Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 204.36%2,281.5萬 | 280.49%2,447.7萬 | -13.55%1,095.3萬 | -20.00%3,495.9萬 | -38.96%836萬 | -10.22%749.6萬 | -60.39%643.3萬 | 134.02%1,267萬 | 20.75%4,370.1萬 | 974.58%1,369.6萬 |
| 持續經營淨收入 | 376.67%2,186.5萬 | 151.33%1,944.8萬 | 111.59%1,805.1萬 | -38.17%2,205萬 | 79.04%1,368.4萬 | -187.56%-790.3萬 | -21.35%773.8萬 | -6.83%853.1萬 | 61.83%3,566.3萬 | -20.60%764.3萬 |
| 持續經營損益 | -127.17%-37.3萬 | 21.89%-13.2萬 | 82.64%-7.1萬 | -423.70%-112萬 | -551.65%-191.5萬 | 458.49%137.3萬 | -267.33%-16.9萬 | -300.49%-40.9萬 | 119.65%34.6萬 | 68.92%42.4萬 |
| 折舊和攤銷 | 2.00%373萬 | 242.86%364.8萬 | 295.90%424.4萬 | 123.27%969萬 | 240.05%389.7萬 | 238.61%365.7萬 | 1.24%106.4萬 | 0.85%107.2萬 | -6.06%434萬 | 5.72%114.6萬 |
| 遞延稅費 | 290.11%53.8萬 | 160.00%34.2萬 | 547.14%576.6萬 | -33.18%-86.7萬 | 8.59%-90.5萬 | 48.26%-28.3萬 | -56.16%-57萬 | -28.78%89.1萬 | -10.15%-65.1萬 | -152.16%-99萬 |
| 其他非現金項目 | 36.77%-170.1萬 | 35.93%-87.9萬 | -87.41%64.2萬 | -154.41%-109.1萬 | -1,018.10%-213萬 | -559.31%-269萬 | -37.61%-137.2萬 | 60.51%510.1萬 | 146.20%200.5萬 | 101.64%23.2萬 |
| 營運資金變動 | 632.24%268萬 | 337.24%550.4萬 | -169.04%-1,138.3萬 | -57.97%-644.5萬 | -106.98%-26萬 | 121.28%36.6萬 | -145.10%-232萬 | 62.32%-423.1萬 | -160.94%-408萬 | 285.92%372.4萬 |
| -應收款項(增)減 | 143.81%430.7萬 | 361.56%421.9萬 | 49.25%-57.8萬 | -775.37%-1,061萬 | 428.83%197.3萬 | -1,424.19%-983.1萬 | -205.98%-161.3萬 | -188.02%-113.9萬 | 137.69%157.1萬 | 76.08%-60萬 |
| -應付款項及遞延費用(減)增 | -115.96%-162.7萬 | 281.75%128.5萬 | -249.45%-1,080.5萬 | 173.70%416.5萬 | -151.64%-223.3萬 | 1,048.56%1,019.7萬 | -119.52%-70.7萬 | 75.31%-309.2萬 | -152.02%-565.1萬 | 756.24%432.4萬 |
| 非持續經營活動現金流 | ||||||||||
| 經營活動現金淨額 | 204.36%2,281.5萬 | 280.49%2,447.7萬 | -13.55%1,095.3萬 | -20.00%3,495.9萬 | -38.96%836萬 | -10.22%749.6萬 | -60.39%643.3萬 | 134.02%1,267萬 | 20.75%4,370.1萬 | 974.58%1,369.6萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -140.24%-4,102.6萬 | -29.13%-8,255.5萬 | 525.02%3,986.7萬 | 139.80%6,099.3萬 | 225.50%3,234.1萬 | 398.31%1.02億 | -74.23%-6,393.2萬 | 83.43%-938萬 | 43.45%-1.53億 | 64.93%-2,577萬 |
| 投資產品交易淨現金流 | -89.47%488.3萬 | -56.38%-3,021.1萬 | -480.30%-2,118.1萬 | -71.78%298萬 | -692.40%-2,042.6萬 | 2,643.88%4,637.5萬 | -363.42%-1,931.9萬 | -328.13%-365萬 | 110.70%1,055.9萬 | 174.62%344.8萬 |
| 貸款淨收益 | -280.83%-4,336萬 | -12.83%-5,066.6萬 | 1,090.49%6,126.2萬 | 118.42%2,676.1萬 | 281.87%5,387.1萬 | 173.72%2,397.8萬 | -65.72%-4,490.3萬 | 88.97%-618.5萬 | 13.60%-1.45億 | 53.12%-2,962萬 |
| 固定資產交易的淨現金流 | -39.39%-50.6萬 | -1,986.49%-77.2萬 | -3,574.60%-231.5萬 | 29.69%-158.2萬 | -114.37%-111.9萬 | -36.47%-36.3萬 | 96.98%-3.7萬 | 73.31%-6.3萬 | -151.40%-225萬 | -480.00%-52.2萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | 356.67%4,528萬 | --0 | 301,766.67%4,528萬 | ---- | ---- | ---1,764.1萬 | --0 |
| 其他投資活動的淨現金流 | 84.65%-204.3萬 | -516.67%-127.5萬 | 358.26%247萬 | -998.63%-1,244.6萬 | -98.38%1.5萬 | -3,290.89%-1,330.6萬 | -86.53%30.6萬 | 124.20%53.9萬 | 142.64%138.5萬 | 122.14%92.4萬 |
| 非持續投資現金淨額 | ||||||||||
| 投資活動現金流淨額 | -140.24%-4,102.6萬 | -29.13%-8,255.5萬 | 525.02%3,986.7萬 | 139.80%6,099.3萬 | 225.50%3,234.1萬 | 398.31%1.02億 | -74.23%-6,393.2萬 | 83.43%-938萬 | 43.45%-1.53億 | 64.93%-2,577萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 1,121.01%5,298萬 | -1,193.40%-7,966.5萬 | -111.00%-1,257.4萬 | -22.94%8,776.1萬 | -61.58%-2,860.7萬 | -111.67%-518.9萬 | 569.16%728.6萬 | 28.84%1.14億 | 31.03%1.14億 | -125.68%-1,770.4萬 |
| 存款的增減 | 1,165.34%1,679.1萬 | -1,799.09%-1.18億 | -92.26%1,062萬 | 15.38%1.17億 | -330.35%-2,851.3萬 | -94.35%132.7萬 | -73.39%693.3萬 | 248.27%1.37億 | 795.92%1.01億 | 141.80%1,237.8萬 |
| 債務發行/償還的淨現金流 | 6,838.05%4,285.4萬 | 1,599.01%4,291.7萬 | 12.15%-1,773.3萬 | -160.12%-1,436.5萬 | 114.06%393.1萬 | -102.76%-63.6萬 | 110.49%252.6萬 | -138.14%-2,018.6萬 | -75.67%2,389.5萬 | -127.75%-2,795.6萬 |
| 普通股發行/償還的淨現金流 | 30.53%-114萬 | ---7.6萬 | 26.69%-46.7萬 | 19.24%-239.3萬 | -1,816.67%-11.5萬 | ---164.1萬 | --0 | 58.98%-63.7萬 | 79.50%-296.3萬 | 95.68%-6,000 |
| 現金股利支付 | -18.09%-526.2萬 | -136.68%-507.2萬 | -137.59%-504.4萬 | -55.30%-1,317.7萬 | -110.14%-445.5萬 | -110.09%-445.6萬 | -1.18%-214.3萬 | 0.14%-212.3萬 | -2.67%-848.5萬 | -4.95%-212萬 |
| 職工行使股票期權收到的現金 | -54.55%8.5萬 | --0 | -17.50%6.6萬 | 96.32%26.7萬 | --0 | 167.14%18.7萬 | --0 | 21.21%8萬 | 2.26%13.6萬 | --0 |
| 其他融資活動的淨現金流額 | ---- | --36.4萬 | ---1.6萬 | --54.5萬 | --43萬 | --14.5萬 | ---- | ---- | ---- | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金流淨額 | 1,121.01%5,298萬 | -1,193.40%-7,966.5萬 | -111.00%-1,257.4萬 | -22.94%8,776.1萬 | -61.58%-2,860.7萬 | -111.67%-518.9萬 | 569.16%728.6萬 | 28.84%1.14億 | 31.03%1.14億 | -125.68%-1,770.4萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 12.73%1.49億 | 57.13%2.87億 | 281.94%2.49億 | 7.13%6,516.1萬 | 149.40%2.37億 | 73.63%1.33億 | 85.84%1.83億 | 7.13%6,516.1萬 | -70.86%6,082.3萬 | 41.85%9,493.9萬 |
| 當期現金流變化 | -66.66%3,476.9萬 | -174.32%-1.38億 | -67.47%3,824.6萬 | 4,134.97%1.84億 | 140.61%1,209.4萬 | 459.96%1.04億 | -128.19%-5,021.3萬 | 213.50%1.18億 | 102.93%433.8萬 | -387.84%-2,977.8萬 |
| 期末現金流 | -22.23%1.84億 | 12.73%1.49億 | 57.13%2.87億 | 281.94%2.49億 | 281.94%2.49億 | 149.40%2.37億 | 73.63%1.33億 | 85.84%1.83億 | 7.13%6,516.1萬 | 7.13%6,516.1萬 |
| 自由現金流 | 212.76%2,230.9萬 | 270.34%2,368.7萬 | -31.48%863.8萬 | -19.39%3,337.7萬 | -45.04%724.1萬 | -11.75%713.3萬 | -57.32%639.6萬 | 144.04%1,260.7萬 | 17.31%4,140.8萬 | 895.53%1,317.4萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |