Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -39.43%2,955.6萬 | -43.93%3,502.8萬 | -65.43%2,260.5萬 | 107.33%5,743.9萬 | 107.33%5,743.9萬 | 82.06%4,879.5萬 | 117.12%6,246.8萬 | 186.81%6,539萬 | -13.60%2,770.4萬 | -13.60%2,770.4萬 |
| -現金和現金等價物 | -39.43%2,955.6萬 | -43.93%3,502.8萬 | -65.43%2,260.5萬 | 107.33%5,743.9萬 | 107.33%5,743.9萬 | 82.06%4,879.5萬 | 117.12%6,246.8萬 | 186.81%6,539萬 | -13.60%2,770.4萬 | -13.60%2,770.4萬 |
| 應收款項 | 13.41%4,790.9萬 | 3.11%4,730.9萬 | 2.61%4,465.4萬 | 13.44%4,626.4萬 | 13.44%4,626.4萬 | -11.42%4,224.5萬 | 23.81%4,588.2萬 | 4.21%4,351.7萬 | 21.53%4,078.4萬 | 21.53%4,078.4萬 |
| -應收賬款 | 13.41%4,790.9萬 | 3.11%4,730.9萬 | 2.61%4,465.4萬 | 13.44%4,626.4萬 | 13.44%4,626.4萬 | -11.42%4,224.5萬 | 23.81%4,588.2萬 | 4.21%4,351.7萬 | 21.53%4,078.4萬 | 21.53%4,078.4萬 |
| 存貨 | 45.84%6,329.1萬 | 31.08%5,643.3萬 | 12.12%5,013.2萬 | -1.59%4,674.8萬 | -1.59%4,674.8萬 | -1.01%4,339.8萬 | -4.71%4,305.1萬 | -12.47%4,471.1萬 | 19.25%4,750.4萬 | 19.25%4,750.4萬 |
| 預付費用 | 49.55%647.1萬 | 52.78%606.4萬 | 22.06%376.3萬 | 21.34%384.9萬 | 21.34%384.9萬 | -47.28%432.7萬 | -53.39%396.9萬 | -51.86%308.3萬 | -55.22%317.2萬 | -55.22%317.2萬 |
| 受限制現金 | 0.00%119.8萬 | 0.00%119.8萬 | 0.00%119.8萬 | 0.00%119.8萬 | 0.00%119.8萬 | 0.00%119.8萬 | 0.00%119.8萬 | 0.00%119.8萬 | 0.00%119.8萬 | 0.00%119.8萬 |
| 其他流動資產 | 44.30%687.6萬 | 31.62%737.6萬 | 24.97%708.7萬 | -5.55%600.7萬 | -5.55%600.7萬 | 7.22%476.5萬 | 25.82%560.4萬 | 35.38%567.1萬 | 53.11%636萬 | 53.11%636萬 |
| 流動資產合計 | 7.31%1.55億 | -5.40%1.53億 | -20.87%1.29億 | 27.45%1.62億 | 27.45%1.62億 | 9.49%1.45億 | 29.56%1.62億 | 28.36%1.64億 | 7.49%1.27億 | 7.49%1.27億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 20.71%3,637.2萬 | 7.43%3,263.2萬 | 2.32%3,155.7萬 | 16.35%3,157.6萬 | 16.35%3,157.6萬 | 13.42%3,013.2萬 | 9.64%3,037.6萬 | 8.40%3,084.2萬 | -4.61%2,713.8萬 | -4.61%2,713.8萬 |
| -固定資產 | 20.71%3,637.2萬 | 7.43%3,263.2萬 | 2.32%3,155.7萬 | 12.58%5,923.9萬 | 12.58%5,923.9萬 | 13.42%3,013.2萬 | 9.64%3,037.6萬 | 8.40%3,084.2萬 | 5.97%5,261.8萬 | 5.97%5,261.8萬 |
| -累計折舊 | ---- | ---- | ---- | -8.57%-2,766.3萬 | -8.57%-2,766.3萬 | ---- | ---- | ---- | -20.16%-2,548萬 | -20.16%-2,548萬 |
| 商譽及其他無形資產 | -3.19%5.17億 | -3.14%5.22億 | -3.12%5.26億 | -3.10%5.3億 | -3.10%5.3億 | -3.31%5.35億 | -3.30%5.39億 | -3.28%5.43億 | -3.27%5.47億 | -3.27%5.47億 |
| -其他無形資產 | -3.19%5.17億 | -3.14%5.22億 | -3.12%5.26億 | -3.10%5.3億 | -3.10%5.3億 | -3.31%5.35億 | -3.30%5.39億 | -3.28%5.43億 | -3.27%5.47億 | -3.27%5.47億 |
| 非流動遞延資產 | -47.31%123.3萬 | -47.31%123.3萬 | -47.31%123.3萬 | -47.31%123.3萬 | -47.31%123.3萬 | --234萬 | --234萬 | --234萬 | 930.84%234萬 | 930.84%234萬 |
| 其他非流動資產 | -0.44%2,219.5萬 | -1.88%2,278萬 | -14.33%2,058.7萬 | 642.83%2,207.7萬 | 642.83%2,207.7萬 | 608.16%2,229.3萬 | 493.00%2,321.6萬 | 436.02%2,403萬 | -44.95%297.2萬 | -44.95%297.2萬 |
| 非流動資產合計 | -2.04%5.77億 | -2.72%5.78億 | -3.46%5.79億 | 0.95%5.85億 | 0.95%5.85億 | 1.16%5.89億 | 1.01%5.95億 | 0.98%6億 | -3.36%5.79億 | -3.36%5.79億 |
| 總資產 | -0.20%7.33億 | -3.30%7.32億 | -7.19%7.09億 | 5.70%7.46億 | 5.70%7.46億 | 2.70%7.34億 | 6.01%7.57億 | 5.82%7.64億 | -1.57%7.06億 | -1.57%7.06億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 15.87%3,456.2萬 | -4.91%3,307.8萬 | -21.52%3,040.6萬 | -6.17%2,974.8萬 | -6.17%2,974.8萬 | -5.65%2,982.9萬 | 7.87%3,478.5萬 | 0.28%3,874.4萬 | 31.43%3,170.5萬 | 31.43%3,170.5萬 |
| -應付賬款 | 15.87%3,456.2萬 | -4.91%3,307.8萬 | -21.52%3,040.6萬 | -6.17%2,974.8萬 | -6.17%2,974.8萬 | -5.65%2,982.9萬 | 7.87%3,478.5萬 | 0.28%3,874.4萬 | 31.43%3,170.5萬 | 31.43%3,170.5萬 |
| 應計費用 | 10.87%4,658萬 | -4.75%4,001.6萬 | -21.94%3,597.2萬 | -10.38%4,121.8萬 | -10.38%4,121.8萬 | -8.99%4,201.3萬 | 9.94%4,201萬 | 44.95%4,608.1萬 | 14.98%4,599.1萬 | 14.98%4,599.1萬 |
| 短期借款與租賃負債 | -61.14%242.9萬 | 201.41%750.2萬 | 207.46%749.9萬 | 233.70%755.5萬 | 233.70%755.5萬 | 180.02%625萬 | 15.71%248.9萬 | -45.99%243.9萬 | -47.64%226.4萬 | -47.64%226.4萬 |
| -短期借款 | ---- | --500萬 | --500萬 | --500萬 | --500萬 | --375萬 | ---- | ---- | ---- | ---- |
| -短期租賃負債 | -2.84%242.9萬 | 0.52%250.2萬 | 2.46%249.9萬 | 12.85%255.5萬 | 12.85%255.5萬 | 12.01%250萬 | 15.71%248.9萬 | 0.33%243.9萬 | 1.12%226.4萬 | 1.12%226.4萬 |
| 其他流動負債 | 13.63%76.7萬 | 6.01%79.4萬 | -35.69%79.1萬 | -1.67%88.4萬 | -1.67%88.4萬 | -35.65%67.5萬 | 17.58%74.9萬 | -9.96%123萬 | -19.44%89.9萬 | -19.44%89.9萬 |
| 流動負債總額 | 7.07%8,433.8萬 | 1.70%8,139萬 | -15.62%7,466.8萬 | -1.80%7,940.5萬 | -1.80%7,940.5萬 | -2.83%7,876.7萬 | 9.26%8,003.3萬 | 15.97%8,849.4萬 | 16.24%8,085.9萬 | 16.24%8,085.9萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -11.21%9,531.2萬 | -25.51%1.02億 | -31.96%1.03億 | -37.52%1.05億 | -37.52%1.05億 | -38.15%1.07億 | -29.47%1.37億 | -28.33%1.52億 | -24.43%1.68億 | -24.43%1.68億 |
| -長期借款 | -10.29%8,515.4萬 | -26.35%9,120.2萬 | -33.33%9,237.6萬 | -40.86%9,355.7萬 | -40.86%9,355.7萬 | -41.76%9,491.7萬 | -32.16%1.24億 | -30.90%1.39億 | -24.91%1.58億 | -24.91%1.58億 |
| -長期租賃負債 | -18.30%1,015.8萬 | -17.48%1,068萬 | -17.94%1,110萬 | 14.52%1,163.1萬 | 14.52%1,163.1萬 | 17.33%1,243.3萬 | 13.67%1,294.2萬 | 15.64%1,352.7萬 | -16.07%1,015.6萬 | -16.07%1,015.6萬 |
| 衍生品負債 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -99.78%16.3萬 | -61.44%2,040萬 | -61.44%2,040萬 |
| 其他非流動負債 | -98.02%15.4萬 | -97.03%21.8萬 | -99.90%7,000 | 199.43%733.3萬 | 199.43%733.3萬 | 218.21%779.3萬 | 199.43%733.3萬 | 199.43%733.3萬 | 0.00%244.9萬 | 0.00%244.9萬 |
| 非流動負債總額 | -17.09%9,546.6萬 | -29.15%1.02億 | -35.15%1.03億 | -41.15%1.13億 | -41.15%1.13億 | -37.97%1.15億 | -33.82%1.44億 | -45.61%1.6億 | -32.21%1.91億 | -32.21%1.91億 |
| 總負債 | -7.27%1.8億 | -18.13%1.83億 | -28.19%1.78億 | -29.46%1.92億 | -29.46%1.92億 | -27.29%1.94億 | -22.98%2.24億 | -32.90%2.48億 | -22.62%2.72億 | -22.62%2.72億 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%1萬 | 0.00%1萬 | 0.00%1萬 | 0.00%1萬 | 0.00%1萬 | 0.00%1萬 | 0.00%1萬 | 11.11%1萬 | 11.11%1萬 | 11.11%1萬 |
| -普通股股本 | 0.00%1萬 | 0.00%1萬 | 0.00%1萬 | 0.00%1萬 | 0.00%1萬 | 0.00%1萬 | 0.00%1萬 | 11.11%1萬 | 11.11%1萬 | 11.11%1萬 |
| 留存收益 | 14.10%-2.53億 | 14.37%-2.66億 | 12.40%-2.86億 | 18.75%-2.8億 | 18.75%-2.8億 | 11.97%-2.94億 | 13.17%-3.11億 | 7.95%-3.26億 | -1.73%-3.44億 | -1.73%-3.44億 |
| 資本公積 | -3.47%8.06億 | -3.40%8.15億 | -2.90%8.17億 | 7.32%8.34億 | 7.32%8.34億 | 7.09%8.35億 | 8.51%8.43億 | 19.58%8.41億 | 10.91%7.77億 | 10.91%7.77億 |
| 不影響留存收益的損益 | 19.43%-68萬 | -118.57%-45.9萬 | -137.86%-27.9萬 | -72.71%39.7萬 | -72.71%39.7萬 | -134.60%-84.4萬 | -106.44%-21萬 | -75.55%73.7萬 | -61.68%145.5萬 | -61.68%145.5萬 |
| 股東權益總額 | 2.35%5.53億 | 2.94%5.48億 | 2.92%5.31億 | 27.74%5.54億 | 27.74%5.54億 | 20.54%5.4億 | 25.97%5.33億 | 46.49%5.16億 | 18.66%4.34億 | 18.66%4.34億 |
| 總權益 | 2.35%5.53億 | 2.94%5.48億 | 2.92%5.31億 | 27.74%5.54億 | 27.74%5.54億 | 20.54%5.4億 | 25.97%5.33億 | 46.49%5.16億 | 18.66%4.34億 | 18.66%4.34億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |