Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/10/31 | (Q2)2025/07/31 | (Q1)2025/04/30 | (FY)2025/01/31 | (Q4)2025/01/31 | (Q3)2024/10/31 | (Q2)2024/07/31 | (Q1)2024/04/30 | (FY)2024/01/31 | (Q4)2024/01/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 12.37%2,480.3萬 | -5.02%3,397.4萬 | 7.06%3,067萬 | 63.80%1.18億 | 41.74%3,140.2萬 | 30.48%2,207.3萬 | 232.73%3,576.9萬 | 29.32%2,864.7萬 | 323.88%7,197.4萬 | 26.08%2,215.5萬 |
| 持續經營淨收入 | 2,734.27%1.61億 | 184.17%941.4萬 | 57.46%-737.9萬 | 43.73%-4,353.6萬 | 69.18%-888萬 | 53.19%-612.7萬 | 50.56%-1,118.4萬 | -35.11%-1,734.5萬 | 40.13%-7,736.7萬 | -15.26%-2,881.7萬 |
| 持續經營損益 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---369.9萬 | --27.1萬 |
| 折舊和攤銷 | -40.88%299.8萬 | -39.53%312.2萬 | -25.13%396.2萬 | 2.23%2,060.3萬 | -1.17%507.7萬 | 0.92%507.1萬 | -1.96%516.3萬 | 12.00%529.2萬 | 15.63%2,015.3萬 | 10.45%513.7萬 |
| 遞延稅費 | ---- | ---- | ---- | --0 | ---52.1萬 | ---- | ---- | ---- | --0 | ---- |
| 其他非現金項目 | 10.43%634.1萬 | 10.34%631.6萬 | 6.04%575.9萬 | -2.65%2,322.9萬 | 23.65%633.2萬 | 9.83%574.2萬 | -26.08%572.4萬 | -5.86%543.1萬 | -11.62%2,386.2萬 | -25.21%512.1萬 |
| 營運資金變化 | -20.90%-1,802.3萬 | -392.92%-1,083.8萬 | 10.56%257.5萬 | 67.48%-861.5萬 | 257.49%26.3萬 | -83.95%-1,490.7萬 | 124.38%370萬 | 176.39%232.9萬 | -289.58%-2,649.5萬 | -102.18%-16.7萬 |
| -應收款項(增)減 | -1.70%-854.9萬 | -14.58%891.9萬 | 21.54%2,761萬 | 24.57%-804.2萬 | -10.62%-3,279.3萬 | -55.06%-840.6萬 | 286.48%1,044.1萬 | -24.29%2,271.6萬 | 35.72%-1,066.2萬 | -50.99%-2,964.5萬 |
| -預付費用(增)減 | 217.95%261.5萬 | -45.67%106萬 | 31.10%-331.6萬 | ---193萬 | 17.76%314.9萬 | -71.99%-221.7萬 | 137.35%195.1萬 | -118.08%-481.3萬 | --0 | 2,838.46%267.4萬 |
| -應付款項及應計費用(減)增 | -106.57%-24萬 | -224.58%-493.7萬 | -107.78%-1,004.4萬 | 233.98%1,223.6萬 | 125.74%945.4萬 | -36.26%365.3萬 | 1,354.11%396.3萬 | 74.20%-483.4萬 | -382.76%-913.3萬 | -33.74%418.8萬 |
| -其他流動負債變化 | 41.71%-90.7萬 | 51.50%-69.7萬 | 54.70%-68.5萬 | -2.36%-611.5萬 | -8.05%-161萬 | -4.71%-155.6萬 | 4.64%-143.7萬 | -1.41%-151.2萬 | -3.57%-597.4萬 | 24.94%-149萬 |
| -其他營運資本變化 | -71.48%-1,094.2萬 | -35.34%-1,518.3萬 | -19.09%-1,099萬 | -556.20%-476.4萬 | -8.48%2,206.3萬 | -13.16%-638.1萬 | -30.82%-1,121.8萬 | 13.09%-922.8萬 | -104.79%-72.6萬 | 5.48%2,410.6萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 12.37%2,480.3萬 | -5.02%3,397.4萬 | 7.06%3,067萬 | 63.80%1.18億 | 41.74%3,140.2萬 | 30.48%2,207.3萬 | 232.73%3,576.9萬 | 29.32%2,864.7萬 | 323.88%7,197.4萬 | 26.08%2,215.5萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 158.47%181.3萬 | -88.89%-717.8萬 | 40.38%-168.2萬 | 34.58%-1,996.8萬 | 72.60%-1,024.6萬 | -128.48%-310.1萬 | 69.78%-380萬 | -132.94%-282.1萬 | 64.57%-3,052.5萬 | -534.65%-3,740萬 |
| 資本性支出 | -50.67%-313.1萬 | -56.46%-289.3萬 | -13.83%-124.3萬 | -24.18%-668.6萬 | -6.04%-166.7萬 | -44.21%-207.8萬 | -42.34%-184.9萬 | -1.87%-109.2萬 | -40.35%-538.4萬 | -41.49%-157.2萬 |
| 固定資產交易的淨現金流 | -34.60%-74.3萬 | -37.21%-87.4萬 | 3.50%-44.1萬 | -28.97%-279.1萬 | -17.92%-114.5萬 | -125.31%-55.2萬 | 10.66%-63.7萬 | -94.47%-45.7萬 | 53.33%-216.4萬 | -10.09%-97.1萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 63.67%-2,407.1萬 | ---- |
| 投資產品交易的淨現金流 | 1,307.43%568.7萬 | -159.59%-341.1萬 | 100.16%2,000 | -1,058.96%-1,049.1萬 | 31.08%-743.4萬 | -103.75%-47.1萬 | 87.56%-131.4萬 | -112.89%-127.2萬 | 111.41%109.4萬 | -176.56%-1,078.6萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 158.47%181.3萬 | -88.89%-717.8萬 | 40.38%-168.2萬 | 34.58%-1,996.8萬 | 72.60%-1,024.6萬 | -128.48%-310.1萬 | 69.78%-380萬 | -132.94%-282.1萬 | 64.57%-3,052.5萬 | -534.65%-3,740萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 45.79%-4,234.6萬 | -104.14%-5,908.5萬 | 36.83%-395.5萬 | -325.07%-1.16億 | -36.58%-281.5萬 | -244.24%-7,811.8萬 | -910.08%-2,894.4萬 | -53.87%-626.1萬 | 904.62%5,160萬 | -526.44%-206.1萬 |
| 債務發行/償還的淨現金流 | --0 | ---- | ---- | -100.24%-40.3萬 | 56.00%-40.3萬 | --0 | ---- | ---- | --1.67億 | ---91.6萬 |
| 普通股發行/償還的淨現金流 | 48.60%-3,613.8萬 | 86.90%-360.2萬 | 1,137.80%360.2萬 | -100.21%-1億 | ---258.1萬 | -40.62%-7,031萬 | -478.91%-2,750.4萬 | -93.87%29.1萬 | ---5,000萬 | --0 |
| 職工行使股票期權收到的現金 | -82.16%12.9萬 | ---- | ---- | -33.90%1,333萬 | 10.67%606.8萬 | -25.69%72.3萬 | ---- | ---- | -0.94%2,016.5萬 | -62.50%548.3萬 |
| 其他融資活動的淨現金流額 | 25.72%-633.7萬 | 19.65%-641.1萬 | -15.34%-755.7萬 | 66.21%-2,896.1萬 | 11.00%-589.9萬 | 86.85%-853.1萬 | -48.17%-797.9萬 | 25.71%-655.2萬 | -220.22%-8,572.1萬 | -2.13%-662.8萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 45.79%-4,234.6萬 | -104.14%-5,908.5萬 | 36.83%-395.5萬 | -325.07%-1.16億 | -36.58%-281.5萬 | -244.24%-7,811.8萬 | -910.08%-2,894.4萬 | -53.87%-626.1萬 | 904.62%5,160萬 | -526.44%-206.1萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -12.34%3.41億 | -3.22%3.74億 | -5.00%3.48億 | 33.81%3.67億 | -14.04%3.3億 | 28.83%3.89億 | 28.45%3.86億 | 33.81%3.67億 | -21.66%2.74億 | 46.35%3.84億 |
| 當期現金流變化 | 73.40%-1,573萬 | -1,167.40%-3,228.9萬 | 27.95%2,503.3萬 | -119.58%-1,821.5萬 | 205.98%1,834.1萬 | -172.16%-5,914.6萬 | 73.05%302.5萬 | -26.57%1,956.5萬 | 223.08%9,304.9萬 | -252.48%-1,730.6萬 |
| 利率變動影響 | -34.88%-11.6萬 | -341.30%-22.2萬 | 391.30%33.5萬 | 69.08%-12.4萬 | -130.00%-1.5萬 | 51.41%-8.6萬 | 142.99%9.2萬 | -91.67%-11.5萬 | -138.69%-40.1萬 | -85.12%5萬 |
| 期末現金流 | -1.41%3.25億 | -12.34%3.41億 | -3.22%3.74億 | -5.00%3.48億 | -5.00%3.48億 | -14.04%3.3億 | 28.83%3.89億 | 28.45%3.86億 | 33.81%3.67億 | 33.81%3.67億 |
| 自由現金流 | 7.64%2,092.9萬 | -9.24%3,020.7萬 | 6.97%2,898.6萬 | 68.28%1.08億 | 45.78%2,859萬 | 27.65%1,944.3萬 | 280.90%3,328.3萬 | 30.00%2,709.8萬 | 657.33%6,442.6萬 | 25.89%1,961.2萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |