Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Microsoft
MSFT
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 131.09%1.19億 | 307.23%1.4億 | 110.64%9,788.4萬 | 110.64%9,788.4萬 | -20.03%5,087.4萬 | -14.20%5,154萬 | -37.24%3,425.6萬 | -20.55%4,646.9萬 | -20.55%4,646.9萬 | -26.34%6,361.5萬 |
| -現金和現金等價物 | 131.09%1.19億 | 307.23%1.4億 | 110.64%9,788.4萬 | 110.64%9,788.4萬 | -20.03%5,087.4萬 | -14.20%5,154萬 | -37.24%3,425.6萬 | -20.55%4,646.9萬 | -20.55%4,646.9萬 | -26.34%6,361.5萬 |
| 應收款項 | 21.68%1.99億 | -1.92%1.68億 | 9.91%1.94億 | 9.91%1.94億 | -4.02%1.67億 | 3.21%1.64億 | 8.70%1.72億 | 5.84%1.77億 | 5.84%1.77億 | 10.95%1.74億 |
| -應收賬款 | 21.68%1.99億 | -1.92%1.68億 | 9.20%2.02億 | 9.20%2.02億 | -4.02%1.67億 | 3.21%1.64億 | 8.70%1.72億 | 0.90%1.85億 | 0.90%1.85億 | 10.95%1.74億 |
| -應收貸款 | ---- | ---- | 28.60%779.6萬 | 28.60%779.6萬 | ---- | ---- | ---- | 59.53%606.2萬 | 59.53%606.2萬 | ---- |
| -其他應收款 | ---- | ---- | -62.77%76.8萬 | -62.77%76.8萬 | ---- | ---- | ---- | 4,110.20%206.3萬 | 4,110.20%206.3萬 | ---- |
| -應收賬款調整額 | ---- | ---- | 0.38%-1,631.4萬 | 0.38%-1,631.4萬 | ---- | ---- | ---- | 18.95%-1,637.7萬 | 18.95%-1,637.7萬 | ---- |
| 存貨 | 1.77%1.59億 | 0.71%1.53億 | 6.48%1.48億 | 6.48%1.48億 | 1.94%1.52億 | -3.14%1.56億 | -10.49%1.52億 | -14.44%1.39億 | -14.44%1.39億 | -6.24%1.49億 |
| 其他流動資產 | 116.15%2,030.9萬 | 81.26%1,948.5萬 | -35.47%844.2萬 | -35.47%844.2萬 | 3.51%750萬 | 11.96%939.6萬 | 14.62%1,075萬 | 217.76%1,308.2萬 | 217.76%1,308.2萬 | 5.23%724.6萬 |
| 流動資產合計 | 30.65%4.97億 | 30.31%4.81億 | 19.54%4.48億 | 19.54%4.48億 | -4.22%3.77億 | -1.93%3.81億 | -5.88%3.69億 | -4.26%3.75億 | -4.26%3.75億 | -3.68%3.94億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 45.72%1.22億 | 44.80%1.25億 | 43.11%1.28億 | 43.11%1.28億 | 29.87%1.08億 | -2.36%8,368.3萬 | -0.78%8,628.3萬 | -0.23%8,933.3萬 | -0.23%8,933.3萬 | -8.35%8,325.7萬 |
| -固定資產 | 45.72%1.22億 | 44.80%1.25億 | 29.30%2.09億 | 29.30%2.09億 | 29.87%1.08億 | -2.36%8,368.3萬 | -0.78%8,628.3萬 | 3.30%1.62億 | 3.30%1.62億 | -8.35%8,325.7萬 |
| -累計折舊 | ---- | ---- | -12.27%-8,123.5萬 | -12.27%-8,123.5萬 | ---- | ---- | ---- | -8.01%-7,236萬 | -8.01%-7,236萬 | ---- |
| 商譽及其他無形資產 | -0.92%28.19億 | -0.81%28.23億 | -0.90%28.23億 | -0.90%28.23億 | -0.65%28.38億 | -0.33%28.46億 | -0.61%28.46億 | -0.74%28.48億 | -0.74%28.48億 | -12.03%28.56億 |
| -商譽 | -0.15%5.28億 | -0.02%5.28億 | -0.06%5.27億 | -0.06%5.27億 | -0.12%5.27億 | 0.45%5.29億 | 0.19%5.28億 | 0.03%5.28億 | 0.03%5.28億 | -8.45%5.28億 |
| -其他無形資產 | -1.10%22.91億 | -0.99%22.95億 | -1.09%22.95億 | -1.09%22.95億 | -0.77%23.11億 | -0.50%23.17億 | -0.78%23.18億 | -0.91%23.21億 | -0.91%23.21億 | -12.80%23.29億 |
| 其他非流動資產 | -48.83%344.2萬 | -51.48%302.4萬 | -42.83%327.3萬 | -42.83%327.3萬 | 0.57%633.9萬 | 74.18%672.7萬 | 90.76%623.2萬 | 90.52%572.5萬 | 90.52%572.5萬 | 99.84%630.3萬 |
| 非流動資產合計 | 0.30%29.45億 | 0.42%29.51億 | 0.36%29.54億 | 0.36%29.54億 | 0.22%29.52億 | -0.29%29.36億 | -0.51%29.39億 | -0.63%29.43億 | -0.63%29.43億 | -11.82%29.46億 |
| 總資產 | 3.78%34.42億 | 3.75%34.32億 | 2.53%34.02億 | 2.53%34.02億 | -0.31%33.29億 | -0.48%33.17億 | -1.14%33.08億 | -1.05%33.18億 | -1.05%33.18億 | -10.93%33.4億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 35.55%4,239.4萬 | -30.41%2,765.8萬 | -52.45%1,975.5萬 | -52.45%1,975.5萬 | -55.97%1,994.2萬 | -40.47%3,127.6萬 | -41.23%3,974.5萬 | -43.39%4,154.8萬 | -43.39%4,154.8萬 | -36.41%4,529.2萬 |
| -應付賬款 | 34.49%4,192.4萬 | -43.86%2,220.6萬 | -51.45%1,892.5萬 | -51.45%1,892.5萬 | -50.42%1,950.6萬 | -29.76%3,117.2萬 | -31.64%3,955.6萬 | -37.88%3,897.9萬 | -37.88%3,897.9萬 | -38.78%3,933.9萬 |
| -應付稅費 | 351.92%47萬 | 2,784.66%545.2萬 | -67.69%83萬 | -67.69%83萬 | -92.68%43.6萬 | -98.73%10.4萬 | -98.06%18.9萬 | -75.87%256.9萬 | -75.87%256.9萬 | -14.63%595.3萬 |
| 應計費用 | 17.81%7,559.2萬 | 6.13%6,761萬 | 12.25%6,412.6萬 | 12.25%6,412.6萬 | 0.03%6,438.5萬 | 8.17%6,416.7萬 | -1.05%6,370.5萬 | -9.72%5,712.7萬 | -9.72%5,712.7萬 | -6.50%6,436.7萬 |
| 短期借款與租賃負債 | 225.16%862萬 | 93.35%860.2萬 | 38.77%853.7萬 | 38.77%853.7萬 | -11.74%691.8萬 | -72.41%265.1萬 | -52.95%444.9萬 | -36.97%615.2萬 | -36.97%615.2萬 | -18.96%783.8萬 |
| -短期租賃負債 | 225.16%862萬 | 93.35%860.2萬 | 38.77%853.7萬 | 38.77%853.7萬 | -11.74%691.8萬 | -72.41%265.1萬 | -52.95%444.9萬 | -36.97%615.2萬 | -36.97%615.2萬 | -18.96%783.8萬 |
| 流動負債總額 | 25.91%1.35億 | -3.90%1.1億 | -8.91%1.07億 | -8.91%1.07億 | -19.53%1.03億 | -17.58%1.07億 | -22.51%1.14億 | -27.17%1.17億 | -27.17%1.17億 | -20.44%1.27億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -2.44%10.32億 | -5.85%10.34億 | -8.63%10.36億 | -8.63%10.36億 | -15.38%10.2億 | -16.66%10.58億 | -17.16%10.98億 | -16.49%11.34億 | -16.49%11.34億 | -16.16%12.06億 |
| -長期借款 | -5.56%9.93億 | -9.02%9.93億 | -11.85%9.92億 | -11.85%9.92億 | -17.29%9.92億 | -16.74%10.52億 | -17.13%10.91億 | -16.35%11.26億 | -16.35%11.26億 | -15.78%11.99億 |
| -長期租賃負債 | 490.97%3,925.8萬 | 474.31%4,137.3萬 | 463.06%4,335.6萬 | 463.06%4,335.6萬 | 346.00%2,824.5萬 | -3.19%664.3萬 | -21.37%720.4萬 | -33.29%770萬 | -33.29%770萬 | -54.58%633.3萬 |
| 遞延負債 | 7.25%4.45億 | 4.37%4.27億 | 3.96%4.2億 | 3.96%4.2億 | 4.06%4.13億 | 6.79%4.15億 | 6.55%4.09億 | 6.09%4.04億 | 6.09%4.04億 | -12.87%3.97億 |
| 其他非流動負債 | 4.98%537.9萬 | 5.22%540.6萬 | -41.31%539.1萬 | -41.31%539.1萬 | -43.61%502.9萬 | -42.40%512.4萬 | -37.21%513.8萬 | 12.49%918.5萬 | 12.49%918.5萬 | 0.53%891.9萬 |
| 非流動負債總額 | 0.30%14.83億 | -3.05%14.66億 | -5.54%14.61億 | -5.54%14.61億 | -10.75%14.39億 | -11.34%14.78億 | -11.95%15.13億 | -11.43%15.46億 | -11.43%15.46億 | -15.29%16.12億 |
| 總負債 | 2.03%16.17億 | -3.11%15.76億 | -5.77%15.67億 | -5.77%15.67億 | -11.39%15.41億 | -11.79%15.85億 | -12.79%16.27億 | -12.76%16.63億 | -12.76%16.63億 | -15.69%17.39億 |
| 所有者權益 | ||||||||||
| 股本 | 0.90%56.2萬 | 0.72%56.1萬 | 0.90%56萬 | 0.90%56萬 | 1.08%55.9萬 | 0.91%55.7萬 | 0.91%55.7萬 | 1.28%55.5萬 | 1.28%55.5萬 | 0.91%55.3萬 |
| -普通股股本 | 0.90%56.2萬 | 0.72%56.1萬 | 0.90%56萬 | 0.90%56萬 | 1.08%55.9萬 | 0.91%55.7萬 | 0.91%55.7萬 | 1.28%55.5萬 | 1.28%55.5萬 | 0.91%55.3萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 13.90%16.45億 | 15.32%16.03億 | 16.00%15.56億 | 16.00%15.56億 | 16.56%15.06億 | 16.63%14.45億 | 17.31%13.9億 | 18.50%13.41億 | 18.50%13.41億 | -5.88%12.92億 |
| 資本公積 | 4.54%6.03億 | 4.78%6億 | 4.57%5.93億 | 4.57%5.93億 | 5.71%5.88億 | 4.39%5.77億 | 4.82%5.73億 | 5.99%5.67億 | 5.99%5.67億 | 4.50%5.56億 |
| 減:庫存股 | 48.85%3.92億 | 25.74%3.16億 | 26.22%2.77億 | 26.22%2.77億 | 21.04%2.66億 | 19.96%2.63億 | 14.50%2.52億 | 16.13%2.2億 | 16.13%2.2億 | 16.14%2.2億 |
| 不影響留存收益的損益 | -19.08%-3,160萬 | -2.94%-3,225.5萬 | -9.17%-3,765.9萬 | -9.17%-3,765.9萬 | -40.78%-4,016.4萬 | 26.28%-2,653.6萬 | 2.72%-3,133.5萬 | -9.29%-3,449.5萬 | -9.29%-3,449.5萬 | 3.26%-2,852.9萬 |
| 股東權益總額 | 5.38%18.25億 | 10.39%18.55億 | 10.86%18.35億 | 10.86%18.35億 | 11.74%17.88億 | 12.75%17.32億 | 13.54%16.81億 | 14.37%16.55億 | 14.37%16.55億 | -5.12%16.01億 |
| 總權益 | 5.38%18.25億 | 10.39%18.55億 | 10.86%18.35億 | 10.86%18.35億 | 11.74%17.88億 | 12.75%17.32億 | 13.54%16.81億 | 14.37%16.55億 | 14.37%16.55億 | -5.12%16.01億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- |