Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Microsoft
MSFT
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -17.64%5,748.6萬 | 44.25%7,901.3萬 | 1.04%2.52億 | -7.56%6,184.8萬 | -8.93%6,509.1萬 | 11.75%6,980萬 | 13.91%5,477.6萬 | 8.36%2.49億 | 13.43%6,690.7萬 | 30.09%7,147.2萬 |
| 持續經營淨收入 | -22.37%4,221.1萬 | -3.26%4,746.6萬 | 2.52%2.15億 | 1.35%5,012.8萬 | 15.05%6,103.2萬 | 1.53%5,437.7萬 | -7.90%4,906.8萬 | 354.34%2.09億 | 120.56%4,945.8萬 | 2.11%5,304.6萬 |
| 持續經營損益 | ---- | ---- | -14.60%23.4萬 | 251.16%15.1萬 | --0 | --7.8萬 | --5,000 | 0.37%27.4萬 | -57.84%4.3萬 | -48.05%4萬 |
| 折舊和攤銷 | -3.35%766.3萬 | -5.64%766.6萬 | -1.64%3,017.3萬 | -7.54%725.2萬 | -10.18%686.8萬 | 3.74%792.9萬 | 7.70%812.4萬 | -5.98%3,067.5萬 | -0.25%784.3萬 | -5.95%764.6萬 |
| 遞延稅費 | 363.33%1,738.4萬 | 852.12%582.7萬 | -37.54%1,440.9萬 | -12.80%713.1萬 | -43.65%291.4萬 | -31.14%375.2萬 | -85.67%61.2萬 | 137.97%2,307萬 | 110.94%817.8萬 | -47.29%517.1萬 |
| 其他非現金項目 | 10.55%237.9萬 | 10.60%238.9萬 | -8.58%1,041.2萬 | 19.09%377.4萬 | -25.02%232.6萬 | -25.56%215.2萬 | -3.01%216萬 | 2.40%1,138.9萬 | -5.82%316.9萬 | 22.71%310.2萬 |
| 營運資金變化 | -2,158.68%-1,404.9萬 | 239.05%1,198.3萬 | -5.30%-4,194.1萬 | -295.34%-2,178.7萬 | -60,733.33%-1,091.4萬 | 94.33%-62.2萬 | 63.13%-861.8萬 | 26.04%-3,983.1萬 | 44.17%-551.1萬 | 100.09%1.8萬 |
| -應收款項(增)減 | -439.15%-2,992.3萬 | 329.38%2,734.3萬 | -158.26%-1,632.7萬 | -3,726.04%-2,520.1萬 | 44.74%-631.7萬 | 824.98%882.3萬 | 13.07%636.8萬 | 74.64%-632.2萬 | 108.85%69.5萬 | -29.88%-1,143.2萬 |
| -存貨(增)減 | -70.49%-583.6萬 | 65.96%-444.1萬 | -138.11%-931.4萬 | -61.77%407.1萬 | -77.25%308.6萬 | -143.14%-342.3萬 | -69.21%-1,304.8萬 | 157.88%2,443.9萬 | 392.72%1,064.9萬 | 180.87%1,356.7萬 |
| -預付費用(增)減 | -157.49%-82.1萬 | -564.01%-1,094.6萬 | 156.67%465.5萬 | 83.90%-90.3萬 | 46.48%177.1萬 | 4.46%142.8萬 | 145.53%235.9萬 | -463.61%-821.4萬 | -296.46%-560.9萬 | 33.59%120.9萬 |
| -應付款項及應計費用(減)增 | 542.53%2,452.5萬 | 232.18%194.3萬 | 69.83%-1,242.7萬 | 121.76%206.5萬 | -572.66%-748萬 | 66.34%-554.2萬 | 89.59%-147萬 | -328.82%-4,118.8萬 | -1,344.04%-949.2萬 | -117.29%-111.2萬 |
| -其他流動負債變化 | -1.85%-192.3萬 | -1.75%-191.6萬 | -6.95%-763萬 | -1.81%-190.9萬 | -10.42%-195萬 | -8.01%-188.8萬 | -7.91%-188.3萬 | -6.68%-713.4萬 | -7.39%-187.5萬 | -1.49%-176.6萬 |
| -其他營運資本變化 | ---- | ---- | 36.40%-89.8萬 | -25.62%9萬 | 94.64%-2.4萬 | 97.59%-2萬 | -271.65%-94.4萬 | -413.45%-141.2萬 | 147.27%12.1萬 | -7,366.67%-44.8萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -17.64%5,748.6萬 | 44.25%7,901.3萬 | 1.04%2.52億 | -7.56%6,184.8萬 | -8.93%6,509.1萬 | 11.75%6,980萬 | 13.91%5,477.6萬 | 8.36%2.49億 | 13.43%6,690.7萬 | 30.09%7,147.2萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -44.50%-292.9萬 | 9.01%-193.8萬 | 13.22%-1,745.2萬 | 76.81%-347.9萬 | -118.33%-981.6萬 | 30.91%-202.7萬 | -191.69%-213萬 | -73.61%-2,011.1萬 | -135.99%-1,500.4萬 | -149.36%-449.6萬 |
| 固定資產交易的淨現金流 | -3.70%-210.2萬 | 27.26%-83.8萬 | 13.88%-822.4萬 | -10.69%-347.9萬 | 21.54%-156.6萬 | 30.91%-202.7萬 | 22.00%-115.2萬 | -22.69%-955萬 | -22.87%-314.3萬 | -10.70%-199.6萬 |
| 業務交易的淨現金流 | ---- | ---- | 12.62%-922.8萬 | --0 | ---- | ---- | ---- | -177.92%-1,056.1萬 | ---1,186.1萬 | ---- |
| 其他投資活動的淨現金流 | ---82.7萬 | -12.47%-110萬 | ---- | ---- | ---- | --0 | -125.74%-97.8萬 | ---- | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -44.50%-292.9萬 | 9.01%-193.8萬 | 13.22%-1,745.2萬 | 76.81%-347.9萬 | -118.33%-981.6萬 | 30.91%-202.7萬 | -191.69%-213萬 | -73.61%-2,011.1萬 | -135.99%-1,500.4萬 | -149.36%-449.6萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -46.38%-7,494.9萬 | 44.63%-3,628.2萬 | 24.45%-1.82億 | 83.22%-1,148.8萬 | 16.93%-5,386.5萬 | 4.39%-5,120萬 | -20.94%-6,552.2萬 | -29.69%-2.41億 | 14.97%-6,844.4萬 | -547.07%-6,484.3萬 |
| 債務發行/償還的淨現金流 | 98.68%-53.9萬 | 98.30%-60.8萬 | 38.75%-1.4億 | 96.52%-263.7萬 | 8.37%-6,021.1萬 | 26.45%-4,096.8萬 | -16.36%-3,572萬 | -65.39%-2.28億 | 6.17%-7,571.5萬 | -318.82%-6,570.9萬 |
| 普通股發行/償還的淨現金流 | -534.63%-7,500萬 | -33.87%-3,477.5萬 | -106.04%-5,150.9萬 | ---1,131.3萬 | ---240.2萬 | ---1,181.8萬 | -3.90%-2,597.6萬 | 50.00%-2,500萬 | --0 | --0 |
| 職工行使股票期權收到的現金 | -53.49%75.2萬 | 59.75%315.5萬 | -18.17%1,480.2萬 | -66.14%246.2萬 | 435.05%874.8萬 | -24.97%161.7萬 | -71.90%197.5萬 | 145.37%1,808.9萬 | 3,553.77%727.1萬 | -71.24%163.5萬 |
| 其他融資活動的淨現金流額 | -422.58%-16.2萬 | 30.12%-405.4萬 | 7.09%-583.2萬 | --0 | --0 | ---3.1萬 | -5.32%-580.1萬 | -14.84%-627.7萬 | --0 | -4,706.25%-76.9萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -46.38%-7,494.9萬 | 44.63%-3,628.2萬 | 24.45%-1.82億 | 83.22%-1,148.8萬 | 16.93%-5,386.5萬 | 4.39%-5,120萬 | -20.94%-6,552.2萬 | -29.69%-2.41億 | 14.97%-6,844.4萬 | -547.07%-6,484.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 307.23%1.4億 | 110.64%9,788.4萬 | -20.55%4,646.9萬 | -20.03%5,087.4萬 | -14.20%5,154萬 | -37.24%3,425.6萬 | -20.55%4,646.9萬 | 115.15%5,848.9萬 | -26.34%6,361.5萬 | 41.53%6,006.7萬 |
| 當期現金流變化 | -223.04%-2,039.2萬 | 416.81%4,079.3萬 | 526.13%5,198.8萬 | 383.42%4,688.1萬 | -33.90%141萬 | 177.28%1,657.3萬 | -241.63%-1,287.6萬 | -137.79%-1,220萬 | 40.64%-1,654.1萬 | -95.05%213.3萬 |
| 利率變動影響 | -100.56%-4,000 | 24.43%82.5萬 | -418.33%-57.3萬 | 121.32%12.9萬 | -246.71%-207.6萬 | 245.10%71.1萬 | 573.57%66.3萬 | 118.33%18萬 | -20,066.67%-60.5萬 | 77.32%141.5萬 |
| 期末現金流 | 131.09%1.19億 | 307.23%1.4億 | 110.64%9,788.4萬 | 110.64%9,788.4萬 | -20.03%5,087.4萬 | -14.20%5,154萬 | -37.24%3,425.6萬 | -20.55%4,646.9萬 | -20.55%4,646.9萬 | -26.34%6,361.5萬 |
| 自由現金流 | -18.28%5,538.4萬 | 45.78%7,817.5萬 | 1.64%2.43億 | -8.46%5,836.9萬 | -8.57%6,352.5萬 | 13.85%6,777.3萬 | 15.05%5,362.4萬 | 7.86%2.39億 | 13.00%6,376.4萬 | 30.74%6,947.6萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- |