Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
Salesforce
CRM
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -12.54%9,542.3萬 | 22.51%9,612萬 | -4.11%6,054.2萬 | 15.03%3.35億 | 16.70%8,400.3萬 | 23.15%1.09億 | 16.02%7,846.1萬 | 0.60%6,313.8萬 | 0.03%2.91億 | 15.86%7,198萬 |
| 持續經營淨收入 | 111.02%2,722.8萬 | -16.10%1,425.2萬 | 47.22%2,889.3萬 | 9.31%6,969.6萬 | 32.87%2,018.1萬 | -6.02%1,290.3萬 | 4.79%1,698.6萬 | 5.31%1,962.6萬 | 16.93%6,376.2萬 | -3.28%1,518.8萬 |
| 持續經營損益 | -411.68%-411.1萬 | 256.58%27.1萬 | -7,369.33%-545.2萬 | 454.14%166.8萬 | 465.71%19.8萬 | 202.52%131.9萬 | 790.91%7.6萬 | 108.06%7.5萬 | 92.59%-47.1萬 | 101.01%3.5萬 |
| 折舊和攤銷 | -4.78%6,339.9萬 | 15.89%6,907.5萬 | 7.73%6,333萬 | 6.56%2.46億 | 5.63%6,145.5萬 | 15.98%6,658.5萬 | 2.05%5,960.2萬 | 2.65%5,878.7萬 | -0.27%2.31億 | 1.97%5,817.8萬 |
| 其他非現金項目 | -180.43%-129萬 | -2,206.98%-90.6萬 | -0.92%-76.9萬 | 37.63%-252.1萬 | -64.06%-134.2萬 | -866.67%-46萬 | 102.23%4.3萬 | 43.76%-76.2萬 | 14.29%-404.2萬 | 60.86%-81.8萬 |
| 營運資金變化 | -73.57%703萬 | 798.10%1,026.9萬 | -70.95%-2,766.8萬 | 203.50%974.1萬 | 132.33%79.5萬 | 110.18%2,660.2萬 | 82.24%-147.1萬 | -42.86%-1,618.5萬 | -4,802.08%-941.2萬 | 74.00%-245.9萬 |
| -應付款項及應計費用(減)增 | -49.76%1,390.4萬 | 1,503.87%1,451.5萬 | -172.04%-2,034.3萬 | 1,148.30%2,636.4萬 | 215.19%526.2萬 | 70.33%2,767.5萬 | 106.05%90.5萬 | -238.84%-747.8萬 | -78.78%211.2萬 | 42.40%-456.8萬 |
| -其他流動資產變化 | -540.63%-687.4萬 | -78.70%-424.6萬 | 15.87%-732.5萬 | -44.25%-1,662.3萬 | -311.81%-446.7萬 | 70.12%-107.3萬 | -135.61%-237.6萬 | 47.91%-870.7萬 | -13.57%-1,152.4萬 | 238.11%210.9萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -12.54%9,542.3萬 | 22.51%9,612萬 | -4.11%6,054.2萬 | 15.03%3.35億 | 16.70%8,400.3萬 | 23.15%1.09億 | 16.02%7,846.1萬 | 0.60%6,313.8萬 | 0.03%2.91億 | 15.86%7,198萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 60.31%-4,618.8萬 | -116.15%-1.66億 | -145.44%-1.64億 | -11.19%-3.93億 | 35.61%-1.33億 | -195.87%-1.16億 | -391.49%-7,659.9萬 | 27.11%-6,663.7萬 | -6.68%-3.53億 | -276.65%-2.07億 |
| 資本性支出 | -46.87%-3,635.6萬 | -83.73%-3,298.9萬 | -103.91%-2,636.7萬 | 0.19%-9,508.4萬 | -88.32%-3,944.4萬 | 7.29%-2,475.4萬 | 24.36%-1,795.5萬 | 45.85%-1,293.1萬 | 8.84%-9,526.2萬 | 30.52%-2,094.5萬 |
| 業務交易的淨現金流 | 6.29%-299.3萬 | 75.62%91.5萬 | -659.11%-313.1萬 | -434.18%-658萬 | -1,254.26%-446.7萬 | -806.64%-319.4萬 | -0.57%52.1萬 | -7.59%56萬 | -52.57%196.9萬 | -17.48%38.7萬 |
| 投資產品交易的淨現金流 | ---215.6萬 | ---449.8萬 | ---150.4萬 | 341.75%176.7萬 | --176.7萬 | --0 | --0 | --0 | 113.33%40萬 | ---- |
| 其他投資活動的淨現金流 | 42.74%53.1萬 | -95.95%3.5萬 | -95.48%8.7萬 | 26.43%323.8萬 | -66.81%7.8萬 | -20.34%37.2萬 | -48.11%86.4萬 | 891.75%192.4萬 | 23.13%256.1萬 | --23.5萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 60.31%-4,618.8萬 | -116.15%-1.66億 | -145.44%-1.64億 | -11.19%-3.93億 | 35.61%-1.33億 | -195.87%-1.16億 | -391.49%-7,659.9萬 | 27.11%-6,663.7萬 | -6.68%-3.53億 | -276.65%-2.07億 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -1,029.00%-5,260萬 | 7,099.90%7,076.9萬 | 2,066.55%1.02億 | 7.52%5,800.5萬 | -64.16%4,863.6萬 | 111.12%566.2萬 | 98.13%-101.1萬 | -79.72%471.8萬 | 193.29%5,394.7萬 | 1,052.06%1.36億 |
| 債務發行/償還的淨現金流 | -115.16%-903.8萬 | 340.46%1.14億 | 254.96%1.6億 | 128.36%1.34億 | -96.72%321.8萬 | 171.89%5,962.7萬 | 251.11%2,577.6萬 | -25.71%4,496萬 | 2,103.29%5,849.6萬 | 331.46%9,797.5萬 |
| 普通股發行/償還的淨現金流 | ---- | ---- | ---- | -50.02%7,454.5萬 | -4.77%7,454.5萬 | ---- | ---- | ---- | 65.48%1.49億 | --7,828.2萬 |
| 現金股利支付 | 18.58%-3,954.8萬 | -61.25%-3,876.3萬 | -43.29%-5,154.9萬 | 1.28%-1.34億 | 28.17%-2,543.3萬 | -42.77%-4,857萬 | 27.25%-2,403.9萬 | -8.11%-3,597.6萬 | -6.82%-1.36億 | -7.41%-3,540.8萬 |
| 其他融資活動的淨現金流額 | 25.60%-401.4萬 | -45.60%-400.1萬 | -36.54%-582.5萬 | 10.21%-1,610.3萬 | 28.17%-369.4萬 | -11.74%-539.5萬 | 31.08%-274.8萬 | -7.27%-426.6萬 | 0.06%-1,793.5萬 | -28.67%-514.3萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -1,029.00%-5,260萬 | 7,099.90%7,076.9萬 | 2,066.55%1.02億 | 7.52%5,800.5萬 | -64.16%4,863.6萬 | 111.12%566.2萬 | 98.13%-101.1萬 | -79.72%471.8萬 | 193.29%5,394.7萬 | 1,052.06%1.36億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -16.19%917.6萬 | -22.22%785.3萬 | -2.58%864.9萬 | -48.83%887.8萬 | 13.28%933.3萬 | 10.41%1,094.8萬 | -15.61%1,009.7萬 | -48.83%887.8萬 | -84.98%1,734.9萬 | -66.30%823.9萬 |
| 當期現金流變化 | -108.36%-336.5萬 | 55.46%132.3萬 | -165.30%-79.6萬 | 97.30%-22.9萬 | -207.04%-68.4萬 | 3.70%-161.5萬 | 141.55%85.1萬 | 122.64%121.9萬 | 91.37%-847.1萬 | 109.00%63.9萬 |
| 期末現金流 | -37.74%581.1萬 | -16.19%917.6萬 | -22.22%785.3萬 | -2.58%864.9萬 | -2.58%864.9萬 | 13.28%933.3萬 | 10.41%1,094.8萬 | -15.61%1,009.7萬 | -48.83%887.8萬 | -48.83%887.8萬 |
| 自由現金流 | -29.98%5,906.7萬 | 4.34%6,313.1萬 | -31.93%3,417.5萬 | 22.44%2.4億 | -12.69%4,455.9萬 | 36.28%8,435.4萬 | 37.86%6,050.6萬 | 29.12%5,020.7萬 | 5.00%1.96億 | 59.58%5,103.5萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |