Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -386.91%-1,834.2萬 | 93.95%-130.9萬 | 14.73%-487.9萬 | 75.56%-3,369.4萬 | 89.41%-256.1萬 | 86.16%-376.7萬 | 35.33%-2,164.4萬 | 89.21%-572.2萬 | -24.57%-1.38億 | 11.73%-2,418.7萬 |
| 持續經營淨收入 | 15.07%-2,173.3萬 | 13.65%-2,061.2萬 | 7.68%-2,201.7萬 | 74.06%-9,704.5萬 | 39.13%-2,373.7萬 | 27.10%-2,559萬 | 80.55%-2,386.9萬 | 86.55%-2,384.9萬 | -170.00%-3.74億 | 7.54%-3,899.5萬 |
| 持續經營損益 | 56.21%81.7萬 | 158.15%103萬 | 610.17%30.1萬 | -59.33%91.5萬 | -93.91%5.2萬 | -69.40%52.3萬 | 213.35%39.9萬 | -251.28%-5.9萬 | 132.07%225萬 | 96.77%85.4萬 |
| 折舊和攤銷 | -6.80%341.2萬 | -16.52%312.3萬 | -24.88%304萬 | -31.97%1,474萬 | -19.91%329.1萬 | -25.91%366.1萬 | -30.02%374.1萬 | -44.34%404.7萬 | 77.80%2,166.7萬 | 35.12%410.9萬 |
| 其他非現金項目 | --0 | --0 | ---6.5萬 | -123.34%-61.9萬 | ---- | ---- | ---- | ---- | 176.54%265.2萬 | 281.77%215.7萬 |
| 營運資金變化 | -232.94%-1,072.2萬 | 120.05%223.3萬 | 4.37%594.1萬 | 153.40%1,145.8萬 | 310.78%883.6萬 | 205.72%806.5萬 | -1,367.06%-1,113.5萬 | 164.12%569.2萬 | -58.64%-2,145.7萬 | -347.17%-419.2萬 |
| -應收款項(增)減 | -168.37%-940.1萬 | 207.36%233.4萬 | -32.06%413.7萬 | -148.24%-172.4萬 | -131.17%-213.6萬 | -424.95%-350.3萬 | -131.64%-217.4萬 | 276.49%608.9萬 | 517.52%357.4萬 | -17.41%-92.4萬 |
| -存貨(增)減 | -295.82%-159.4萬 | -38.09%99.8萬 | -26.25%105.1萬 | 217.00%473.5萬 | 107.03%88.4萬 | 198.07%81.4萬 | 222.59%161.2萬 | 161.19%142.5萬 | 70.43%-404.7萬 | -24.42%42.7萬 |
| -預付費用(增)減 | -110.28%-230.3萬 | -82.25%24.3萬 | -206.23%-388.3萬 | 198.80%2,131.7萬 | 94.69%-118.2萬 | 1,142.95%2,239.8萬 | 176.14%136.9萬 | -288.69%-126.8萬 | -585.36%-2,157.5萬 | -1,283.77%-2,225.1萬 |
| -應付款項及應計費用(減)增 | 126.67%486.9萬 | 75.30%-240.8萬 | 1,359.11%1,281.1萬 | -5,727.56%-2,558.3萬 | -88.89%154.5萬 | -133.42%-1,825.6萬 | -249.46%-975萬 | 123.54%87.8萬 | -105.94%-43.9萬 | 221.81%1,390.2萬 |
| -其他流動負債變化 | -12.07%-175.5萬 | -2.15%-161.3萬 | -11.26%-166萬 | -13.58%-632.3萬 | -9.98%-168.6萬 | -3.78%-156.6萬 | -2.47%-157.9萬 | -51.63%-149.2萬 | -72.62%-556.7萬 | -93.07%-153.3萬 |
| -其他營運資本變化 | -106.58%-53.8萬 | 537.03%267.9萬 | -10,958.33%-651.5萬 | 188.56%1,903.6萬 | 84.44%1,141.1萬 | 2,443.27%817.8萬 | -231.35%-61.3萬 | -93.64%6萬 | --659.7萬 | --618.7萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -386.91%-1,834.2萬 | 93.95%-130.9萬 | 14.73%-487.9萬 | 75.56%-3,369.4萬 | 89.41%-256.1萬 | 86.16%-376.7萬 | 35.33%-2,164.4萬 | 89.21%-572.2萬 | -24.57%-1.38億 | 11.73%-2,418.7萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -129.82%-769萬 | -482.33%-3,646.7萬 | 2,784.43%1,259萬 | -71.04%1,465.2萬 | -56.36%-2,020.6萬 | 190.65%2,578.9萬 | 13.90%953.8萬 | -101.01%-46.9萬 | 1,083.12%5,060.1萬 | -321.08%-1,292.3萬 |
| 固定資產交易的淨現金流 | -325.50%-170.2萬 | -721.68%-88.9萬 | 60.06%-55.2萬 | -26.25%-308.8萬 | -288.47%-144.9萬 | 39.39%-40萬 | 124.87%14.3萬 | -64.92%-138.2萬 | 52.48%-244.6萬 | 87.85%-37.3萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --3,213.7萬 | --0 |
| 投資產品交易的淨現金流 | -122.86%-598.8萬 | -478.69%-3,557.8萬 | 1,339.43%1,314.2萬 | -15.16%1,774萬 | -49.46%-1,875.7萬 | 174.72%2,618.9萬 | 4.98%939.5萬 | -93.90%91.3萬 | --2,091萬 | ---1,255萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -129.82%-769萬 | -482.33%-3,646.7萬 | 2,784.43%1,259萬 | -71.04%1,465.2萬 | -56.36%-2,020.6萬 | 190.65%2,578.9萬 | 13.90%953.8萬 | -101.01%-46.9萬 | 1,083.12%5,060.1萬 | -321.08%-1,292.3萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 224.81%3,715.5萬 | 256.75%5,951.3萬 | -81.93%66萬 | -1.69%1,539.3萬 | 102.31%2,482.7萬 | -1,117.74%-2,976.9萬 | 3,674.21%1,668.2萬 | 20,194.44%365.3萬 | -71.84%1,565.7萬 | -39.21%1,227.2萬 |
| 債務發行/償還的淨現金流 | ---- | ---- | ---- | ---4,397.5萬 | --0 | ---- | ---- | ---- | --0 | --0 |
| 普通股發行/償還的淨現金流 | 146.67%3,525.9萬 | 269.54%5,879.8萬 | --0 | 296.61%5,780.6萬 | 106.32%2,401.4萬 | 386.85%1,429.4萬 | --1,591.1萬 | --358.7萬 | -10.46%1,457.5萬 | 1,163,800.00%1,163.9萬 |
| 職工行使股票期權收到的現金 | 84.21%3.5萬 | 21.51%100萬 | -74.31%2.8萬 | 32.04%190.8萬 | 7.29%95.7萬 | -79.57%1.9萬 | 86.20%82.3萬 | 505.56%10.9萬 | 70.40%144.5萬 | 98.22%89.2萬 |
| 其他融資活動的淨現金流額 | 1,839.25%186.1萬 | -448.08%-28.5萬 | 1,569.77%63.2萬 | 4.68%-34.6萬 | 44.40%-14.4萬 | ---10.7萬 | ---5.2萬 | ---4.3萬 | 39.50%-36.3萬 | 1.52%-25.9萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 224.81%3,715.5萬 | 256.75%5,951.3萬 | -81.93%66萬 | -1.69%1,539.3萬 | 102.31%2,482.7萬 | -1,117.74%-2,976.9萬 | 3,674.21%1,668.2萬 | 20,194.44%365.3萬 | -71.84%1,565.7萬 | -39.21%1,227.2萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 45.17%7,868.7萬 | 13.27%5,655萬 | -8.61%4,809.9萬 | -57.65%5,263.4萬 | -39.49%4,671.9萬 | -41.62%5,420.5萬 | -57.50%4,992.5萬 | -57.65%5,263.3萬 | -32.70%1.24億 | -42.60%7,721.5萬 |
| 當期現金流變化 | 243.58%1,112.3萬 | 375.02%2,173.7萬 | 429.83%837.1萬 | 94.91%-364.8萬 | 108.30%206.1萬 | 49.78%-774.7萬 | 118.56%457.6萬 | 62.22%-253.8萬 | -18.92%-7,163.2萬 | -141.59%-2,483.8萬 |
| 利率變動影響 | -116.86%-4.4萬 | 234.68%40萬 | 147.06%8萬 | -7,291.67%-88.7萬 | -364.98%-68.1萬 | 222.54%26.1萬 | -1,391.30%-29.7萬 | -115.19%-17萬 | 91.61%-1.2萬 | 703.13%25.7萬 |
| 期末現金流 | 92.14%8,976.6萬 | 45.17%7,868.7萬 | 13.27%5,655萬 | -8.62%4,809.9萬 | -8.62%4,809.9萬 | -39.49%4,671.9萬 | -41.62%5,420.5萬 | -57.50%4,992.5萬 | -57.65%5,263.4萬 | -57.65%5,263.4萬 |
| 自由現金流 | -362.59%-2,004.4萬 | 90.01%-219.8萬 | 23.55%-543.1萬 | 73.42%-3,745萬 | 83.67%-401萬 | 84.46%-433.3萬 | 36.10%-2,200.3萬 | 86.85%-710.4萬 | -21.34%-1.41億 | 19.39%-2,456萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |