Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國海洋石油
00883
| (FY)2025/12/31 | (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | (Q2)2022/06/30 | (Q1)2022/03/31 | (FY)2021/12/31 | (Q4)2021/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | 108.21%9,958.8萬 | -33.44%4,783萬 | 10.88%7,185.7萬 | -28.61%6,480.7萬 | -55.13%1,169.2萬 | -18.04%2,207.3萬 | -64.90%814萬 | 56.92%2,290.2萬 | 100.86%9,077.74萬 | 94.62%2,605.94萬 |
| 扣除非現金調整前淨利潤 | 80.10%8,969.1萬 | -16.27%4,980.2萬 | -9.01%5,948.2萬 | 0.35%6,537.2萬 | 23.30%1,885.3萬 | 17.79%1,824.4萬 | -26.24%1,341.3萬 | -8.15%1,486.2萬 | 108.64%6,514.4萬 | 90.83%1,529.1萬 |
| 非現金項目調整總額 | 92.30%-17萬 | -33.35%-220.7萬 | -109.93%-165.5萬 | -6.95%1,667萬 | -67.08%151.9萬 | 35.18%572.5萬 | 1.42%507.1萬 | 7.11%435.5萬 | 68.34%1,791.48萬 | 50.67%461.38萬 |
| -折舊與攤銷 | -13.16%256.1萬 | -15.53%294.9萬 | -3.27%349.1萬 | 1.73%360.9萬 | -17.43%89.4萬 | 13.21%91.7萬 | 9.81%91.8萬 | 7.45%88萬 | -5.03%354.78萬 | 27.72%108.28萬 |
| -在損益中確認的減值損失回撥 | 1,047.80%150.7萬 | 97.57%-15.9萬 | -175.56%-653.1萬 | 708.43%864.3萬 | 1,524.75%552.6萬 | 342.47%114.6萬 | 326.54%152.7萬 | 296.43%44.4萬 | -30.04%106.91萬 | -67.30%34.01萬 |
| -聯營企業份額 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | -34.75%4.73萬 | --303 |
| -處置利潤 | -73.81%-36.5萬 | -262.07%-21萬 | 82.79%-5.8萬 | -1,250.33%-33.7萬 | -1,441.48%-39.3萬 | --5.6萬 | --0 | ---- | 119.02%2.93萬 | 103.78%2.93萬 |
| -遞延所得稅 | ---- | ---- | ---- | 1.24%1,371.3萬 | 21.45%393.8萬 | 19.88%388.9萬 | -27.89%277.2萬 | -3.11%311.4萬 | 128.26%1,354.45萬 | 180.28%324.25萬 |
| -其他非現金項目 | 19.09%-387.3萬 | -431.74%-478.7萬 | 116.11%144.3萬 | -2,672.04%-895.8萬 | -10,307.25%-844.6萬 | -262.82%-28.3萬 | -71.76%-14.6萬 | -5.06%-8.3萬 | 49.62%-32.32萬 | -16.85%-8.12萬 |
| 營運資本變動 | 4,183.83%1,006.7萬 | -98.33%23.5萬 | 181.40%1,403萬 | -323.29%-1,723.5萬 | -241.03%-868萬 | -126.31%-189.6萬 | -129,400.00%-1,034.4萬 | 165.21%368.5萬 | 131.88%771.87萬 | 165.89%615.47萬 |
| -應收款(增)減 | -165.29%-3,567.2萬 | 15.09%5,463.7萬 | 153.05%4,747.5萬 | -41.11%-8,948.9萬 | -409.40%-5,786萬 | -158.77%-1,129.8萬 | 46.15%-2,480.1萬 | 108.09%447萬 | -242.25%-6,341.71萬 | 8,341.44%1,870.09萬 |
| -應付款(減)增 | 181.76%4,491.1萬 | -63.75%-5,492.7萬 | -146.70%-3,354.3萬 | 1.92%7,183.2萬 | 489.92%4,950.5萬 | 176.36%927.5萬 | -69.53%1,395萬 | -101.81%-89.8萬 | 214.77%7,047.89萬 | -657.19%-1,269.61萬 |
| -其他流動資產變動 | 57.71%82.8萬 | 435.71%52.5萬 | -76.78%9.8萬 | -35.75%42.2萬 | -316.94%-32.5萬 | -1.55%12.7萬 | 79.15%50.7萬 | 18.95%11.3萬 | 223.38%65.68萬 | 180.82%14.98萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | ||||||||||
| 已支付退稅 | 14.48%-837.5萬 | 27.80%-979.3萬 | -1.26%-1,356.3萬 | -89.68%-1,339.4萬 | 666.49%2.8萬 | -121.03%-670.6萬 | -120.50%-670.1萬 | 98.49%-1.5萬 | -117.78%-706.13萬 | 100.23%3,653 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.67萬 | 288 |
| 經營活動現金淨額 | 139.80%9,121.3萬 | -34.75%3,803.7萬 | 13.38%5,829.4萬 | -38.12%5,141.3萬 | -55.03%1,172萬 | -35.69%1,536.7萬 | -92.86%143.9萬 | 76.52%2,288.7萬 | 98.03%8,307.93萬 | 121.04%2,606.33萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -40.48%-41.3萬 | 59.28%-29.4萬 | -98.35%-72.2萬 | 32.21%-36.4萬 | 64.23%-14.2萬 | -124.00%-5.6萬 | 39.29%-6.8萬 | -3,133.33%-9.7萬 | -10.90%-53.7萬 | -42.70%-39.7萬 |
| 業務交易淨額 | ---- | ---- | ---- | 170.17%68.7萬 | 8,587,400.00%68.7萬 | --0 | --0 | ---- | -97,899,100.00%-97.9萬 | --8 |
| 投資產品交易淨額 | 165.55%1,671.6萬 | ---2,550萬 | --0 | ---586.6萬 | --14.1萬 | ---1.9萬 | --1.3萬 | ---600.1萬 | --0 | --0 |
| 已收到的利息(投資活動產生的現金流) | -35.97%368.9萬 | 48.56%576.1萬 | 229.20%387.8萬 | 222.14%117.8萬 | 627.35%64.5萬 | 221.84%28萬 | 68.75%16.2萬 | -3.19%9.1萬 | -49.92%36.57萬 | -10.63%8.87萬 |
| 其他投資變動淨額 | 55.93%900萬 | 139.24%577.2萬 | ---1,471萬 | ---- | ---- | ---- | ---- | ---- | 380,097.40%58.52萬 | --1,196 |
| 投資活動現金淨額 | 303.30%2,899.2萬 | -23.43%-1,426.1萬 | -164.70%-1,155.4萬 | -672.43%-436.5萬 | 533.41%133.1萬 | 230.65%20.5萬 | 110.74%10.7萬 | -988.61%-600.7萬 | -344.25%-56.51萬 | -70.95%-30.71萬 |
| 融資活動現金流量 | ||||||||||
| 租賃融資增減 | 3.44%-208萬 | 6.27%-215.4萬 | 0.52%-229.8萬 | -3.39%-231萬 | -3.57%-57.2萬 | -3.37%-58.2萬 | -8.93%-61萬 | 2.33%-54.6萬 | 12.10%-223.43萬 | 1.87%-55.23萬 |
| 已支付現金股息 | -82.61%-7,770萬 | 11.54%-4,255萬 | -4.00%-4,810萬 | -31.58%-4,625萬 | --0 | 0.00%-2,035萬 | -75.00%-2,590萬 | ---- | -153.33%-3,515萬 | --0 |
| 非控制性權益現金股息 | -450.44%-309.9萬 | 66.69%-56.3萬 | 67.57%-169萬 | 0.61%-521.1萬 | 74.17%-84.5萬 | ---126.8萬 | -57.15%-309.9萬 | ---- | -253.43%-524.31萬 | -654,326.80%-327.11萬 |
| 已付利息(籌資活動產生的現金流) | -219.23%-8.3萬 | 27.78%-2.6萬 | -12.50%-3.6萬 | 24.75%-3.2萬 | 86.71%-1,000 | 22.22%-7,000 | -45.45%-1.6萬 | 46.67%-8,000 | 52.10%-4.25萬 | 74.73%-7,523 |
| 其他籌資費用淨額 | ---- | ---- | ---9萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 融資活動現金淨額 | -83.17%-8,296.2萬 | 13.26%-4,529.3萬 | 2.95%-5,221.4萬 | -26.09%-5,380.3萬 | 62.99%-141.8萬 | -6.14%-2,220.7萬 | -70.82%-2,962.5萬 | 3.48%-55.4萬 | -137.20%-4,266.99萬 | -547.03%-383.09萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -16.14%1.12億 | -3.94%1.33億 | -4.64%1.39億 | 37.68%1.46億 | 2.86%1.27億 | 10.95%1.34億 | 36.28%1.62億 | 37.68%1.46億 | 29.67%1.06億 | 30.55%1.24億 |
| 現金變動 | 273.09%3,724.3萬 | -293.08%-2,151.7萬 | 18.96%-547.4萬 | -116.95%-675.5萬 | -46.94%1,163.3萬 | -318.47%-663.5萬 | -1,647.91%-2,807.9萬 | 24.93%1,632.6萬 | 64.68%3,984.43萬 | 98.97%2,192.53萬 |
| 期末現金 | 33.30%1.49億 | -16.14%1.12億 | -3.94%1.33億 | -4.64%1.39億 | -4.64%1.39億 | 2.86%1.27億 | 10.95%1.34億 | 36.28%1.62億 | 37.68%1.46億 | 37.68%1.46億 |
| 自由現金流 | 140.57%9,080萬 | -34.44%3,774.3萬 | 12.79%5,757.2萬 | -38.16%5,104.5萬 | -54.90%1,157.5萬 | -35.87%1,531萬 | -93.16%137萬 | 75.81%2,279萬 | 99.07%8,254.22萬 | 123.00%2,566.62萬 |
| 貨幣單位 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 | 新加坡元 |