Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -13.07%1.59億 | -5.82%1.69億 | -41.42%1.34億 | -31.24%1.92億 | -31.24%1.92億 | -47.28%1.83億 | -5.91%1.8億 | -65.48%2.28億 | -43.15%2.79億 | -43.15%2.79億 |
| -現金和現金等價物 | -13.07%1.59億 | -5.82%1.69億 | -41.42%1.34億 | -31.24%1.92億 | -31.24%1.92億 | -47.28%1.83億 | -5.91%1.8億 | -65.48%2.28億 | -43.15%2.79億 | -43.15%2.79億 |
| 應收款項 | -18.76%3.49億 | -20.51%3.87億 | -14.31%3.84億 | 8.41%3.98億 | 8.41%3.98億 | -18.52%4.3億 | 20.94%4.86億 | 61.50%4.48億 | 45.22%3.67億 | 45.22%3.67億 |
| -應收賬款 | -18.76%3.49億 | -20.51%3.87億 | -14.31%3.84億 | 8.41%3.98億 | 8.41%3.98億 | -18.52%4.3億 | 20.94%4.86億 | 61.50%4.48億 | 45.22%3.67億 | 45.22%3.67億 |
| 存貨 | 26.07%13.51億 | -17.23%10.41億 | -6.48%10.6億 | -6.13%10.89億 | -6.13%10.89億 | -12.66%10.72億 | 1.36%12.58億 | 21.89%11.33億 | 11.36%11.6億 | 11.36%11.6億 |
| 預付費用 | 8,761.96%5,521萬 | 536.52%5,243萬 | -3.19%1,309萬 | -81.49%1,971.8萬 | -81.49%1,971.8萬 | 6.50%62.3萬 | 6.72%823.7萬 | -66.64%1,352.1萬 | 133.40%1.07億 | 133.40%1.07億 |
| 受限制現金 | -72.81%890.6萬 | 267.28%990.2萬 | -71.26%178.1萬 | 76.29%3,896.4萬 | 76.29%3,896.4萬 | -20.70%3,276萬 | -92.07%269.6萬 | -72.91%619.6萬 | -50.65%2,210.2萬 | -50.65%2,210.2萬 |
| 遞延資產 | --24.7萬 | --21.7萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他流動資產 | -21.42%1,437.3萬 | 7.05%1,775.7萬 | 75.31%2,228.9萬 | 98.22%2,133.6萬 | 98.22%2,133.6萬 | 15.44%1,829.2萬 | -3.12%1,658.8萬 | -24.00%1,271.4萬 | 91.67%1,076.4萬 | 91.67%1,076.4萬 |
| 流動資產合計 | 12.16%19.82億 | -12.97%17.2億 | -12.62%16.24億 | -10.92%17.72億 | -10.92%17.72億 | -18.85%17.67億 | 4.38%19.76億 | -4.63%18.59億 | 5.72%19.89億 | 5.72%19.89億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 1.99%16億 | 10.02%16.11億 | 11.64%16.14億 | 9.59%15.84億 | 9.59%15.84億 | 10.63%15.69億 | 3.04%14.64億 | 23.29%14.46億 | 21.85%14.46億 | 21.85%14.46億 |
| -固定資產 | 5.91%22.46億 | 12.23%22.35億 | 13.61%22.15億 | 12.20%21.59億 | 12.20%21.59億 | 13.19%21.21億 | 7.76%19.91億 | 23.48%19.5億 | 22.15%19.24億 | 22.15%19.24億 |
| -累計折舊 | -17.05%-6.46億 | -18.36%-6.24億 | -19.27%-6.01億 | -20.12%-5.75億 | -20.12%-5.75億 | -21.19%-5.52億 | -23.48%-5.27億 | -24.05%-5.04億 | -23.07%-4.78億 | -23.07%-4.78億 |
| 商譽及其他無形資產 | -0.70%1.38億 | -0.70%1.38億 | -0.70%1.39億 | -1.00%1.39億 | -1.00%1.39億 | -1.29%1.39億 | -1.58%1.39億 | -1.87%1.4億 | -1.90%1.4億 | -1.90%1.4億 |
| -商譽 | 0.00%1.29億 | 0.00%1.29億 | 0.00%1.29億 | 0.00%1.29億 | 0.00%1.29億 | 0.00%1.29億 | 0.00%1.29億 | 0.00%1.29億 | -0.04%1.29億 | -0.04%1.29億 |
| -其他無形資產 | -10.01%878.7萬 | -9.78%903萬 | -9.54%927.6萬 | -12.80%952萬 | -12.80%952萬 | -15.70%976.4萬 | -18.27%1,000.9萬 | -20.59%1,025.4萬 | -19.58%1,091.8萬 | -19.58%1,091.8萬 |
| 投資和預付款 | 13.34%1.2億 | 5.91%1.1億 | -0.10%1.07億 | -2.90%9,880.9萬 | -2.90%9,880.9萬 | 27.82%1.06億 | 23.44%1.04億 | --1.07億 | --1.02億 | --1.02億 |
| 其他非流動資產 | -13.24%2.36億 | 24.92%3.16億 | 22.16%2.69億 | 25.95%2.35億 | 25.95%2.35億 | 294.16%2.72億 | 263.52%2.53億 | 246.14%2.21億 | 169.29%1.87億 | 169.29%1.87億 |
| 非流動資產合計 | 0.40%20.94億 | 10.96%21.75億 | 11.29%21.29億 | 9.75%20.57億 | 9.75%20.57億 | 21.92%20.86億 | 14.21%19.61億 | 38.76%19.13億 | 34.00%18.74億 | 34.00%18.74億 |
| 總資產 | 5.80%40.77億 | -1.05%38.96億 | -0.49%37.53億 | -0.89%38.29億 | -0.89%38.29億 | -0.91%38.53億 | 9.06%39.37億 | 13.35%37.72億 | 17.78%38.64億 | 17.78%38.64億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -4.87%4.91億 | -18.78%4.88億 | -6.15%4.44億 | 9.60%4.73億 | 9.60%4.73億 | -9.52%5.16億 | 50.40%6.01億 | 114.63%4.73億 | 135.10%4.31億 | 135.10%4.31億 |
| -應付賬款 | -3.69%4.48億 | -20.09%4.39億 | -5.85%4.11億 | 11.62%4.37億 | 11.62%4.37億 | -10.61%4.65億 | 56.28%5.49億 | 131.91%4.36億 | 158.48%3.91億 | 158.48%3.91億 |
| -應付稅費 | -15.55%4,322.3萬 | -4.99%4,963.1萬 | -9.67%3,323.3萬 | -10.08%3,602.7萬 | -10.08%3,602.7萬 | 1.79%5,118.2萬 | 7.77%5,223.9萬 | 13.97%3,679.2萬 | 24.81%4,006.4萬 | 24.81%4,006.4萬 |
| 應計費用 | 25.23%7,041.5萬 | -6.13%5,965.6萬 | -0.04%6,037.9萬 | -16.87%7,641.1萬 | -16.87%7,641.1萬 | -55.03%5,622.7萬 | -20.66%6,355.4萬 | -4.83%6,040.2萬 | 34.66%9,191.3萬 | 34.66%9,191.3萬 |
| 現行撥備 | 85.36%3.66億 | 83.68%3.01億 | 61.91%2.18億 | -19.14%2.32億 | -19.14%2.32億 | -39.48%1.98億 | -62.13%1.64億 | -61.21%1.34億 | -47.82%2.87億 | -47.82%2.87億 |
| 短期借款與租賃負債 | 27.69%1.02億 | 32.74%9,799.5萬 | 27.43%9,310.6萬 | 10.34%8,505.9萬 | 10.34%8,505.9萬 | -91.33%7,953.4萬 | 0.57%7,382.7萬 | 3.97%7,306.7萬 | 0.07%7,708.8萬 | 0.07%7,708.8萬 |
| -短期借款 | 21.75%503.2萬 | 13.57%473萬 | 12.80%476.7萬 | 14.81%488.5萬 | 14.81%488.5萬 | -99.51%413.3萬 | -4.32%416.5萬 | --422.6萬 | -61.16%425.5萬 | -61.16%425.5萬 |
| -短期租賃負債 | 28.02%9,652.7萬 | 33.88%9,326.5萬 | 28.32%8,833.9萬 | 10.08%8,017.4萬 | 10.08%8,017.4萬 | 5.27%7,540.1萬 | 0.88%6,966.2萬 | 3.48%6,884.1萬 | 10.22%7,283.3萬 | 10.22%7,283.3萬 |
| 遞延負債 | -82.00%469.5萬 | -82.89%410.9萬 | -69.74%652.3萬 | 6.75%1,624.7萬 | 6.75%1,624.7萬 | --2,607.8萬 | --2,401.4萬 | --2,155.3萬 | 32.84%1,522萬 | 32.84%1,522萬 |
| 其他流動負債 | 61.38%2.75億 | -9.87%2.56億 | -67.78%2.21億 | -65.64%2.14億 | -65.64%2.14億 | --1.7億 | -63.71%2.84億 | -21.37%6.85億 | -31.19%6.22億 | -31.19%6.22億 |
| 流動負債總額 | 25.14%13.09億 | -0.28%12.08億 | -28.00%10.42億 | -28.09%10.96億 | -28.09%10.96億 | -46.09%10.46億 | -31.58%12.11億 | -7.92%14.48億 | -15.02%15.25億 | -15.02%15.25億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -7.78%13.12億 | 9.01%14.79億 | 65.13%15.39億 | 57.38%14.82億 | 57.38%14.82億 | 76.09%14.22億 | 59.16%13.56億 | 13.81%9.32億 | 18.65%9.42億 | 18.65%9.42億 |
| -長期借款 | -7.46%9.62億 | 5.04%11.08億 | 80.85%11.49億 | 71.37%11.08億 | 71.37%11.08億 | 95.17%10.4億 | 83.48%10.55億 | 19.74%6.35億 | 30.74%6.47億 | 30.74%6.47億 |
| -長期租賃負債 | -8.66%3.5億 | 22.87%3.71億 | 31.44%3.9億 | 26.73%3.74億 | 26.73%3.74億 | 39.15%3.83億 | 8.78%3.02億 | 2.89%2.96億 | -1.36%2.95億 | -1.36%2.95億 |
| 其他非流動負債 | -54.12%6,017.4萬 | -41.32%6,084萬 | -25.24%6,041.9萬 | -3.89%5,993.8萬 | -3.89%5,993.8萬 | 87.11%1.31億 | 51.42%1.04億 | 67.09%8,081.8萬 | 28.77%6,236.7萬 | 28.77%6,236.7萬 |
| 非流動負債總額 | -11.69%13.72億 | 5.44%15.39億 | 57.92%15.99億 | 53.58%15.42億 | 53.58%15.42億 | 76.97%15.54億 | 58.59%14.6億 | 16.78%10.13億 | 19.23%10.04億 | 19.23%10.04億 |
| 總負債 | 3.13%26.81億 | 2.84%27.47億 | 7.36%26.41億 | 4.33%26.38億 | 4.33%26.38億 | -7.75%25.99億 | -0.72%26.71億 | 0.86%24.6億 | -4.08%25.29億 | -4.08%25.29億 |
| 所有者權益 | ||||||||||
| 股本 | -10.20%50.2萬 | -10.74%50.7萬 | -11.36%52.3萬 | -7.54%55.2萬 | -7.54%55.2萬 | -7.60%55.9萬 | -6.89%56.8萬 | -3.28%59萬 | -1.16%59.7萬 | -1.16%59.7萬 |
| -普通股股本 | -10.20%50.2萬 | -10.74%50.7萬 | -11.36%52.3萬 | -7.54%55.2萬 | -7.54%55.2萬 | -7.60%55.9萬 | -6.89%56.8萬 | -3.28%59萬 | -1.16%59.7萬 | -1.16%59.7萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 34.11%4.92億 | -35.60%2.46億 | -50.13%2.14億 | -36.49%2.96億 | -36.49%2.96億 | 75.67%3.67億 | 490.08%3.81億 | 1,054.95%4.3億 | 332.13%4.66億 | 332.13%4.66億 |
| 資本公積 | 1.70%8.94億 | 1.86%8.92億 | 1.58%8.87億 | 2.76%8.85億 | 2.76%8.85億 | 2.92%8.79億 | 3.53%8.76億 | 3.67%8.73億 | 2.91%8.61億 | 2.91%8.61億 |
| 不影響留存收益的損益 | 26.41%1,012.7萬 | 26.51%1,020.3萬 | 26.60%1,028萬 | 26.69%1,035.6萬 | 26.69%1,035.6萬 | -1.04%801.1萬 | -0.52%806.5萬 | 0.02%812萬 | 0.55%817.4萬 | 0.55%817.4萬 |
| 股東權益總額 | 11.33%13.96億 | -9.27%11.48億 | -15.22%11.12億 | -10.79%11.91億 | -10.79%11.91億 | 17.06%12.54億 | 37.69%12.66億 | 47.67%13.11億 | 107.19%13.35億 | 107.19%13.35億 |
| 總權益 | 11.33%13.96億 | -9.27%11.48億 | -15.22%11.12億 | -10.79%11.91億 | -10.79%11.91億 | 17.06%12.54億 | 37.69%12.66億 | 47.67%13.11億 | 107.19%13.35億 | 107.19%13.35億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |