Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 0.38%2,856.17萬 | 60.73%1,439.5萬 | -148.40%-435.58萬 | 22.13%6,569.14萬 | -19.33%1,928.35萬 | 74.52%2,845.24萬 | 346.08%895.62萬 | -22.23%899.93萬 | -60.10%5,378.73萬 | -27.41%2,390.47萬 |
| 持續經營淨收入 | 114.42%1,298.75萬 | -172.62%-290.01萬 | -117.36%-219.87萬 | 11.32%3,176.95萬 | 315.69%905.32萬 | -70.00%605.71萬 | 44.33%399.35萬 | 272.20%1,266.56萬 | -66.63%2,853.78萬 | -86.23%217.79萬 |
| 持續經營損益 | -137.14%-192.9萬 | 37.72%81.71萬 | 89.38%-57.64萬 | -119.01%-75.66萬 | -118.63%-111.52萬 | 220.38%519.36萬 | -46.04%59.33萬 | -548.86%-542.83萬 | 439.70%397.94萬 | 503.72%598.49萬 |
| 折舊和攤銷 | 32.32%1,021.4萬 | 42.18%1,059.75萬 | 33.44%992.35萬 | 1.02%3,037.57萬 | 3.22%776.65萬 | -4.61%771.91萬 | 4.58%745.37萬 | 1.50%743.65萬 | 1.97%3,007.04萬 | -0.07%752.4萬 |
| 其他非現金項目 | -726.61%-157.41萬 | -189.83%-516.71萬 | -2,719.34%-610.73萬 | 25.93%-194.35萬 | 81.85%-19.52萬 | -51.68%25.12萬 | -110.84%-178.28萬 | 82.29%-21.66萬 | -243.69%-262.4萬 | -209.73%-107.53萬 |
| 營運資金變化 | 5.03%814.09萬 | 558.69%1,059.11萬 | -16.28%-808.71萬 | 114.49%162.3萬 | -52.45%313.53萬 | 193.85%775.13萬 | 76.21%-230.9萬 | -4,201.59%-695.47萬 | -193.39%-1,120.3萬 | -24.12%659.35萬 |
| -應收款項(增)減 | 215.60%365.17萬 | -806.80%-131.79萬 | -221.08%-670.28萬 | 126.19%368.56萬 | -68.84%112.24萬 | 69.86%-315.9萬 | 101.75%18.65萬 | 58.80%553.57萬 | -193.05%-1,407.52萬 | -19.85%360.16萬 |
| -存貨(增)減 | 13.91%244.59萬 | 62.13%-255.2萬 | 43.10%-318.35萬 | -187.90%-1,103.05萬 | -108.62%-84.39萬 | 94.31%214.71萬 | -838.57%-673.82萬 | -336.08%-559.54萬 | 741.30%1,254.82萬 | 532.68%979.1萬 |
| -預付費用(增)減 | 49.75%-161.37萬 | -210.10%-156.88萬 | 131.51%121.35萬 | -684.44%-268.89萬 | 340.09%294.84萬 | -173.18%-321.12萬 | 343.27%142.49萬 | -32.00%-385.09萬 | -101.80%-34.28萬 | -124.60%-122.8萬 |
| -應付款項及應計費用(減)增 | -35.21%386萬 | 157.84%1,682.97萬 | -174.34%-325.78萬 | 390.24%1,183.91萬 | 107.31%54.13萬 | 331.88%595.81萬 | 55.47%652.71萬 | -170.03%-118.75萬 | 54.37%-407.9萬 | -23.55%-740.36萬 |
| -其他營運資本變化 | -103.37%-20.29萬 | 78.43%-80萬 | 307.02%384.35萬 | 96.53%-18.24萬 | -134.54%-63.3萬 | 956.13%601.64萬 | -93.28%-370.92萬 | 58.42%-185.66萬 | 53.59%-525.41萬 | -49.79%183.26萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 0.38%2,856.17萬 | 60.73%1,439.5萬 | -148.40%-435.58萬 | 22.13%6,569.14萬 | -19.33%1,928.35萬 | 74.52%2,845.24萬 | 346.08%895.62萬 | -22.23%899.93萬 | -60.10%5,378.73萬 | -27.41%2,390.47萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 108.96%432.21萬 | 78.17%-195.1萬 | -126.05%-46.03萬 | -323.56%-6,769.42萬 | -214.47%-1,034.17萬 | -3,501.44%-4,821.35萬 | 72.48%-893.54萬 | -102.32%-20.36萬 | 43.94%-1,598.23萬 | 153.15%903.47萬 |
| 固定資產交易的淨現金流 | 108.08%392.21萬 | 87.59%-110.87萬 | -126.05%-46.03萬 | -594.84%-6,943.25萬 | -227.81%-1,174.17萬 | -4,421.80%-4,855.18萬 | 66.86%-893.54萬 | -102.30%-20.36萬 | 64.30%-999.26萬 | 155.68%918.7萬 |
| 業務交易的淨現金流 | -1,472.52%-270萬 | ---- | ---- | 97.75%-17.17萬 | --0 | 37.56%-17.17萬 | --0 | --0 | -1,380.56%-762.73萬 | 69.34%-15.23萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 108.96%432.21萬 | 78.17%-195.1萬 | -126.05%-46.03萬 | -323.56%-6,769.42萬 | -214.47%-1,034.17萬 | -3,501.44%-4,821.35萬 | 72.48%-893.54萬 | -102.32%-20.36萬 | 43.94%-1,598.23萬 | 153.15%903.47萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -93.84%215.32萬 | 4.50%-1,713.97萬 | -50.84%-1,804.07萬 | 84.77%-1,022.96萬 | 28.24%-1,525.59萬 | 393.51%3,493.37萬 | -24.73%-1,794.72萬 | 38.98%-1,196.03萬 | -96.83%-6,715.17萬 | -286.55%-2,125.98萬 |
| 債務發行/償還的淨現金流 | -116.76%-597.45萬 | 29.65%-485.08萬 | -14.87%-484.02萬 | 194.11%3,389.74萬 | 182.33%936.49萬 | 580.55%3,564.15萬 | 6.86%-689.53萬 | 57.12%-421.36萬 | -363.16%-3,602.07萬 | -1,006.66%-1,137.45萬 |
| 普通股發行/償還的淨現金流 | ---98.42萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 現金股利支付 | 29.73%-318.66萬 | 29.29%-320.66萬 | -38.13%-673.25萬 | -3.35%-1,871.04萬 | -6.26%-476.61萬 | -1.11%-453.51萬 | -1.11%-453.51萬 | -4.87%-487.41萬 | -34.95%-1,810.38萬 | -0.82%-448.53萬 |
| 職工行使股票期權收到的現金 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 68.80%-12.73萬 | --0 |
| 其他融資活動的淨現金流額 | 221.34%1,229.85萬 | -23.91%-807.52萬 | -125.17%-646.8萬 | -97.03%-2,541.67萬 | -267.68%-1,985.46萬 | --382.72萬 | -160.67%-651.68萬 | 42.55%-287.25萬 | -3.06%-1,290萬 | -147.11%-540萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -93.84%215.32萬 | 4.50%-1,713.97萬 | -50.84%-1,804.07萬 | 84.77%-1,022.96萬 | 28.24%-1,525.59萬 | 393.51%3,493.37萬 | -24.73%-1,794.72萬 | 38.98%-1,196.03萬 | -96.83%-6,715.17萬 | -286.55%-2,125.98萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -23.98%5,925.29萬 | -33.30%6,394.87萬 | -12.35%8,680.55萬 | -22.86%9,903.79萬 | 6.60%9,311.95萬 | -7.53%7,794.7萬 | -25.77%9,587.33萬 | -22.86%9,903.79萬 | 128.41%1.28億 | -25.94%8,735.82萬 |
| 當期現金流變化 | 130.92%3,503.71萬 | 73.81%-469.58萬 | -622.26%-2,285.68萬 | 58.32%-1,223.24萬 | -154.06%-631.41萬 | 395.45%1,517.26萬 | 60.03%-1,792.63萬 | -513.64%-316.46萬 | -140.66%-2,934.67萬 | 11.92%1,167.96萬 |
| 期末現金流 | 1.26%9,429萬 | -23.98%5,925.29萬 | -33.30%6,394.87萬 | -12.35%8,680.55萬 | -12.35%8,680.55萬 | 6.60%9,311.95萬 | -7.53%7,794.7萬 | -25.77%9,587.33萬 | -22.86%9,903.79萬 | -22.86%9,903.79萬 |
| 自由現金流 | 222.51%2,462.43萬 | 63,604.74%1,328.63萬 | -154.76%-481.61萬 | -114.10%-374.11萬 | -68.39%754.18萬 | -224.64%-2,009.94萬 | 100.08%2.09萬 | -23.49%879.57萬 | -73.05%2,652.32萬 | 43.55%2,385.8萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |