Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
American Express
AXP
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 18.44%1.37億 | -73.07%1.18億 | -37.33%9,761.8萬 | 46.01%1.52億 | 46.01%1.52億 | 51.12%1.16億 | 956.97%4.37億 | 310.83%1.56億 | 53.00%1.04億 | 53.00%1.04億 |
| -現金和現金等價物 | 18.44%1.37億 | -73.07%1.18億 | -37.33%9,761.8萬 | 46.01%1.52億 | 46.01%1.52億 | 51.12%1.16億 | 956.97%4.37億 | 310.83%1.56億 | 53.00%1.04億 | 53.00%1.04億 |
| 應收款項 | 22.35%6.81億 | 44.55%6.48億 | 75.24%6.93億 | 50.23%5.75億 | 50.23%5.75億 | 53.32%5.56億 | 29.50%4.48億 | 26.16%3.95億 | 3.55%3.83億 | 3.55%3.83億 |
| -應收賬款 | -24.46%2,322.3萬 | 109.59%2,544.2萬 | 144.55%2,784.4萬 | 68.01%2,663.4萬 | 68.01%2,663.4萬 | 85.93%3,074.1萬 | 22.81%1,213.9萬 | -17.22%1,138.6萬 | 32.83%1,585.3萬 | 32.83%1,585.3萬 |
| -應收關聯方款項 | 25.09%6.57億 | 42.74%6.22億 | 73.19%6.65億 | 49.46%5.49億 | 49.46%5.49億 | 51.76%5.26億 | 29.69%4.36億 | 28.15%3.84億 | 2.57%3.67億 | 2.57%3.67億 |
| 預付費用 | 121.35%4,534.8萬 | 256.71%4,830.5萬 | 220.92%2,913.6萬 | 146.37%1,776.8萬 | 146.37%1,776.8萬 | 130.50%2,048.7萬 | 95.72%1,354.2萬 | 20.83%907.9萬 | 18.25%721.2萬 | 18.25%721.2萬 |
| 流動資產合計 | 24.62%8.63億 | -9.43%8.14億 | 46.30%8.2億 | 50.74%7.45億 | 50.74%7.45億 | 54.47%6.93億 | 127.86%8.98億 | 56.12%5.6億 | 11.33%4.94億 | 11.33%4.94億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 41.40%6.66億 | 16.74%5.37億 | 26.28%5.44億 | 23.11%5.13億 | 23.11%5.13億 | 27.39%4.71億 | 28.11%4.6億 | 36.58%4.3億 | 40.92%4.17億 | 40.92%4.17億 |
| -固定資產 | 43.69%7.15億 | 20.46%5.8億 | 29.59%5.81億 | 26.19%5.44億 | 26.19%5.44億 | 30.35%4.98億 | 30.82%4.82億 | 39.28%4.48億 | 43.69%4.31億 | 43.69%4.31億 |
| -累計折舊 | -84.27%-4,908.1萬 | -99.43%-4,326.3萬 | -110.06%-3,714.5萬 | -112.43%-3,158.8萬 | -112.43%-3,158.8萬 | -120.93%-2,663.5萬 | -137.06%-2,169.3萬 | -169.23%-1,768.3萬 | -220.20%-1,487萬 | -220.20%-1,487萬 |
| 商譽及其他無形資產 | 12.00%86.01億 | 35.76%86.93億 | 39.90%87.83億 | 20.02%76.02億 | 20.02%76.02億 | 20.12%76.79億 | -0.32%64.04億 | -4.00%62.78億 | -4.18%63.34億 | -4.18%63.34億 |
| -商譽 | 19.56%56.24億 | 30.85%56.24億 | 33.15%56.24億 | 11.25%46.99億 | 11.25%46.99億 | 11.35%47.04億 | 2.22%42.98億 | 0.45%42.24億 | 0.45%42.24億 | 0.45%42.24億 |
| -其他無形資產 | 0.06%29.76億 | 45.78%30.69億 | 53.78%31.58億 | 37.57%29.03億 | 37.57%29.03億 | 37.20%29.74億 | -5.12%21.05億 | -12.02%20.54億 | -12.28%21.1億 | -12.28%21.1億 |
| 投資和預付款 | 3.59%4.58億 | 3.28%4.31億 | 186.28%4.11億 | 232.65%4.33億 | 232.65%4.33億 | 270.05%4.43億 | 304.62%4.17億 | 59.01%1.44億 | 106.24%1.3億 | 106.24%1.3億 |
| 長期應收票據 | 305.28%5,547萬 | 292.66%5,511.8萬 | -74.47%5,464.3萬 | -74.70%5,418.6萬 | -74.70%5,418.6萬 | -94.14%1,368.7萬 | -94.58%1,403.7萬 | -16.44%2.14億 | -15.73%2.14億 | -15.73%2.14億 |
| 關聯方資產 | 25.09%6.57億 | 42.74%6.22億 | 73.19%6.65億 | 49.46%5.49億 | 49.46%5.49億 | 51.76%5.26億 | 29.69%4.36億 | 28.15%3.84億 | 2.57%3.67億 | 2.57%3.67億 |
| 非流動遞延資產 | 35.63%14.14億 | 30.31%13.65億 | 35.61%12.61億 | 59.29%12.45億 | 59.29%12.45億 | 36.30%10.42億 | 37.86%10.47億 | 24.72%9.3億 | 3.23%7.82億 | 3.23%7.82億 |
| 其他非流動資產 | 0.23%4.11億 | -8.54%3.84億 | -3.76%4.13億 | -10.40%4億 | -10.40%4億 | -7.19%4.1億 | -7.27%4.2億 | -6.12%4.29億 | -4.66%4.47億 | -4.66%4.47億 |
| 非流動資產合計 | 15.38%116.06億 | 30.85%114.65億 | 36.10%114.67億 | 23.12%102.47億 | 23.12%102.47億 | 20.86%100.59億 | 4.84%87.62億 | 0.25%84.25億 | -1.49%83.23億 | -1.49%83.23億 |
| 總資產 | 15.97%124.69億 | 27.10%122.79億 | 36.73%122.86億 | 24.66%109.92億 | 24.66%109.92億 | 22.58%107.52億 | 10.38%96.61億 | 2.54%89.85億 | -0.85%88.18億 | -0.85%88.18億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 短期借款與租賃負債 | ---- | ---- | ---- | -36.59%1.3億 | -36.59%1.3億 | -66.67%9,000萬 | ---- | 70.00%5.95億 | -2.38%2.05億 | -2.38%2.05億 |
| -短期借款 | ---- | ---- | ---- | -36.59%1.3億 | -36.59%1.3億 | -66.67%9,000萬 | ---- | 70.00%5.95億 | -2.38%2.05億 | -2.38%2.05億 |
| 流動負債總額 | -0.02%6.37億 | 30.79%4.9億 | -48.21%4.68億 | -13.91%2.96億 | -13.91%2.96億 | 56.87%6.37億 | -9.52%3.74億 | 78.48%9.04億 | 2.14%3.44億 | 2.14%3.44億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 34.22%37.77億 | 29.96%36.48億 | 98.68%35.99億 | 58.64%28.49億 | 58.64%28.49億 | 58.12%28.14億 | 57.89%28.07億 | 8.08%18.12億 | 8.53%17.96億 | 8.53%17.96億 |
| -長期借款 | 31.56%32.33億 | 31.85%32.42億 | 115.97%31.9億 | 66.54%24.58億 | 66.54%24.58億 | 66.50%24.58億 | 66.68%24.59億 | 4.35%14.77億 | 4.34%14.76億 | 4.34%14.76億 |
| -長期租賃負債 | 52.56%5.44億 | 16.60%4.06億 | 22.32%4.09億 | 22.16%3.9億 | 22.16%3.9億 | 17.37%3.56億 | 15.05%3.48億 | 28.34%3.35億 | 33.22%3.2億 | 33.22%3.2億 |
| 遞延負債 | -6.45%3,800.8萬 | 14.33%3,852.8萬 | 21.45%4,028.9萬 | 7.11%3,686.7萬 | 7.11%3,686.7萬 | 13.01%4,062.9萬 | -6.55%3,370萬 | -17.02%3,317.4萬 | -17.64%3,441.9萬 | -17.64%3,441.9萬 |
| 員工福利 | ---- | ---- | ---- | 14.38%4.24億 | 14.38%4.24億 | ---- | ---- | ---- | 19.73%3.71億 | 19.73%3.71億 |
| 衍生品負債 | ---- | ---- | ---- | --0 | --0 | 235.12%4,055萬 | 240.80%3,425萬 | 255.24%3,730萬 | 164.33%2,260萬 | 164.33%2,260萬 |
| 其他非流動負債 | 37.18%18.39億 | 46.09%17.43億 | 70.15%17.49億 | 62.56%15.81億 | 62.56%15.81億 | 44.22%13.4億 | 28.92%11.93億 | 12.26%10.28億 | -2.08%9.72億 | -2.08%9.72億 |
| 非流動負債總額 | 33.48%56.53億 | 33.47%54.3億 | 85.18%53.89億 | 53.02%48.9億 | 53.02%48.9億 | 39.02%42.35億 | 37.13%40.68億 | 4.41%29.1億 | 6.26%31.96億 | 6.26%31.96億 |
| 總負債 | 29.10%62.91億 | 33.24%59.19億 | 53.57%58.57億 | 46.52%51.86億 | 46.52%51.86億 | 41.12%48.73億 | 31.42%44.42億 | 15.80%38.14億 | 5.85%35.4億 | 5.85%35.4億 |
| 所有者權益 | ||||||||||
| 股本 | 4.03%15.5萬 | 6.90%15.5萬 | 8.39%15.5萬 | 6.38%15萬 | 6.38%15萬 | 4.93%14.9萬 | 3.57%14.5萬 | 1.42%14.3萬 | 0.71%14.1萬 | 0.71%14.1萬 |
| -普通股股本 | 4.03%15.5萬 | 6.90%15.5萬 | 8.39%15.5萬 | 6.38%15萬 | 6.38%15萬 | 4.93%14.9萬 | 3.57%14.5萬 | 1.42%14.3萬 | 0.71%14.1萬 | 0.71%14.1萬 |
| 留存收益 | -43.03%-15.08億 | -39.16%-13.68億 | -34.80%-12.44億 | -29.31%-11.42億 | -29.31%-11.42億 | -25.93%-10.54億 | -24.63%-9.83億 | -24.91%-9.23億 | -28.08%-8.83億 | -28.08%-8.83億 |
| 資本公積 | 24.31%38.01億 | 36.14%37.16億 | 39.34%35.8億 | 35.60%32.69億 | 35.60%32.69億 | 28.54%30.58億 | 15.66%27.29億 | 10.33%25.69億 | 5.10%24.11億 | 5.10%24.11億 |
| 不影響留存收益的損益 | --234.7萬 | --242.5萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 股東權益總額 | 14.58%22.96億 | 34.57%23.51億 | 41.88%23.36億 | 39.23%21.28億 | 39.23%21.28億 | 29.96%20.04億 | 11.16%17.47億 | 3.55%16.46億 | -4.76%15.28億 | -4.76%15.28億 |
| 非控制性權益 | 0.19%38.83億 | 15.49%40.09億 | 16.12%40.94億 | -1.90%36.78億 | -1.90%36.78億 | 2.62%38.75億 | -8.65%34.71億 | -9.13%35.25億 | -4.93%37.5億 | -4.93%37.5億 |
| 總權益 | 5.10%61.79億 | 21.88%63.6億 | 24.32%64.29億 | 10.01%58.06億 | 10.01%58.06億 | 10.54%58.79億 | -2.86%52.18億 | -5.44%51.72億 | -4.88%52.78億 | -4.88%52.78億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |