Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 179.48%2.19億 | 2,956.67%1.34億 | -105.50%-139.9萬 | -85.53%8,377.6萬 | -575.67%-1,546.6萬 | -70.84%7,848.7萬 | -102.70%-467.6萬 | -81.72%2,543.1萬 | 27.96%5.79億 | -102.74%-228.9萬 |
| 持續經營淨收入 | 3,408.30%2.63億 | 219.03%5,946萬 | -710.45%-3,040萬 | -104.57%-3,332.2萬 | -119.25%-5,569.5萬 | -95.63%748.6萬 | -37.90%1,863.8萬 | -101.58%-375.1萬 | 100.07%7.29億 | 241.51%2.89億 |
| 持續經營損益 | 45.75%-1,837.2萬 | -290.88%-3,855.3萬 | -152.86%-1,757.1萬 | 148.65%3,278.5萬 | 119.18%1,320.9萬 | -166.50%-3,386.4萬 | -3.03%2,019.7萬 | 599.44%3,324.3萬 | -564.92%-6,739.5萬 | -453.35%-6,886萬 |
| 折舊和攤銷 | 13.82%3,628.4萬 | 7.99%3,471.2萬 | 12.03%3,658.6萬 | 9.81%1.32億 | 9.29%3,491.1萬 | -9.72%3,187.9萬 | 13.92%3,214.4萬 | 34.06%3,265.6萬 | 20.11%1.2億 | 26.35%3,194.3萬 |
| 遞延稅費 | 1,173.66%7,268.8萬 | 151.14%1,547.3萬 | -162.03%-689.4萬 | 97.97%-255.9萬 | 90.92%-1,179.6萬 | 132.94%570.7萬 | 431.58%616.1萬 | -4,026.87%-263.1萬 | -46,182.85%-1.26億 | -31,748.77%-1.3億 |
| 其他非現金項目 | 199.06%390.4萬 | -157.83%-7,077.1萬 | -142.49%-2,894.1萬 | -5,324.88%-6,542.4萬 | -25,796.51%-2,209.9萬 | -35.57%-394.1萬 | -3,928.31%-2,744.9萬 | -1,429.06%-1,193.5萬 | 95.34%-120.6萬 | -91.69%8.6萬 |
| 營運資金變化 | -318.05%-1.46億 | 300.56%1.23億 | 196.46%4,227.5萬 | 80.00%-1,807.8萬 | 115.24%1,986.5萬 | -6.26%6,718.2萬 | -169.64%-6,129.9萬 | 63.41%-4,382.6萬 | -839.61%-9,040.9萬 | -168.51%-1.3億 |
| -應收款項(增)減 | -34.04%3,745萬 | 92.83%-235.6萬 | 117.01%1,380.3萬 | 76.84%-2,603.6萬 | -80.52%3,120.1萬 | 141.11%5,677.3萬 | 70.02%-3,284.3萬 | -225.89%-8,116.7萬 | -95.89%-1.12億 | 370.68%1.6億 |
| -存貨(增)減 | -279.18%-3.12億 | 111.44%1,470.9萬 | 16.88%3,187.3萬 | -65.13%6,285.3萬 | -114.71%-979.9萬 | 1,140.17%1.74億 | -907.52%-1.29億 | -75.73%2,726.9萬 | 170.84%1.8億 | 151.24%6,662.9萬 |
| -預付費用(增)減 | 99.60%-12萬 | -23.83%-4,450.4萬 | -55.61%4,028.4萬 | 168.18%5,593萬 | 131.31%3,110.3萬 | -336.14%-2,997.8萬 | -118.43%-3,594萬 | 330.40%9,074.5萬 | -132.00%-8,202.7萬 | -306.44%-9,935.2萬 |
| -應付款項及應計費用(減)增 | 200.92%4,808.2萬 | 3.54%2.06億 | 58.41%-6,095.8萬 | -471.58%-5,732.7萬 | 62.62%-6,167萬 | -145.86%-4,764.5萬 | -23.90%1.99億 | 20.52%-1.47億 | -94.13%1,542.8萬 | -5,979.40%-1.65億 |
| -其他流動負債變化 | 192.82%7,972.7萬 | 19.26%-5,047.7萬 | -73.78%1,727.3萬 | 41.61%-5,349.8萬 | 131.30%2,903萬 | -208.49%-8,589萬 | -83.20%-6,252.1萬 | 250.04%6,588.3萬 | -222.69%-9,162.4萬 | -2,583.80%-9,275.2萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 179.48%2.19億 | 2,956.67%1.34億 | -105.50%-139.9萬 | -85.53%8,377.6萬 | -575.67%-1,546.6萬 | -70.84%7,848.7萬 | -102.70%-467.6萬 | -81.72%2,543.1萬 | 27.96%5.79億 | -102.74%-228.9萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -13.89%-3,226.8萬 | -29.73%-4,586.7萬 | -80.81%-4,092.1萬 | 79.67%-1.34億 | -74.72%-4,767.5萬 | -394.36%-2,833.2萬 | 94.33%-3,535.5萬 | -821.12%-2,263.2萬 | -654.84%-6.59億 | 45.04%-2,728.7萬 |
| 資本性支出 | -13.93%-3,227.9萬 | -30.46%-4,812.6萬 | -80.78%-4,093.3萬 | -64.74%-1.36億 | -66.94%-4,767.6萬 | -23.24%-2,833.2萬 | -110.61%-3,689萬 | -71.36%-2,264.2萬 | -55.17%-8,227.7萬 | -90.81%-2,855.9萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -1,575.07%-5.95億 | --0 |
| 其他投資活動的淨現金流 | --1.1萬 | 47.17%225.9萬 | 20.00%1.2萬 | -91.71%154.6萬 | -99.92%1,000 | --0 | -29.43%153.5萬 | -99.91%1萬 | 1,377.28%1,865.8萬 | 46.88%127.2萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -13.89%-3,226.8萬 | -29.73%-4,586.7萬 | -80.81%-4,092.1萬 | 79.67%-1.34億 | -74.72%-4,767.5萬 | -394.36%-2,833.2萬 | 94.33%-3,535.5萬 | -821.12%-2,263.2萬 | -654.84%-6.59億 | 45.04%-2,728.7萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -321.12%-1.97億 | -507.19%-5,226.1萬 | 70.43%-1,585.3萬 | 72.74%-3,696.1萬 | 227.46%7,208.6萬 | 49.56%-4,683.4萬 | 56.84%-860.7萬 | -258.81%-5,360.6萬 | -1,111.39%-1.36億 | -218.00%-5,655.8萬 |
| 債務發行/償還的淨現金流 | -680.35%-1.78億 | -110.25%-2,381.2萬 | 290.23%3,531.7萬 | 354.51%6.6億 | 253.87%4.69億 | 52.96%-2,285.6萬 | 469.83%2.32億 | -190.59%-1,856.5萬 | 334.14%1.45億 | 1,188.34%1.32億 |
| 普通股發行/償還的淨現金流 | 29.05%-1,644.2萬 | 57.15%-2,973.7萬 | -49.82%-5,109.8萬 | -109.34%-1.42億 | 57.06%-1,529.1萬 | 14.29%-2,317.4萬 | -2,567.26%-6,940.2萬 | -1,227.64%-3,410.7萬 | -765.73%-6,782.1萬 | -6,965.67%-3,561.1萬 |
| 職工行使股票期權收到的現金 | ---- | ---- | ---- | -91.16%151.4萬 | -63.21%151.4萬 | --0 | --0 | --0 | 165.81%1,712.9萬 | -36.14%411.5萬 |
| 其他融資活動的淨現金流額 | 57.46%-34.2萬 | 100.75%128.8萬 | 92.29%-7.2萬 | -141.77%-5.56億 | -143.07%-3.83億 | 96.63%-80.4萬 | -195.19%-1.72億 | -109.88%-93.4萬 | -399.59%-2.3億 | -596.83%-1.58億 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -321.12%-1.97億 | -507.19%-5,226.1萬 | 70.43%-1,585.3萬 | 72.74%-3,696.1萬 | 227.46%7,208.6萬 | 49.56%-4,683.4萬 | 56.84%-860.7萬 | -258.81%-5,360.6萬 | -1,111.39%-1.36億 | -218.00%-5,655.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -5.81%1.7億 | -41.35%1.34億 | -31.20%1.92億 | -43.54%2.79億 | -49.85%1.83億 | -7.67%1.8億 | -65.63%2.29億 | -43.54%2.79億 | 325.85%4.95億 | -11.50%3.66億 |
| 當期現金流變化 | -405.30%-1,013.9萬 | 172.89%3,545萬 | -14.50%-5,817.3萬 | 59.54%-8,717.9萬 | 110.38%894.5萬 | -98.05%332.1萬 | 89.66%-4,863.8萬 | -129.82%-5,080.7萬 | -156.90%-2.15億 | -205.25%-8,613.4萬 |
| 期末現金流 | -13.05%1.59億 | -5.81%1.7億 | -41.35%1.34億 | -31.20%1.92億 | -31.20%1.92億 | -49.85%1.83億 | -7.67%1.8億 | -65.63%2.29億 | -43.54%2.79億 | -43.54%2.79億 |
| 自由現金流 | 273.00%1.87億 | 305.58%8,545.2萬 | -1,617.82%-4,233.2萬 | -110.42%-5,176.4萬 | -104.69%-6,314.2萬 | -79.63%5,015.5萬 | -126.71%-4,156.6萬 | -97.78%278.9萬 | 24.35%4.97億 | -144.98%-3,084.8萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |