Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/10/31 | (Q2)2025/07/31 | (Q1)2025/04/30 | (FY)2025/01/31 | (Q4)2025/01/31 | (Q3)2024/10/31 | (Q2)2024/07/31 | (Q1)2024/04/30 | (FY)2024/01/31 | (Q4)2024/01/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 4.71%1.25億 | 6.45%1.23億 | 7.77%1.2億 | 8.54%4.67億 | 9.30%1.21億 | 9.41%1.19億 | 7.73%1.16億 | 7.68%1.11億 | 16.16%4.31億 | 10.05%1.11億 |
| 營業收入 | 4.71%1.25億 | 6.45%1.23億 | 7.77%1.2億 | 8.54%4.67億 | 9.30%1.21億 | 9.41%1.19億 | 7.73%1.16億 | 7.68%1.11億 | 16.16%4.31億 | 10.05%1.11億 |
| 主營業務成本 | -9.43%1,835.7萬 | -5.37%1,900.1萬 | -0.82%1,918.4萬 | 2.36%7,966.5萬 | -1.89%1,997.4萬 | 2.86%2,026.8萬 | 1.25%2,008萬 | 7.84%1,934.3萬 | 10.50%7,783.2萬 | 10.98%2,035.8萬 |
| 毛利 | 7.61%1.06億 | 8.92%1.04億 | 9.57%1.01億 | 9.91%3.88億 | 11.80%1.01億 | 10.86%9,867.8萬 | 9.20%9,585.5萬 | 7.64%9,182.9萬 | 17.48%3.53億 | 9.85%9,075.9萬 |
| 營業費用 | -9.97%9,810.9萬 | -9.87%1.01億 | -2.30%1.11億 | -0.34%4.48億 | -8.86%1.13億 | -0.81%1.09億 | -1.82%1.12億 | 12.32%1.14億 | 4.51%4.49億 | 13.82%1.24億 |
| 銷售和管理費用 | -8.05%6,869.1萬 | -8.92%6,994.7萬 | 1.13%7,690萬 | -1.04%3.06億 | -11.35%7,858萬 | -1.17%7,470.4萬 | -0.93%7,679.4萬 | 12.48%7,603.9萬 | 4.91%3.09億 | 18.91%8,864.2萬 |
| -銷售費用 | -10.05%4,432.2萬 | -12.77%4,445.6萬 | 3.19%5,004.5萬 | 2.57%2.02億 | -0.99%5,308.4萬 | -0.72%4,927.2萬 | 2.50%5,096.6萬 | 10.73%4,849.9萬 | 0.59%1.97億 | 1.89%5,361.4萬 |
| -管理費用 | -4.18%2,436.9萬 | -1.30%2,549.1萬 | -2.49%2,685.5萬 | -7.35%1.04億 | -27.21%2,549.6萬 | -2.02%2,543.2萬 | -7.06%2,582.8萬 | 15.71%2,754萬 | 13.44%1.13億 | 59.78%3,502.8萬 |
| 研發費用 | -14.15%2,941.8萬 | -11.94%3,089.7萬 | -9.26%3,404.8萬 | 1.23%1.41億 | -2.64%3,461.1萬 | -0.01%3,426.7萬 | -3.71%3,508.8萬 | 11.98%3,752.3萬 | 3.63%1.4億 | 2.83%3,554.8萬 |
| 營業利潤 | 178.49%807.9萬 | 122.25%356.6萬 | 52.48%-1,032.7萬 | 37.90%-5,977.2萬 | 64.95%-1,171.9萬 | 50.61%-1,029.3萬 | 38.77%-1,602.7萬 | -37.55%-2,173.3萬 | 25.61%-9,624.6萬 | -26.20%-3,343.1萬 |
| 淨非營業利息收入(費用) | -20.62%360萬 | -25.03%386.3萬 | -24.52%364.7萬 | 16.88%1,823.4萬 | -18.25%371.4萬 | -0.87%453.5萬 | 42.54%515.3萬 | 68.42%483.2萬 | 31,302.00%1,560.1萬 | 259.98%454.3萬 |
| 利息收入 | -17.53%570萬 | -18.19%614.9萬 | -13.88%601.1萬 | 24.39%2,749.2萬 | -11.30%608.4萬 | 14.65%691.2萬 | 49.99%751.6萬 | 66.07%698萬 | 310.57%2,210.1萬 | 161.49%685.9萬 |
| 利息費用 | -11.49%151萬 | -3.49%163.2萬 | 9.55%168.7萬 | 49.91%662.9萬 | -0.18%169.1萬 | 83.24%170.6萬 | 84.20%169.1萬 | 75.20%154萬 | 23.04%442.2萬 | 88.64%169.4萬 |
| 其他財務費用 | -12.07%59萬 | -2.68%65.4萬 | 11.35%67.7萬 | 26.52%262.9萬 | 9.16%67.9萬 | 28.30%67.1萬 | 40.59%67.2萬 | 33.63%60.8萬 | 13.00%207.8萬 | 34.34%62.2萬 |
| 其他淨收入(費用) | -85.55%5萬 | 2.56%12萬 | 145.42%11.4萬 | -106.58%-21.5萬 | -266.80%-42.7萬 | -88.97%34.6萬 | 202.63%11.7萬 | -1,830.77%-25.1萬 | 612.72%326.6萬 | -62.84%25.6萬 |
| 特殊收入(費用) | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --369.9萬 | ---27.1萬 |
| -減:其他特殊費用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---369.9萬 | --27.1萬 |
| 其他非經營收入(費用) | -85.55%5萬 | 2.56%12萬 | 145.42%11.4萬 | 50.35%-21.5萬 | -181.02%-42.7萬 | 141.49%34.6萬 | 202.63%11.7萬 | -1,830.77%-25.1萬 | 32.03%-43.3萬 | -23.51%52.7萬 |
| 稅前利潤 | 316.72%1,172.9萬 | 170.18%754.9萬 | 61.72%-656.6萬 | 46.04%-4,175.3萬 | 70.55%-843.2萬 | 58.78%-541.2萬 | 52.55%-1,075.7萬 | -32.51%-1,715.2萬 | 40.51%-7,737.9萬 | -16.68%-2,863.2萬 |
| 所得稅 | -21,033.29%-1.5億 | -536.77%-186.5萬 | 321.24%81.3萬 | 14,958.33%178.3萬 | 142.16%44.8萬 | 1,843.90%71.5萬 | 954.00%42.7萬 | 282.08%19.3萬 | 98.57%-1.2萬 | -60.04%18.5萬 |
| 除稅後利潤 | 2,734.27%1.61億 | 184.17%941.4萬 | 57.46%-737.9萬 | 43.73%-4,353.6萬 | 69.18%-888萬 | 53.19%-612.7萬 | 50.56%-1,118.4萬 | -35.11%-1,734.5萬 | 40.13%-7,736.7萬 | -15.26%-2,881.7萬 |
| 持續經營利潤 | 2,734.27%1.61億 | 184.17%941.4萬 | 57.46%-737.9萬 | 43.73%-4,353.6萬 | 69.18%-888萬 | 53.19%-612.7萬 | 50.56%-1,118.4萬 | -35.11%-1,734.5萬 | 40.13%-7,736.7萬 | -15.26%-2,881.7萬 |
| 歸屬於少數股東的淨利潤 | 9.36%-18.4萬 | 40.81%-16.1萬 | -5.34%-21.7萬 | 63.22%-80.1萬 | 81.95%-12萬 | 37.35%-20.3萬 | 52.20%-27.2萬 | 66.77%-20.6萬 | -171.57%-217.8萬 | -51.14%-66.5萬 |
| 歸屬於母公司的淨利潤 | 2,827.65%1.62億 | 187.75%957.5萬 | 58.21%-716.2萬 | 43.16%-4,273.5萬 | 68.88%-876萬 | 53.60%-592.4萬 | 50.52%-1,091.2萬 | -40.28%-1,713.9萬 | 41.45%-7,518.9萬 | -14.62%-2,815.2萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | 220.35%203.1萬 | -108.67%-20.2萬 | -109.61%-66.5萬 | 78.52%1,172.5萬 | -25.65%184.4萬 | -73.12%63.4萬 | 34.76%233萬 | 691.7萬 | 656.8萬 | 248萬 |
| 歸屬於普通股股東的淨利潤 | 2,532.98%1.6億 | 173.83%977.7萬 | 72.99%-649.7萬 | 33.39%-5,446萬 | 65.38%-1,060.4萬 | 56.64%-655.8萬 | 44.32%-1,324.2萬 | -96.89%-2,405.6萬 | 36.34%-8,175.7萬 | -24.71%-3,063.2萬 |
| 基本每股收益 | 2,557.14%1.72 | 178.57%0.11 | 73.08%-0.07 | 33.71%-0.59 | 63.64%-0.12 | 56.25%-0.07 | 46.15%-0.14 | -100.00%-0.26 | 38.62%-0.89 | -22.22%-0.33 |
| 稀釋每股收益 | 2,514.29%1.69 | 171.43%0.1 | 73.08%-0.07 | 33.71%-0.59 | 63.64%-0.12 | 56.25%-0.07 | 46.15%-0.14 | -100.00%-0.26 | 38.62%-0.89 | -22.22%-0.33 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |