Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/10/31 | (Q2)2025/07/31 | (Q1)2025/04/30 | (FY)2025/01/31 | (Q4)2025/01/31 | (Q3)2024/10/31 | (Q2)2024/07/31 | (Q1)2024/04/30 | (FY)2024/01/31 | (Q4)2024/01/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 1.04%5.48億 | -5.25%5.68億 | 0.73%5.97億 | -0.06%5.71億 | -0.06%5.71億 | -5.76%5.42億 | 18.80%5.99億 | 19.72%5.93億 | 19.75%5.71億 | 19.75%5.71億 |
| -現金和現金等價物 | -0.67%3.24億 | -11.92%3.4億 | -2.80%3.72億 | -4.56%3.46億 | -4.56%3.46億 | -14.16%3.26億 | 29.18%3.86億 | 27.26%3.83億 | 32.48%3.63億 | 32.48%3.63億 |
| -短期投資 | 3.62%2.24億 | 6.79%2.28億 | 7.16%2.25億 | 7.78%2.24億 | 7.78%2.24億 | 10.62%2.16億 | 3.75%2.14億 | 8.08%2.1億 | 2.58%2.08億 | 2.58%2.08億 |
| 應收款項 | 4.92%7,888萬 | 5.38%7,040.1萬 | 2.73%7,965.5萬 | 6.91%1.07億 | 6.91%1.07億 | 5.73%7,518.2萬 | 1.78%6,680.4萬 | 26.85%7,753.6萬 | 9.93%1億 | 9.93%1億 |
| -應收賬款 | 4.92%7,888萬 | 5.38%7,040.1萬 | 2.73%7,965.5萬 | 6.91%1.07億 | 6.91%1.07億 | 5.73%7,518.2萬 | 1.78%6,680.4萬 | 26.85%7,753.6萬 | 9.93%1億 | 9.93%1億 |
| 遞延資產 | -6.35%1,838.5萬 | -3.42%1,900.4萬 | -1.48%1,932.1萬 | 1.46%1,978.7萬 | 1.46%1,978.7萬 | 3.91%1,963.2萬 | 6.69%1,967.6萬 | 5.54%1,961.2萬 | 4.43%1,950.2萬 | 4.43%1,950.2萬 |
| 其他流動資產 | -19.25%1,385.5萬 | -1.32%1,448.9萬 | 0.92%1,720.1萬 | 13.75%1,375.7萬 | 13.75%1,375.7萬 | 8.99%1,715.7萬 | 2.42%1,468.3萬 | 10.78%1,704.5萬 | -9.41%1,209.4萬 | -9.41%1,209.4萬 |
| 流動資產合計 | 0.73%6.59億 | -4.10%6.72億 | 0.89%7.13億 | 1.21%7.12億 | 1.21%7.12億 | -3.95%6.54億 | 16.19%7億 | 19.78%7.07億 | 17.13%7.03億 | 17.13%7.03億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 61.29%3,549.9萬 | 55.14%3,347.7萬 | 39.40%2,835.8萬 | 31.37%2,814.1萬 | 31.37%2,814.1萬 | -23.75%2,200.9萬 | -25.90%2,157.8萬 | -34.67%2,034.3萬 | -33.83%2,142.1萬 | -33.83%2,142.1萬 |
| -固定資產 | 38.21%6,597.5萬 | 35.84%6,273.9萬 | 30.50%5,585.5萬 | 15.72%5,381.6萬 | 15.72%5,381.6萬 | -4.86%4,773.6萬 | -9.86%4,618.6萬 | -22.57%4,280.2萬 | -14.97%4,650.4萬 | -14.97%4,650.4萬 |
| -累計折舊 | -18.46%-3,047.6萬 | -18.91%-2,926.2萬 | -22.43%-2,749.7萬 | -2.36%-2,567.5萬 | -2.36%-2,567.5萬 | -20.73%-2,572.7萬 | -11.24%-2,460.8萬 | 6.95%-2,245.9萬 | -12.37%-2,508.3萬 | -12.37%-2,508.3萬 |
| 商譽及其他無形資產 | -4.41%1.54億 | -5.37%1.55億 | -6.30%1.56億 | -6.91%1.58億 | -6.91%1.58億 | 9.09%1.61億 | 8.94%1.64億 | 8.86%1.67億 | 8.93%1.7億 | 8.93%1.7億 |
| -商譽 | 0.00%1.37億 | 0.00%1.37億 | 0.00%1.37億 | 0.00%1.37億 | 0.00%1.37億 | 15.60%1.37億 | 15.60%1.37億 | 15.60%1.37億 | 15.60%1.37億 | 15.60%1.37億 |
| -其他無形資產 | -30.00%1,658.8萬 | -33.18%1,772.7萬 | -35.66%1,895.9萬 | -36.03%2,086.5萬 | -36.03%2,086.5萬 | -17.74%2,369.8萬 | -16.08%2,653萬 | -14.38%2,946.7萬 | -12.38%3,261.6萬 | -12.38%3,261.6萬 |
| 非流動遞延資產 | 627.10%1.76億 | 2.94%2,508.9萬 | 1.28%2,484.6萬 | 0.64%2,527.9萬 | 0.64%2,527.9萬 | -1.34%2,416.7萬 | -0.72%2,437.3萬 | -6.33%2,453.2萬 | -9.37%2,511.8萬 | -9.37%2,511.8萬 |
| 其他非流動資產 | -31.59%365.7萬 | 7.81%608.9萬 | -25.94%394.3萬 | -30.48%386萬 | -30.48%386萬 | 15.07%534.6萬 | 16.02%564.8萬 | 435.08%532.4萬 | 307.04%555.2萬 | 307.04%555.2萬 |
| 非流動資產合計 | 73.48%3.69億 | 1.97%2.2億 | -1.64%2.14億 | -2.95%2.16億 | -2.95%2.16億 | 3.38%2.13億 | 3.12%2.16億 | 2.58%2.17億 | 2.10%2.22億 | 2.10%2.22億 |
| 總資產 | 18.58%10.28億 | -2.67%8.92億 | 0.30%9.27億 | 0.21%9.27億 | 0.21%9.27億 | -2.25%8.67億 | 12.82%9.16億 | 15.24%9.24億 | 13.14%9.25億 | 13.14%9.25億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -5.87%669.8萬 | 1.53%704.6萬 | 18.50%777.1萬 | 46.01%1,058.4萬 | 46.01%1,058.4萬 | 5.22%711.6萬 | -2.87%694萬 | 7.09%655.8萬 | -20.42%724.9萬 | -20.42%724.9萬 |
| -應付賬款 | -5.87%669.8萬 | 1.53%704.6萬 | 18.50%777.1萬 | 17.41%732.9萬 | 17.41%732.9萬 | 5.22%711.6萬 | -2.87%694萬 | 7.09%655.8萬 | -15.63%624.2萬 | -15.63%624.2萬 |
| -應付稅費 | ---- | ---- | ---- | 223.24%325.5萬 | 223.24%325.5萬 | ---- | ---- | ---- | -41.15%100.7萬 | -41.15%100.7萬 |
| 應計費用 | 9.38%1,728.3萬 | -6.76%1,501.6萬 | 43.53%1,850.5萬 | 17.99%1,706.7萬 | 17.99%1,706.7萬 | 18.60%1,580.1萬 | 46.64%1,610.4萬 | 13.90%1,289.3萬 | 43.32%1,446.5萬 | 43.32%1,446.5萬 |
| 短期借款與租賃負債 | -93.26%410.3萬 | -94.10%364.6萬 | 1,011.02%6,108.4萬 | 882.73%6,073.3萬 | 882.73%6,073.3萬 | 900.03%6,088.2萬 | 927.14%6,184.4萬 | -6.69%549.8萬 | 4.67%618萬 | 4.67%618萬 |
| -短期借款 | ---- | ---- | --5,750萬 | --5,742.6萬 | --5,742.6萬 | --5,733.2萬 | --5,724.1萬 | ---- | ---- | ---- |
| -短期租賃負債 | 15.58%410.3萬 | -20.79%364.6萬 | -34.81%358.4萬 | -46.49%330.7萬 | -46.49%330.7萬 | -41.69%355萬 | -23.55%460.3萬 | -6.69%549.8萬 | 4.67%618萬 | 4.67%618萬 |
| 遞延負債 | 3.62%2.22億 | 5.84%2.27億 | 7.97%2.37億 | 8.83%2.43億 | 8.83%2.43億 | 10.96%2.14億 | 11.54%2.14億 | 11.24%2.2億 | 9.50%2.24億 | 9.50%2.24億 |
| 流動負債總額 | -16.33%2.78億 | -14.53%2.81億 | 29.50%3.54億 | 31.07%3.69億 | 31.07%3.69億 | 34.04%3.32億 | 37.30%3.29億 | 11.33%2.73億 | 3.90%2.82億 | 3.90%2.82億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 1.41%4.04億 | 1.51%4.05億 | -11.46%4.03億 | -11.42%4.03億 | -11.42%4.03億 | -12.50%3.99億 | 35.72%3.99億 | 54.33%4.55億 | 53.86%4.55億 | 53.86%4.55億 |
| -長期借款 | 0.62%3.95億 | 0.62%3.95億 | -12.21%3.94億 | -12.22%3.93億 | -12.22%3.93億 | -12.22%3.93億 | 38.14%3.92億 | 58.34%4.49億 | 58.37%4.48億 | 58.37%4.48億 |
| -長期租賃負債 | 51.84%929.1萬 | 53.82%1,018.6萬 | 45.09%867.5萬 | 41.53%963.7萬 | 41.53%963.7萬 | -27.08%611.9萬 | -33.41%662.2萬 | -46.74%597.9萬 | -46.40%680.9萬 | -46.40%680.9萬 |
| 遞延負債 | -53.85%122.7萬 | -14.58%290萬 | -34.46%263.6萬 | -46.48%248.3萬 | -46.48%248.3萬 | -24.01%265.9萬 | -21.10%339.5萬 | -9.05%402.2萬 | -5.60%463.9萬 | -5.60%463.9萬 |
| 其他非流動負債 | -2.76%472.5萬 | 20.54%508.2萬 | 16.82%491.7萬 | -11.72%466.1萬 | -11.72%466.1萬 | -1.50%485.9萬 | -14.26%421.6萬 | -6.96%420.9萬 | 26.20%528萬 | 26.20%528萬 |
| 非流動負債總額 | 0.99%4.1億 | 1.57%4.13億 | -11.40%4.1億 | -11.77%4.1億 | -11.77%4.1億 | -12.47%4.06億 | 34.10%4.06億 | 52.50%4.63億 | 52.52%4.65億 | 52.52%4.65億 |
| 總負債 | -6.80%6.88億 | -5.63%6.94億 | 3.78%7.64億 | 4.40%7.79億 | 4.40%7.79億 | 3.72%7.39億 | 35.51%7.35億 | 34.10%7.36億 | 29.63%7.46億 | 29.63%7.46億 |
| 所有者權益 | ||||||||||
| 股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -普通股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 26.47%-4.31億 | -2.11%-5.93億 | -5.75%-6.02億 | -7.74%-5.95億 | -7.74%-5.95億 | -11.85%-5.86億 | -13.48%-5.8億 | -16.37%-5.7億 | -15.75%-5.52億 | -15.75%-5.52億 |
| 資本公積 | 8.07%7.56億 | 3.55%7.74億 | -5.85%7.48億 | -6.36%7.25億 | -6.36%7.25億 | -6.10%7億 | -4.05%7.48億 | 6.95%7.95億 | 7.63%7.75億 | 7.63%7.75億 |
| 減:庫存股 | 272.00%418.5萬 | ---- | --0 | --0 | --0 | -97.75%112.5萬 | --169.9萬 | --5,000萬 | --5,000萬 | --5,000萬 |
| 不影響留存收益的損益 | 58.96%-20.6萬 | 7.81%-67.3萬 | 72.31%-34.2萬 | 33.83%-48.5萬 | 33.83%-48.5萬 | 70.68%-50.2萬 | 59.17%-73萬 | 3.36%-123.5萬 | 53.96%-73.3萬 | 53.96%-73.3萬 |
| 股東權益總額 | 187.20%3.2億 | 9.73%1.81億 | -16.30%1.46億 | -24.34%1.3億 | -24.34%1.3億 | -34.01%1.12億 | -38.06%1.65億 | -31.07%1.74億 | -28.79%1.72億 | -28.79%1.72億 |
| 非控制性權益 | 14.10%1,881.9萬 | 5.67%1,697.2萬 | 23.79%1,733.5萬 | 149.79%1,821.7萬 | 149.79%1,821.7萬 | 201.41%1,649.3萬 | 368.14%1,606.2萬 | 2,746.34%1,400.4萬 | 558.21%729.3萬 | 558.21%729.3萬 |
| 總權益 | 164.91%3.39億 | 9.37%1.98億 | -13.32%1.63億 | -17.24%1.48億 | -17.24%1.48億 | -26.63%1.28億 | -32.89%1.81億 | -25.67%1.88億 | -26.10%1.79億 | -26.10%1.79億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |