Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中國石油化工股份
00386
5
中國海洋石油
00883
| (FY)2025/03/31 | (FY)2024/03/31 | (FY)2023/03/31 | (FY)2022/03/31 | (FY)2021/03/31 | (FY)2020/03/31 | (Q4)2020/03/31 | (Q3)2019/12/31 | (Q2)2019/09/30 | (Q1)2019/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 經營活動產生的現金 | -86.74%2,792.4萬 | 346.71%2.11億 | 108.10%4,712.7萬 | -612.10%-5.82億 | 8.93%1.14億 | 3,248.27%1.04億 | 179.98%1.85億 | -21.59%-1.13億 | -50.34%5,580.7萬 | -111.50%-2,395.2萬 |
| 扣除非現金調整前淨利潤 | -53.97%2,879.5萬 | 608.84%6,255.7萬 | -111.00%-1,229.4萬 | -74.29%1.12億 | 149.92%4.35億 | 104.99%1.74億 | -110.74%-982.4萬 | 322.09%763.1萬 | 825.94%1,920.1萬 | 29,496.44%1.57億 |
| 非現金項目調整總額 | 642.87%2,639.4萬 | -58.39%355.3萬 | 131.65%853.8萬 | -5.69%-2,697.5萬 | -97.62%-2,552.2萬 | 27.75%-1,291.5萬 | 15.74%-631.3萬 | 66.51%-169.7萬 | -8.43%-254.8萬 | 20.53%-235.7萬 |
| -折舊與攤銷 | 5.83%510.3萬 | 23.93%482.2萬 | 74.96%389.1萬 | -17.81%222.4萬 | 23.84%270.6萬 | 100.46%218.5萬 | 263.16%27.9萬 | 368.64%110.6萬 | -29.83%41.4萬 | -11.26%38.6萬 |
| -在損益中確認的減值損失回撥 | --1,512.3萬 | --0 | --2.3萬 | --0 | --2,000 | ---- | ---- | ---- | ---- | ---- |
| -資產準備金與勾銷 | 396.91%418.4萬 | --84.2萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -聯營企業份額 | 25.00%1.5萬 | 0.00%1.2萬 | -93.41%1.2萬 | --18.2萬 | --0 | ---- | ---- | ---- | ---- | ---- |
| -處置利潤 | 319.35%168.9萬 | -144.64%-77萬 | 107.38%172.5萬 | -64.60%-2,337.5萬 | -131.48%-1,420.1萬 | -451.98%-613.5萬 | -7,986.57%-528.4萬 | -339.18%-110.5萬 | -111.81%-11.5萬 | 53.75%36.9萬 |
| -其他非現金項目 | 120.69%28萬 | -146.87%-135.3萬 | 148.07%288.7萬 | 57.19%-600.6萬 | -56.49%-1,402.9萬 | 61.36%-896.5萬 | 86.77%-130.8萬 | 70.55%-169.8萬 | 27.26%-284.7萬 | 14.53%-311.2萬 |
| 營運資本變動 | -118.88%-2,726.5萬 | 183.81%1.44億 | 107.63%5,088.3萬 | -125.62%-6.67億 | -421.33%-2.96億 | 19.36%-5,670.5萬 | 163.80%2.01億 | -40.94%-1.19億 | -66.64%3,915.4萬 | -184.30%-1.79億 |
| -應收款(增)減 | 109.45%2,783.6萬 | -38.84%1,329萬 | 103.59%2,173.1萬 | -2,158.35%-6.06億 | 106.96%2,944.6萬 | -122.70%-4.23億 | -439.77%-3.04億 | -22.54%-4,502.9萬 | 142.96%3,672.9萬 | -865.39%-1.11億 |
| -存貨(增)減 | 392.36%1.17億 | 85.77%-4,008.3萬 | -517.61%-2.82億 | -90.49%6,746.5萬 | 336.40%7.1億 | 146.20%1.63億 | 72.87%-5,447.1萬 | -102.88%-1.37億 | 140.60%1,393.7萬 | 788.89%3.4億 |
| -應付款(減)增 | -419.40%-2.52億 | -83.54%7,881.1萬 | 389.09%4.79億 | 86.59%-1.66億 | -576.16%-12.36億 | -58.36%2.59億 | 562.97%6.17億 | 145.03%4,928.6萬 | -99.39%144.5萬 | -249.69%-4.08億 |
| -其他流動資產變動 | -14.02%7,943.6萬 | 155.00%9,239.1萬 | -550.33%-1.68億 | -81.44%3,730.1萬 | 461.62%2.01億 | 63.30%-5,557.2萬 | 61.99%-5,756.5萬 | --1,408.8萬 | ---1,295.7萬 | --86.2萬 |
| 已付股息(經營活動產生的現金流) | ||||||||||
| 已收到的股息(經營活動產生的現金流) | ||||||||||
| 已付利息(經營活動產生的現金流) | ||||||||||
| 已收到的利息(經營活動產生的現金流) | -79.85%71.5萬 | 286.91%354.8萬 | -86.40%91.7萬 | -53.15%674.1萬 | 37.32%1,439萬 | -58.43%1,047.9萬 | -83.94%167萬 | -66.62%207.7萬 | -24.79%329.4萬 | -18.26%343.8萬 |
| 已支付退稅 | -21.18%-2,430.3萬 | 6.48%-2,005.6萬 | 81.81%-2,144.6萬 | -755.63%-1.18億 | 123.78%1,798.6萬 | -45.54%-7,562.1萬 | 64.25%-1,247.4萬 | -34,141.38%-993萬 | -58.99%-2,226.5萬 | -919.50%-3,095.2萬 |
| 其他經營現金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 經營活動現金淨額 | -97.77%433.6萬 | 629.42%1.94億 | 103.84%2,659.8萬 | -574.71%-6.93億 | 272.38%1.46億 | 230.45%3,922.3萬 | 168.10%1.74億 | -39.40%-1.2億 | -64.15%3,683.6萬 | -124.56%-5,146.6萬 |
| 投資活動現金流量 | ||||||||||
| 物業、廠房及設備交易淨額 | -857.76%-111.1萬 | 88.42%-11.6萬 | -105.34%-100.2萬 | 266.94%1,877.1萬 | -253.58%-1,124.4萬 | -18.70%-318萬 | -50.36%-249.6萬 | ---6.1萬 | -254.60%-57.8萬 | 94.74%-4.5萬 |
| 業務交易淨額 | --185.6萬 | --0 | ---- | ---- | ---200萬 | ---- | ---- | ---- | ---- | ---- |
| 投資產品交易淨額 | ---- | ---- | ---- | ---- | ---- | -112.57%-1,134.8萬 | ---1,134.8萬 | --0 | --0 | --0 |
| 其他投資變動淨額 | ---- | ---- | ---- | ---- | ---- | -25.22%6,830萬 | -57.10%6,542.2萬 | 176.10%1.1億 | -147.61%-7,354.8萬 | 53.40%-3,330萬 |
| 投資活動現金淨額 | 742.24%74.5萬 | 88.42%-11.6萬 | -105.34%-100.2萬 | 241.73%1,877.1萬 | -124.63%-1,324.4萬 | -69.95%5,377.2萬 | -65.81%5,157.8萬 | 176.06%1.1億 | -148.04%-7,412.6萬 | -285.36%-3,334.5萬 |
| 融資活動現金流量 | ||||||||||
| 債務發行/償還的淨額 | 107.25%1,544.1萬 | -1,806.37%-2.13億 | -95.73%1,249萬 | 3,515.02%2.93億 | 69.18%-856.9萬 | 49.76%-2,780萬 | -957.97%-2,592.8萬 | -5.58%-60.5萬 | 63.79%-68.5萬 | 98.96%-58.3萬 |
| 已支付現金股息 | ---- | ---- | ---- | 6.17%-3,662.9萬 | 0.59%-3,903.9萬 | -2.27%-3,927.1萬 | --0 | ---1,320.9萬 | 32.13%-2,606.2萬 | ---- |
| 已付利息(籌資活動產生的現金流) | 46.88%-430.5萬 | 64.00%-810.4萬 | -84.33%-2,251.4萬 | -3,283.38%-1,221.4萬 | 76.16%-36.1萬 | 24.45%-151.4萬 | 29.71%-36.2萬 | 17.25%-37.9萬 | 4.29%-44.6萬 | 42.30%-32.6萬 |
| 其他籌資費用淨額 | ---50萬 | ---- | -99.65%30萬 | 3,150.38%8,620萬 | 617.97%265.2萬 | ---51.2萬 | ---- | ---- | ---- | ---- |
| 融資活動現金淨額 | 104.81%1,063.6萬 | -2,175.08%-2.21億 | -102.95%-972.4萬 | 828.18%3.3億 | 34.42%-4,531.7萬 | 27.83%-6,909.7萬 | -1,169.09%-2,680.2萬 | -1,276.62%-1,419.3萬 | 33.29%-2,719.3萬 | 98.39%-90.9萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -66.24%1,363萬 | 65.12%4,037.4萬 | -93.37%2,445.2萬 | 31.12%3.69億 | 9.93%2.81億 | 26.53%2.56億 | -77.58%8,093.4萬 | -81.88%1.07億 | -54.40%1.71億 | 26.53%2.56億 |
| 現金變動 | 157.50%1,571.7萬 | -272.22%-2,733.4萬 | 104.61%1,587.2萬 | -493.82%-3.45億 | 266.12%8,749.6萬 | -55.04%2,389.8萬 | 294.05%1.99億 | 89.22%-2,497.1萬 | -129.81%-6,448.3萬 | -150.11%-8,572萬 |
| 匯率變動影響 | -79.32%12.2萬 | 1,080.00%59萬 | -81.82%5萬 | 882.14%27.5萬 | -98.14%2.8萬 | 210.33%150.2萬 | 146.28%122.6萬 | -1,095.86%-144.4萬 | -43.13%130.3萬 | -40.17%41.7萬 |
| 期末現金 | 116.21%2,946.9萬 | -66.24%1,363萬 | 65.12%4,037.4萬 | -93.37%2,445.2萬 | 31.12%3.69億 | 9.93%2.81億 | 9.93%2.81億 | -77.58%8,093.4萬 | -81.88%1.07億 | -54.40%1.71億 |
| 自由現金流 | -98.34%322萬 | 657.52%1.94億 | 103.68%2,559.6萬 | -616.24%-6.96億 | 274.09%1.35億 | 209.95%3,603.8萬 | 166.68%1.72億 | -39.47%-1.21億 | -64.66%3,625.8萬 | -124.69%-5,151.1萬 |
| 貨幣單位 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 | 人民幣 |