -10.63%-1.7億 |
| 資本性支出 | -34.23%-1.47億 | 8.18%-1.35億 | -86.29%-1.93億 | 21.14%-4.88億 | 24.68%-1.28億 | 39.74%-1.1億 | 8.13%-1.47億 | 3.27%-1.03億 | -9.74%-6.18億 | -9.35%-1.7億 |
| 業務交易的淨現金流 | 100.01%1,000 | -14,406.63%-8,965.1萬 | 94.44%-1,529.6萬 | -2,783.80%-2.94億 | -1,165.58%-735.3萬 | -593.13%-1,039萬 | 84.01%-61.8萬 | -6,399.15%-2.75億 | -125.79%-1,018.1萬 | ---58.1萬 |
| 投資產品交易的淨現金流 | ---- | ---- | ---- | 363.35%102.4萬 | ---- | ---- | ---- | ---- | -99.50%22.1萬 | ---- |
| 其他投資活動的淨現金流 | -123.40%-10.5萬 | -100.91%-3,000 | -106.32%-5萬 | ---- | ---- | -113.31%-4.7萬 | 622.22%32.9萬 | 1,316.92%79.1萬 | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -22.65%-1.47億 | -52.57%-2.24億 | 44.96%-2.08億 | -24.18%-7.8億 | 20.59%-1.35億 | 34.42%-1.2億 | 10.16%-1.47億 | -239.85%-3.78億 | -20.05%-6.28億 | -10.63%-1.7億 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 280.63%1.02億 | 676.38%1.08億 | -49.31%1.39億 | -24.23%2.88億 | -95.55%588.6萬 | 140.96%2,683.7萬 | 49.72%-1,875.1萬 | -21.82%2.74億 | 200.91%3.8億 | 151.35%1.32億 |
| 債務發行/償還的淨現金流 | -55.63%1,674.8萬 | 1,303.33%1.17億 | -48.21%1.41億 | 439.43%3.28億 | -74.08%2,680.5萬 | 243.44%3,774.3萬 | 86.66%-970.7萬 | 383.77%2.73億 | -58.83%6,080.6萬 | 922.20%1.03億 |
| 普通股發行/償還的淨現金流 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 2,001.98%3.42億 | --0 |
| 現金股利支付 | -0.21%-727.5萬 | 0.84%-728.2萬 | -0.41%-727.3萬 | -2.45%-2,910.9萬 | -0.54%-726.2萬 | -0.44%-726萬 | -1.59%-734.4萬 | -7.59%-724.3萬 | -4.68%-2,841.2萬 | -3.69%-722.3萬 |
| 職工行使股票期權收到的現金 | --0 | -902.13%-75.4萬 | 1,270.91%75.4萬 | --0 | -152.26%-15萬 | --1,000 | --9.4萬 | 103.70%5.5萬 | 705.13%31.4萬 | 9,666.67%28.7萬 |
| 其他融資活動的淨現金流額 | 2,641.21%9,267.8萬 | 61.32%-69.4萬 | -51.10%389.5萬 | -296.65%-1,098.3萬 | -137.60%-1,350.7萬 | 88.60%-364.7萬 | 3.24%-179.4萬 | 127.64%796.5萬 | -76.39%558.5萬 | -27.46%3,592.6萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 280.63%1.02億 | 676.38%1.08億 | -49.31%1.39億 | -24.23%2.88億 | -95.55%588.6萬 | 140.96%2,683.7萬 | 49.72%-1,875.1萬 | -21.82%2.74億 | 200.91%3.8億 | 151.35%1.32億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 25.85%2.06億 | -24.84%2.25億 | -28.49%2.06億 | 26.95%2.88億 | -5.10%1.77億 | -58.59%1.64億 | -42.76%2.99億 | 26.95%2.88億 | -34.00%2.27億 | -26.39%1.86億 |
| 當期現金流變化 | -100.50%-6.6萬 | 85.57%-1,950.3萬 | 67.10%1,891.4萬 | -233.43%-8,141.9萬 | -71.03%2,936.6萬 | 106.26%1,308萬 | -6.44%-1.35億 | -96.17%1,131.9萬 | 152.53%6,102.2萬 | 483.53%1.01億 |
| 利率變動影響 | -455.32%-26.1萬 | 2,562.86%86.2萬 | 114.84%1.9萬 | -904.17%-57.9萬 | -365.47%-36.9萬 | 61.79%-4.7萬 | -150.00%-3.5萬 | -814.29%-12.8萬 | 111.82%7.2萬 | 98.57%13.9萬 |
| 期末現金流 | 16.38%2.06億 | 25.85%2.06億 | -24.84%2.25億 | -28.49%2.06億 | -28.49%2.06億 | -5.10%1.77億 | -58.59%1.64億 | -42.76%2.99億 | 26.95%2.88億 | 26.95%2.88億 |
| 自由現金流 | -2,975.69%-1.02億 | 67.34%-3,792.7萬 | -984.65%-1.05億 | 75.16%-7,675.9萬 | 201.43%3,088.2萬 | 97.67%-332萬 | -35.39%-1.16億 | 123.45%1,182.3萬 | -9.37%-3.09億 | 62.12%-3,044.7萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |