Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -50.64%5,890.3萬 | -52.41%6,793.1萬 | -64.39%7,442.8萬 | -60.32%9,892.3萬 | -60.32%9,892.3萬 | -57.86%1.19億 | -58.11%1.43億 | 165.16%2.09億 | 201.65%2.49億 | 201.65%2.49億 |
| -現金和現金等價物 | -50.64%5,890.3萬 | -52.41%6,793.1萬 | -64.39%7,442.8萬 | -60.32%9,892.3萬 | -60.32%9,892.3萬 | -57.86%1.19億 | -58.11%1.43億 | 165.16%2.09億 | 201.65%2.49億 | 201.65%2.49億 |
| 應收款項 | 2.08%1.21億 | 2.23%1.26億 | -9.50%1.18億 | -15.41%1.24億 | -15.41%1.24億 | -9.90%1.19億 | -9.25%1.24億 | -4.98%1.3億 | 26.47%1.47億 | 26.47%1.47億 |
| -應收賬款 | -6.32%9,571.7萬 | -1.04%1.03億 | -12.23%9,464.5萬 | -8.49%1.03億 | -8.49%1.03億 | 2.48%1.02億 | 0.82%1.04億 | 1.08%1.08億 | 11.88%1.13億 | 11.88%1.13億 |
| -應收稅費 | 42.54%533.4萬 | -60.28%593.3萬 | 306.76%1,252.4萬 | 7.03%1,226.4萬 | 7.03%1,226.4萬 | -58.67%374.2萬 | 39.15%1,493.8萬 | -70.86%307.9萬 | 0.94%1,145.9萬 | 0.94%1,145.9萬 |
| -其他應收款 | 56.18%2,041萬 | 251.07%1,796.8萬 | -45.04%1,051.3萬 | -62.15%841.1萬 | -62.15%841.1萬 | -43.89%1,306.8萬 | -77.52%511.8萬 | -2.47%1,913萬 | 511.98%2,222.1萬 | 511.98%2,222.1萬 |
| 存貨 | -21.99%6,381萬 | -17.50%6,585.1萬 | -15.72%6,476.2萬 | -3.36%6,560.2萬 | -3.36%6,560.2萬 | -2.09%8,179.3萬 | -22.38%7,981.6萬 | -28.98%7,684.5萬 | -40.70%6,788.2萬 | -40.70%6,788.2萬 |
| 預付費用 | 16.31%1,426萬 | -25.51%1,120.3萬 | -11.62%1,378.7萬 | -43.58%1,056萬 | -43.58%1,056萬 | -35.03%1,226萬 | -34.53%1,504萬 | -45.29%1,560萬 | -29.35%1,871.6萬 | -29.35%1,871.6萬 |
| 流動資產合計 | -22.25%2.58億 | -24.86%2.71億 | -37.18%2.71億 | -38.12%2.99億 | -38.12%2.99億 | -35.79%3.32億 | -40.07%3.61億 | 22.22%4.32億 | 0.24%4.83億 | 0.24%4.83億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -16.73%3.4億 | -12.86%3.48億 | -19.37%3.46億 | -24.28%3.4億 | -24.28%3.4億 | -32.66%4.08億 | -34.95%4億 | -30.60%4.3億 | -25.41%4.49億 | -25.41%4.49億 |
| -固定資產 | -16.73%3.4億 | -48.98%3.48億 | 24.72%5.36億 | -26.98%5.3億 | -26.98%5.3億 | -42.48%4.08億 | -3.78%6.82億 | -39.06%4.3億 | 7.12%7.25億 | 7.12%7.25億 |
| -累計折舊 | ---- | 33.53%-1.88億 | ---1.89億 | 31.38%-1.9億 | 31.38%-1.9億 | ---- | -197.81%-2.83億 | ---- | -266.38%-2.77億 | -266.38%-2.77億 |
| 商譽及其他無形資產 | 5.74%1.34億 | 10.27%1.34億 | 4.04%1.27億 | -10.83%1.16億 | -10.83%1.16億 | 4.95%1.27億 | -0.81%1.21億 | -4.97%1.22億 | 2.07%1.3億 | 2.07%1.3億 |
| -商譽 | ---- | 12.22%1.25億 | --1.18億 | -9.28%1.07億 | -9.28%1.07億 | ---- | 2.17%1.11億 | ---- | 4.70%1.18億 | 4.70%1.18億 |
| -其他無形資產 | ---- | -11.02%904.4萬 | --898.3萬 | -25.97%896.7萬 | -25.97%896.7萬 | ---- | -24.79%1,016.4萬 | ---- | -18.07%1,211.3萬 | -18.07%1,211.3萬 |
| 長期應收票據 | ---- | 12.56%2,639.9萬 | --2,560.3萬 | 12.56%2,486.7萬 | 12.56%2,486.7萬 | ---- | 12.56%2,345.4萬 | ---- | --2,209.3萬 | --2,209.3萬 |
| 長期應收款 | -5.20%4,213.8萬 | 1,100.53%4,514萬 | -92.73%326.5萬 | 1.83%368.1萬 | 1.83%368.1萬 | 1,159.56%4,445萬 | 10.52%376萬 | 1,286.00%4,493.4萬 | 21.47%361.5萬 | 21.47%361.5萬 |
| 金融資產 | ---- | --0 | --1.2萬 | -87.83%12.5萬 | -87.83%12.5萬 | ---- | -52.47%105.9萬 | ---- | --102.7萬 | --102.7萬 |
| 非流動遞延資產 | -45.87%456.2萬 | -13.27%469.8萬 | -55.61%432.5萬 | -55.30%456.1萬 | -55.30%456.1萬 | -43.07%842.8萬 | -63.19%541.7萬 | 167.89%974.3萬 | 74.11%1,020.3萬 | 74.11%1,020.3萬 |
| 長期預付費用 | ---- | -6.52%1,511.7萬 | --1,540.7萬 | -11.25%1,565.8萬 | -11.25%1,565.8萬 | ---- | -22.15%1,617.1萬 | ---- | 262.13%1,764.3萬 | 262.13%1,764.3萬 |
| 非流動資產合計 | -11.42%5.21億 | -6.83%5.32億 | -13.92%5.22億 | -20.32%5.05億 | -20.32%5.05億 | -25.53%5.88億 | -28.53%5.71億 | -23.78%6.06億 | -14.72%6.34億 | -14.72%6.34億 |
| 總資產 | -15.33%7.8億 | -13.82%8.03億 | -23.59%7.93億 | -28.02%8.04億 | -28.02%8.04億 | -29.59%9.21億 | -33.49%9.32億 | -9.64%10.38億 | -8.83%11.17億 | -8.83%11.17億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 23.30%7,159.2萬 | 36.29%6,603.7萬 | 9.34%5,350.3萬 | -13.41%6,886.1萬 | -13.41%6,886.1萬 | -6.54%5,806.5萬 | -43.33%4,845.5萬 | -30.71%4,893.4萬 | -18.42%7,952.7萬 | -18.42%7,952.7萬 |
| -應付賬款 | 23.66%7,086.2萬 | 37.16%6,468.8萬 | 12.72%5,214.5萬 | -6.55%6,015.2萬 | -6.55%6,015.2萬 | -3.60%5,730.3萬 | -41.92%4,716.3萬 | -30.87%4,625.9萬 | -21.99%6,436.8萬 | -21.99%6,436.8萬 |
| -應付稅費 | -4.20%73萬 | 4.41%134.9萬 | -49.23%135.8萬 | -42.55%870.9萬 | -42.55%870.9萬 | -71.61%76.2萬 | -69.95%129.2萬 | -27.96%267.5萬 | 1.32%1,515.9萬 | 1.32%1,515.9萬 |
| 應計費用 | -11.73%1.09億 | -10.01%1.13億 | -10.79%1.06億 | -14.52%1.04億 | -14.52%1.04億 | 5.72%1.24億 | 7.50%1.25億 | 1.25%1.19億 | -1.38%1.21億 | -1.38%1.21億 |
| 現行撥備 | 147.29%1,702.1萬 | 104.84%1,813.2萬 | -62.11%1,560.5萬 | -48.47%1,820.4萬 | -48.47%1,820.4萬 | -51.42%688.3萬 | 35.39%885.2萬 | 1,749.17%4,118.1萬 | 829.68%3,532.8萬 | 829.68%3,532.8萬 |
| 短期借款與租賃負債 | 18.82%4.04億 | 3.15%3.47億 | -7.00%3.3億 | -0.72%3.44億 | -0.72%3.44億 | 11.01%3.4億 | -20.82%3.37億 | 201.15%3.55億 | 418.41%3.46億 | 418.41%3.46億 |
| -短期借款 | 19.97%3.91億 | 3.37%3.34億 | -6.56%3.16億 | 0.17%3.3億 | 0.17%3.3億 | 11.83%3.26億 | -21.33%3.23億 | 229.33%3.39億 | 560.20%3.3億 | 560.20%3.3億 |
| -短期租賃負債 | -8.06%1,286.2萬 | -2.06%1,347.3萬 | -16.47%1,340.8萬 | -18.70%1,335.9萬 | -18.70%1,335.9萬 | -5.25%1,399萬 | -6.54%1,375.7萬 | 7.37%1,605.1萬 | -2.32%1,643.2萬 | -2.32%1,643.2萬 |
| 其他流動負債 | 7.77%826.2萬 | -36.84%756.8萬 | -47.23%779.4萬 | -47.10%76.5萬 | -47.10%76.5萬 | -33.59%766.6萬 | 2.91%1,198.3萬 | 43.97%1,477萬 | -97.16%144.6萬 | -97.16%144.6萬 |
| 流動負債總額 | 13.74%6.1億 | 3.86%5.52億 | -11.35%5.13億 | -8.33%5.35億 | -8.33%5.35億 | 4.93%5.37億 | -17.69%5.31億 | 81.63%5.79億 | 70.71%5.84億 | 70.71%5.84億 |
| 非流動負債 | ||||||||||
| 長期撥備 | 257.65%596.2萬 | 497.63%931.7萬 | 667.20%1,195.3萬 | 38.64%1,485.7萬 | 38.64%1,485.7萬 | -68.55%166.7萬 | -76.38%155.9萬 | -79.01%155.8萬 | 48.96%1,071.6萬 | 48.96%1,071.6萬 |
| 長期借款與租賃負債 | -5.22%1.43億 | -5.20%1.45億 | -20.67%1.46億 | -20.81%1.48億 | -20.81%1.48億 | -24.10%1.51億 | -24.38%1.53億 | 102.70%1.84億 | 119.91%1.87億 | 119.91%1.87億 |
| -長期借款 | 1.09%1.16億 | 0.23%1.16億 | 0.37%1.16億 | 1.72%1.16億 | 1.72%1.16億 | -0.25%1.15億 | 0.24%1.15億 | 4,131.82%1.15億 | 4,182.20%1.14億 | 4,182.20%1.14億 |
| -長期租賃負債 | -25.30%2,703.3萬 | -21.80%2,950.8萬 | -55.84%3,045.6萬 | -56.28%3,172.4萬 | -56.28%3,172.4萬 | -56.88%3,618.9萬 | -56.83%3,773.4萬 | -21.80%6,896.6萬 | -11.81%7,257萬 | -11.81%7,257萬 |
| 非流動負債總額 | -2.36%1.49億 | -0.13%1.55億 | -14.90%1.58億 | -17.59%1.63億 | -17.59%1.63億 | -25.49%1.53億 | -26.25%1.55億 | 87.69%1.86億 | 114.37%1.98億 | 114.37%1.98億 |
| 總負債 | 10.17%7.6億 | 2.96%7.06億 | -12.21%6.71億 | -10.67%6.98億 | -10.67%6.98億 | -3.78%6.9億 | -19.79%6.86億 | 83.07%7.65億 | 79.98%7.81億 | 79.98%7.81億 |
| 所有者權益 | ||||||||||
| 股本 | 0.94%10.7萬 | 0.94%10.7萬 | 0.95%10.6萬 | 0.95%10.6萬 | 0.95%10.6萬 | 0.95%10.6萬 | 0.95%10.6萬 | 0.00%10.5萬 | 0.00%10.5萬 | 0.00%10.5萬 |
| -普通股股本 | 0.94%10.7萬 | 0.94%10.7萬 | 0.95%10.6萬 | 0.95%10.6萬 | 0.95%10.6萬 | 0.95%10.6萬 | 0.95%10.6萬 | 0.00%10.5萬 | 0.00%10.5萬 | 0.00%10.5萬 |
| 留存收益 | -18.18%-13.73億 | -15.95%-13.11億 | -13.95%-12.58億 | -17.75%-12.49億 | -17.75%-12.49億 | -51.45%-11.62億 | -38.29%-11.3億 | -50.62%-11.04億 | -59.42%-10.61億 | -59.42%-10.61億 |
| 資本公積 | 0.01%16.28億 | 0.00%16.28億 | 0.00%16.28億 | 0.00%16.28億 | 0.00%16.28億 | 0.00%16.28億 | 0.00%16.28億 | 0.00%16.28億 | 0.00%16.28億 | 0.00%16.28億 |
| 減:庫存股 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 不影響留存收益的損益 | 0.09%-2.37億 | 12.42%-2.22億 | 1.17%-2.49億 | -17.56%-2.74億 | -17.56%-2.74億 | 12.84%-2.37億 | 4.28%-2.54億 | -53.80%-2.52億 | -35.99%-2.33億 | -35.99%-2.33億 |
| 股東權益總額 | -91.86%1,868.9萬 | -60.92%9,541.6萬 | -55.61%1.21億 | -68.66%1.05億 | -68.66%1.05億 | -61.04%2.3億 | -55.27%2.44億 | -62.85%2.72億 | -57.78%3.34億 | -57.78%3.34億 |
| 非控制性權益 | -26.64%119.5萬 | -21.93%130.3萬 | -22.91%133.6萬 | -19.70%143.5萬 | -19.70%143.5萬 | -13.07%162.9萬 | --166.9萬 | --173.3萬 | --178.7萬 | --178.7萬 |
| 總權益 | -91.40%1,988.4萬 | -60.66%9,671.9萬 | -55.41%1.22億 | -68.40%1.06億 | -68.40%1.06億 | -60.89%2.31億 | -54.96%2.46億 | -62.61%2.73億 | -57.56%3.36億 | -57.56%3.36億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |