Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 125.26%8,847.2萬 | -47.48%3,082.8萬 | -4.51%6,602.8萬 | 113.20%1.96億 | -28.68%2,905.6萬 | 16.64%3,927.6萬 | 602.65%5,869.5萬 | 136.19%6,914.5萬 | 629.81%9,201.5萬 | 79.55%4,074.3萬 |
| 持續經營淨收入 | 65.51%-910.1萬 | -234.16%-2,108.9萬 | -200.83%-3,298.9萬 | 44.14%-1.06億 | -111.02%-6,229.1萬 | 39.82%-2,638.8萬 | 88.07%-631.1萬 | 82.72%-1,096.6萬 | 33.89%-1.9億 | 58.53%-2,951.9萬 |
| 持續經營損益 | 86.52%85.8萬 | 1,509.23%104.6萬 | -194.90%-55.8萬 | 287.14%373.2萬 | 546.17%261.9萬 | 1.55%46萬 | -77.19%6.5萬 | -27.68%58.8萬 | -2.92%96.4萬 | 35.92%-58.7萬 |
| 折舊和攤銷 | 20.48%2,919.6萬 | 30.68%2,723.7萬 | 33.93%2,685.5萬 | 25.30%8,975.3萬 | 25.07%2,462.6萬 | 36.65%2,423.3萬 | 20.23%2,084.3萬 | 18.83%2,005.1萬 | 13.63%7,163.3萬 | 18.71%1,969萬 |
| 遞延稅費 | 31,050.00%62.3萬 | -64,800.00%-64.7萬 | 221,400.00%221.5萬 | -14.56%-88.1萬 | -14.05%-88.5萬 | 0.00%2,000 | -66.67%1,000 | -50.00%1,000 | -171.73%-76.9萬 | -1,258.21%-77.6萬 |
| 其他非現金項目 | -41.24%567.7萬 | 34.94%-292.1萬 | -43.12%155.5萬 | -15.20%1,110.2萬 | -38.06%319.6萬 | 51.87%966.2萬 | -324.39%-449萬 | 4.03%273.4萬 | 28.73%1,309.2萬 | 97.63%516萬 |
| 營運資金變化 | 270.32%1,111萬 | -680.24%-3,075.7萬 | 23.08%2,400.5萬 | 3.55%2,423.5萬 | 151.30%1,519.6萬 | -156.87%-652.3萬 | 81.65%-394.2萬 | -28.75%1,950.4萬 | -62.05%2,340.5萬 | -78.52%604.7萬 |
| -應收款項(增)減 | 18.31%-1,200.7萬 | -66.72%-3,170.9萬 | 26.93%8,632.7萬 | 31.29%-3,950.1萬 | -21.70%-7,379.7萬 | 28.07%-1,469.8萬 | 1.82%-1,901.9萬 | 58.36%6,801.3萬 | -60.52%-5,749.2萬 | -43.70%-6,063.6萬 |
| -預付費用(增)減 | 39.12%-726.3萬 | -460.73%-178.2萬 | -989.77%-745.4萬 | 47.90%-331.8萬 | 296.06%880.3萬 | -233.36%-1,193.1萬 | 117.35%49.4萬 | -115.04%-68.4萬 | -69.63%-636.8萬 | -200.76%-449萬 |
| -應付款項及應計費用(減)增 | 38.52%2,731.8萬 | 41.78%1,960.9萬 | 32.42%-2,095萬 | 10.65%422.8萬 | -52.69%167.4萬 | -34.79%1,972.2萬 | 315.17%1,383.1萬 | -31.73%-3,099.9萬 | -89.11%382.1萬 | -64.18%353.8萬 |
| -其他流動負債變化 | 153.54%165.8萬 | -87.03%-152.8萬 | 65.91%-78.1萬 | 47.46%-727.2萬 | 81.18%-106.7萬 | -10.96%-309.7萬 | 70.41%-81.7萬 | 12.56%-229.1萬 | -55.68%-1,384萬 | -218.43%-566.8萬 |
| -其他營運資本變化 | -59.67%140.4萬 | -1,078.14%-1,534.7萬 | -127.98%-3,313.7萬 | -27.94%7,009.8萬 | 8.57%7,958.3萬 | -56.64%348.1萬 | -84.19%156.9萬 | -341.08%-1,453.5萬 | 29.62%9,728.4萬 | 26.83%7,330.3萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 125.26%8,847.2萬 | -47.48%3,082.8萬 | -4.51%6,602.8萬 | 113.20%1.96億 | -28.68%2,905.6萬 | 16.64%3,927.6萬 | 602.65%5,869.5萬 | 136.19%6,914.5萬 | 629.81%9,201.5萬 | 79.55%4,074.3萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -134.52%-1,461.8萬 | 88.44%-1,695.1萬 | -1,259.98%-6,351.1萬 | -97.35%-1.5億 | -134.92%-4,116.2萬 | 236.89%4,234.9萬 | -432.74%-1.47億 | -5,811.39%-467萬 | 77.66%-7,606.1萬 | -857.49%-1,752.2萬 |
| 資本性支出 | -20.61%-1,534.3萬 | -68.58%-1,722.6萬 | -61.14%-1,533.1萬 | -42.80%-4,952.9萬 | -79.79%-1,707.6萬 | -62.34%-1,272.1萬 | -8.70%-1,021.8萬 | -19.66%-951.4萬 | -3.08%-3,468.5萬 | -7.14%-949.8萬 |
| 固定資產交易的淨現金流 | -52.02%-539.2萬 | -58.75%-297.5萬 | -93.06%-403.3萬 | -85.40%-1,914.3萬 | -416.56%-1,163.3萬 | -4.97%-354.7萬 | 25.66%-187.4萬 | 3.87%-208.9萬 | 34.58%-1,032.5萬 | -6.63%-225.2萬 |
| 業務交易的淨現金流 | --0 | 98.99%-26.2萬 | ---4,125.3萬 | ---2,594.5萬 | --0 | --0 | ---2,594.5萬 | --0 | --0 | --0 |
| 投資產品交易的淨現金流 | -89.55%611.7萬 | 103.34%351.2萬 | -88.70%63.9萬 | -109.07%-5,330.5萬 | -42.55%-1,248.7萬 | 485.31%5,852.9萬 | -585.85%-1.05億 | -58.90%565.7萬 | 91.13%-2,549.6萬 | -195.24%-876萬 |
| 其他投資活動的淨現金流 | --0 | --0 | -376.88%-353.3萬 | 60.63%-218.7萬 | -98.86%3.4萬 | 101.94%8.8萬 | -1,127.74%-358.5萬 | 134.31%127.6萬 | -58.13%-555.5萬 | 5,958.82%298.8萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -134.52%-1,461.8萬 | 88.44%-1,695.1萬 | -1,259.98%-6,351.1萬 | -97.35%-1.5億 | -134.92%-4,116.2萬 | 236.89%4,234.9萬 | -432.74%-1.47億 | -5,811.39%-467萬 | 77.66%-7,606.1萬 | -857.49%-1,752.2萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -799,420.00%-3,996.6萬 | -134.42%-542.4萬 | -1,993.05%-1.26億 | -11.97%3,623.6萬 | -4.94%1,379.8萬 | -99.86%5,000 | -20.03%1,575.7萬 | 101.57%667.6萬 | 6.50%4,116.5萬 | 54.51%1,451.5萬 |
| 債務發行/償還的淨現金流 | 53.78%-41.6萬 | -87.27%-41.2萬 | 13.59%-38.8萬 | -8.96%-201.9萬 | -11.66%-45萬 | -73.08%-90萬 | 57.69%-22萬 | -9.51%-44.9萬 | -8.68%-185.3萬 | -7.47%-40.3萬 |
| 普通股發行/償還的淨現金流 | ---2,565.5萬 | ---313.1萬 | ---1億 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| 職工行使股票期權收到的現金 | -52.28%117.2萬 | 23.28%1,969.7萬 | -67.52%231.4萬 | -7.47%3,980.6萬 | -4.49%1,424.8萬 | -40.89%245.6萬 | -21.00%1,597.7萬 | 91.43%712.5萬 | -3.32%4,301.8萬 | 9.38%1,491.8萬 |
| 其他融資活動的淨現金流額 | ---1,506.7萬 | ---2,157.8萬 | ---2,827.7萬 | ---155.1萬 | --0 | ---- | ---- | ---- | ---- | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -799,420.00%-3,996.6萬 | -134.42%-542.4萬 | -1,993.05%-1.26億 | -11.97%3,623.6萬 | -4.94%1,379.8萬 | -99.86%5,000 | -20.03%1,575.7萬 | 101.57%667.6萬 | 6.50%4,116.5萬 | 54.51%1,451.5萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -8.98%3.24億 | -26.64%3.14億 | 22.34%4.38億 | 19.34%3.58億 | 38.01%4.39億 | 13.99%3.56億 | 28.79%4.28億 | 19.34%3.58億 | -49.12%3億 | 18.90%3.18億 |
| 當期現金流變化 | -58.49%3,388.8萬 | 111.71%845.3萬 | -274.08%-1.24億 | 44.08%8,229.9萬 | -95.52%169.2萬 | 1,181.07%8,163萬 | -270.18%-7,217.4萬 | 118.87%7,115.1萬 | 119.75%5,711.9萬 | 24.72%3,773.6萬 |
| 利率變動影響 | -155.28%-79萬 | 174.11%207.5萬 | 90.27%-12.5萬 | -376.84%-236.7萬 | -288.25%-326.8萬 | 349.83%142.9萬 | 1,528.30%75.7萬 | -401.95%-128.5萬 | 575.00%85.5萬 | -5.34%173.6萬 |
| 期末現金流 | -18.65%3.57億 | -8.98%3.24億 | -26.64%3.14億 | 22.34%4.38億 | 22.34%4.38億 | 38.01%4.39億 | 13.99%3.56億 | 28.79%4.28億 | 19.34%3.58億 | 19.34%3.58億 |
| 自由現金流 | 194.41%6,773.7萬 | -77.20%1,062.7萬 | -18.90%4,666.4萬 | 171.25%1.28億 | -98.80%34.7萬 | 2.44%2,300.8萬 | 297.49%4,660.3萬 | 200.46%5,754.2萬 | 227.65%4,700.5萬 | 147.49%2,899.3萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |