Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
上海石油化工股份
00338
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 8.03%2.68億 | -10.20%6,473.1萬 | 48.38%1.01億 | 10.37%7,036.9萬 | -27.21%3,243.7萬 | 17.56%2.48億 | 44.13%7,208萬 | 6.02%6,774.6萬 | -10.14%6,375.9萬 | 69.90%4,456萬 |
| 扣除非現金調整前淨利潤 | 8.50%1.49億 | 16.23%3,308.7萬 | 11.98%4,377.1萬 | 0.54%3,381.8萬 | 6.06%3,852.9萬 | 2.63%1.38億 | -15.54%2,846.8萬 | 12.42%3,908.8萬 | 4.56%3,363.7萬 | 8.92%3,632.8萬 |
| 非現金項目調整總額 | 11.20%8,826.9萬 | 10.44%2,438.5萬 | 9.46%2,081.8萬 | 3.87%1,962.1萬 | 20.90%2,344.4萬 | 6.95%7,937.9萬 | 12.09%2,208萬 | 5.66%1,901.8萬 | 5.25%1,889萬 | 4.41%1,939.1萬 |
| -折舊與攤銷 | 9.48%6,399.9萬 | 1.56%1,810.8萬 | 14.61%1,560.9萬 | 10.48%1,500.8萬 | 13.78%1,527.4萬 | 10.26%5,845.6萬 | 31.55%1,782.9萬 | 3.12%1,361.9萬 | 2.98%1,358.4萬 | 2.75%1,342.4萬 |
| -處置利潤 | 44.90%-2.7萬 | --0 | 134.48%1萬 | -366.67%-8,000 | -3,600.00%-3.7萬 | -345.45%-4.9萬 | -266.67%-2.2萬 | -383.33%-2.9萬 | 400.00%3,000 | -150.00%-1,000 |
| -匯兌損益淨額 | 96.04%-4.7萬 | 91.84%-2.7萬 | 62.85%-43.2萬 | -1,281.73%-122.9萬 | 711.88%164萬 | -479.51%-118.8萬 | -308.64%-33.1萬 | -1,069.17%-116.3萬 | 143.15%10.4萬 | 6,833.33%20.2萬 |
| -遞延所得稅 | -0.11%3,039.5萬 | -1.83%668.7萬 | 0.04%852.6萬 | -4.94%688.5萬 | 5.68%829.7萬 | 4.48%3,042.9萬 | -20.62%681.2萬 | 29.14%852.3萬 | 7.53%724.3萬 | 8.95%785.1萬 |
| -其他非現金項目 | 26.82%-605.1萬 | 82.65%-38.3萬 | -49.84%-289.5萬 | 49.36%-103.5萬 | 17.03%-173萬 | -7.31%-826.9萬 | 6.00%-220.8萬 | -0.57%-193.2萬 | -17.61%-204.4萬 | -22.79%-208.5萬 |
| 營運資本變動 | -2.11%3,058.7萬 | -66.29%725.9萬 | 272.76%3,593.4萬 | 50.73%1,693萬 | -164.68%-2,953.6萬 | 987.54%3,124.5萬 | 734.79%2,153.2萬 | -13.38%964萬 | -46.09%1,123.2萬 | 56.57%-1,115.9萬 |
| -應收款(增)減 | -114.25%-114.7萬 | -136.92%-239萬 | 589.36%253萬 | 682.87%1,071.9萬 | -405.57%-1,200.6萬 | 189.46%804.7萬 | 166.36%647.4萬 | 87.04%-51.7萬 | 25.82%-183.9萬 | -45.64%392.9萬 |
| -存貨(增)減 | 68.31%-209.9萬 | -28.70%-1,422.6萬 | 105.84%16.9萬 | -60.91%136.5萬 | 176.29%1,059.3萬 | -170.62%-662.4萬 | -49.50%-1,105.4萬 | -208.74%-289.6萬 | -27.94%349.2萬 | -70.20%383.4萬 |
| -應付款(減)增 | 37.40%3,131.7萬 | 11.93%2,135.9萬 | 154.62%3,323.5萬 | -49.41%484.6萬 | -48.63%-2,812.3萬 | 816.08%2,279.2萬 | 38.70%1,908.2萬 | -18.70%1,305.3萬 | -48.13%957.9萬 | 58.68%-1,892.2萬 |
| -貸款、租賃及其他損失準備金 | -64.21%251.6萬 | ---- | ---- | ---- | ---- | --703萬 | ---- | ---- | ---- | ---- |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | -7.83%-3,143.7萬 | 32.72%-349.6萬 | -32.96%-1,152.2萬 | -36.61%-1,184.8萬 | 30.93%-457.1萬 | 14.30%-2,915.3萬 | 8.54%-519.6萬 | 3.72%-866.6萬 | 3.67%-867.3萬 | 35.95%-661.8萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | 8.05%2.37億 | -8.45%6,123.5萬 | 50.64%8,900.1萬 | 6.24%5,852.1萬 | -26.56%2,786.6萬 | 23.68%2.19億 | 50.88%6,688.4萬 | 7.62%5,908萬 | -11.08%5,508.6萬 | 138.70%3,794.2萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -15.09%-2,075.5萬 | -8.08%-783.7萬 | -22.51%-546.9萬 | 9.06%-261萬 | -40.30%-483.9萬 | -79.39%-1,803.4萬 | -191.79%-725.1萬 | -108.79%-446.4萬 | 17.41%-287萬 | -76.42%-344.9萬 |
| 業務交易淨額 | 98.46%-75.5萬 | ---- | ---- | ---- | ---- | ---4,904.1萬 | ---- | ---- | ---- | ---- |
| 已收到的利息(投資活動產生的現金流) | -27.95%917.1萬 | -43.14%166.1萬 | -38.23%198.7萬 | -27.28%236.2萬 | -5.44%316.1萬 | 13.41%1,272.9萬 | -0.71%292.1萬 | 13.88%321.7萬 | 19.59%324.8萬 | 21.96%334.3萬 |
| 投資活動現金淨額 | 77.30%-1,233.9萬 | 87.01%-693.1萬 | -179.23%-348.2萬 | -165.61%-24.8萬 | -1,483.02%-167.8萬 | -4,740.99%-5,434.6萬 | -11,778.56%-5,337.1萬 | -281.51%-124.7萬 | 149.80%37.8萬 | -113.49%-10.6萬 |
| 融資活動現金流量 | ||||||||||
| 租賃融資增減 | -12.21%-4,092.1萬 | -13.70%-1,140萬 | -12.13%-1,014.2萬 | -11.15%-975.7萬 | -11.62%-962.2萬 | -6.73%-3,646.9萬 | -9.67%-1,002.6萬 | -5.10%-904.5萬 | -5.57%-877.8萬 | -6.31%-862萬 |
| 已支付現金股息 | 0.00%-9,622.6萬 | --0 | 0.00%-4,811.3萬 | ---- | ---- | -4.58%-9,622.6萬 | --0 | -4.92%-4,811.3萬 | ---- | ---- |
| 已付利息(籌資活動產生的現金流) | -17.59%-494.8萬 | -76.00%-114.4萬 | -2.95%-125.8萬 | -6.92%-122.1萬 | -10.97%-132.5萬 | -28.45%-420.8萬 | -26.71%-65萬 | -43.43%-122.2萬 | -23.86%-114.2萬 | -20.61%-119.4萬 |
| 融資活動現金淨額 | -3.79%-1.42億 | -17.50%-1,254.4萬 | -1.94%-5,951.3萬 | -1.82%-5,909.1萬 | -11.54%-1,094.7萬 | -5.75%-1.37億 | -10.59%-1,067.6萬 | -5.54%-5,838萬 | -4.76%-5,803.3萬 | -7.87%-981.4萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 8.93%3.53億 | 12.45%3.94億 | 5.02%3.67億 | 4.14%3.67億 | 8.93%3.53億 | 17.75%3.24億 | 21.05%3.5億 | 20.99%3.5億 | 24.45%3.52億 | 17.75%3.24億 |
| 現金變動 | 196.25%8,219萬 | 1,371.98%4,176萬 | 4,854.30%2,600.6萬 | 68.16%-81.8萬 | -45.61%1,524.1萬 | -43.12%2,774.3萬 | -91.92%283.7萬 | -304.10%-54.7萬 | -144.34%-256.9萬 | 269.54%2,802.2萬 |
| 匯率變動影響 | -104.27%-5.2萬 | -84.06%6.9萬 | -52.99%46.4萬 | 1,123.36%109.5萬 | -1,686.17%-167.9萬 | 883.06%121.9萬 | 906.98%43.3萬 | 2,841.67%98.7萬 | -225.88%-10.7萬 | -393.75%-9.4萬 |
| 期末現金 | 23.24%4.36億 | 23.24%4.36億 | 12.45%3.94億 | 5.02%3.67億 | 4.14%3.67億 | 8.93%3.53億 | 8.93%3.53億 | 21.05%3.5億 | 20.99%3.5億 | 24.45%3.52億 |
| 自由現金流 | 7.45%2.16億 | -10.31%5,339.3萬 | 53.03%8,350.5萬 | 7.07%5,591.1萬 | -33.46%2,294.9萬 | 20.30%2.01億 | 42.34%5,952.9萬 | 3.45%5,456.7萬 | -10.69%5,221.8萬 | 148.61%3,448.7萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |