Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 136.46%1,092.2萬 | 38.08%846.7萬 | -21.67%1,041.3萬 | -78.34%401萬 | -78.34%401萬 | -65.01%461.9萬 | -50.80%613.2萬 | -5.98%1,329.4萬 | -37.09%1,851.5萬 | -37.09%1,851.5萬 |
| -現金和現金等價物 | 136.46%1,092.2萬 | 38.08%846.7萬 | -21.67%1,041.3萬 | -78.34%401萬 | -78.34%401萬 | -65.01%461.9萬 | -50.80%613.2萬 | -5.98%1,329.4萬 | -37.09%1,851.5萬 | -37.09%1,851.5萬 |
| 應收款項 | -10.08%500.2萬 | -2.76%855.6萬 | 80.47%1,234.6萬 | 42.11%828.8萬 | 42.11%828.8萬 | -0.93%556.3萬 | 36.61%879.9萬 | 18.19%684.1萬 | 140.00%583.2萬 | 140.00%583.2萬 |
| -應收賬款 | -6.03%500.2萬 | -0.82%855.6萬 | 75.92%1,184.8萬 | 38.08%799.5萬 | 38.08%799.5萬 | -5.20%532.3萬 | 33.94%862.7萬 | 16.36%673.5萬 | 138.27%579萬 | 138.27%579萬 |
| -應收票據 | --0 | --0 | 369.81%49.8萬 | 597.62%29.3萬 | 597.62%29.3萬 | --24萬 | --17.2萬 | --10.6萬 | --4.2萬 | --4.2萬 |
| 其他流動資產 | -71.48%22.9萬 | 320.74%56.8萬 | 326.53%83.6萬 | 252.69%91.7萬 | 252.69%91.7萬 | 134.80%80.3萬 | 170.00%13.5萬 | --19.6萬 | 4.42%26萬 | 4.42%26萬 |
| 流動資產合計 | 47.05%1,615.3萬 | 16.76%1,759.1萬 | 16.05%2,359.5萬 | -46.30%1,321.5萬 | -46.30%1,321.5萬 | -42.66%1,098.5萬 | -20.52%1,506.6萬 | 1.27%2,033.1萬 | -23.36%2,460.7萬 | -23.36%2,460.7萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 8.81%1.08億 | 11.62%1.03億 | 11.40%1.05億 | 9.66%1.04億 | 9.66%1.04億 | 12.98%9,933.5萬 | 5.78%9,202.5萬 | 12.08%9,441.5萬 | 17.92%9,459.5萬 | 17.92%9,459.5萬 |
| -固定資產 | 13.13%2.45億 | 14.33%2.36億 | 11.28%2.28億 | 12.09%2.23億 | 12.09%2.23億 | 11.73%2.17億 | 8.15%2.06億 | 10.64%2.05億 | 11.47%1.99億 | 11.47%1.99億 |
| -累計折舊 | -16.79%-1.37億 | -16.51%-1.33億 | -11.19%-1.23億 | -14.28%-1.19億 | -14.28%-1.19億 | -10.69%-1.17億 | -10.13%-1.14億 | -9.43%-1.1億 | -6.20%-1.04億 | -6.20%-1.04億 |
| 長期應收票據 | --0 | --0 | -27.59%76.9萬 | -15.10%93.3萬 | -15.10%93.3萬 | --97.9萬 | --102.2萬 | --106.2萬 | --109.9萬 | --109.9萬 |
| 非流動遞延資產 | --783.3萬 | --1,316.5萬 | --1,267.5萬 | --725.5萬 | --725.5萬 | ---- | ---- | ---- | --0 | --0 |
| 其他非流動資產 | 26.74%381.5萬 | 16.42%334.6萬 | 35.06%335.9萬 | 31.40%321萬 | 31.40%321萬 | -20.85%301萬 | -24.74%287.4萬 | -34.91%248.7萬 | -35.42%244.3萬 | -35.42%244.3萬 |
| 非流動資產合計 | 15.88%1.2億 | 24.30%1.19億 | 24.52%1.22億 | 17.32%1.15億 | 17.32%1.15億 | 12.64%1.03億 | 5.62%9,592.1萬 | 11.25%9,796.4萬 | 16.83%9,813.7萬 | 16.83%9,813.7萬 |
| 總資產 | 18.88%1.36億 | 23.27%1.37億 | 23.06%1.46億 | 4.57%1.28億 | 4.57%1.28億 | 3.09%1.14億 | 1.10%1.11億 | 9.40%1.18億 | 5.71%1.23億 | 5.71%1.23億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 390.12%1,250.3萬 | 173.24%824.9萬 | -50.24%695.8萬 | -60.90%389.1萬 | -60.90%389.1萬 | 26.92%255.1萬 | 48.72%301.9萬 | 198.57%1,398.2萬 | 286.60%995.1萬 | 286.60%995.1萬 |
| -應付賬款 | 699.30%1,029.5萬 | 234.80%578.2萬 | -70.77%352.6萬 | -60.11%262.5萬 | -60.11%262.5萬 | 22.20%128.8萬 | 69.48%172.7萬 | 227.56%1,206.4萬 | 322.88%658萬 | 322.88%658萬 |
| -其他應付款 | 74.82%220.8萬 | 90.94%246.7萬 | 78.94%343.2萬 | -62.44%126.6萬 | -62.44%126.6萬 | 32.11%126.3萬 | 27.79%129.2萬 | 91.80%191.8萬 | 231.14%337.1萬 | 231.14%337.1萬 |
| 應計費用 | -38.01%133.9萬 | -1.27%156.1萬 | 616.88%917.6萬 | -74.12%225.5萬 | -74.12%225.5萬 | -8.24%216萬 | 19.59%158.1萬 | -6.91%128萬 | -37.03%871.2萬 | -37.03%871.2萬 |
| 現行撥備 | 47.02%61.6萬 | 33.95%58萬 | 264.32%67.4萬 | 351.02%66.3萬 | 351.02%66.3萬 | -53.24%41.9萬 | -38.05%43.3萬 | -71.88%18.5萬 | -68.86%14.7萬 | -68.86%14.7萬 |
| 短期借款與租賃負債 | 85.42%17.8萬 | 85.11%17.4萬 | 10.99%10.1萬 | 11.24%9.9萬 | 11.24%9.9萬 | 10.34%9.6萬 | 347.62%9.4萬 | 78.43%9.1萬 | 9.88%8.9萬 | 9.88%8.9萬 |
| -短期租賃負債 | 85.42%17.8萬 | 85.11%17.4萬 | 10.99%10.1萬 | 11.24%9.9萬 | 11.24%9.9萬 | 10.34%9.6萬 | 347.62%9.4萬 | 78.43%9.1萬 | 9.88%8.9萬 | 9.88%8.9萬 |
| 流動負債總額 | 180.06%1,463.6萬 | 106.05%1,056.4萬 | 8.82%1,690.9萬 | -63.45%690.8萬 | -63.45%690.8萬 | -2.26%522.6萬 | 25.91%512.7萬 | 129.61%1,553.8萬 | 11.42%1,889.9萬 | 11.42%1,889.9萬 |
| 非流動負債 | ||||||||||
| 長期撥備 | 142.58%580.5萬 | 117.00%547.7萬 | 169.75%684.9萬 | 163.53%570.8萬 | 163.53%570.8萬 | -20.13%239.3萬 | -10.69%252.4萬 | -3.39%253.9萬 | -19.45%216.6萬 | -19.45%216.6萬 |
| 長期借款與租賃負債 | -48.70%7.9萬 | -30.17%12.5萬 | -50.00%10.2萬 | -43.17%12.9萬 | -43.17%12.9萬 | -38.40%15.4萬 | --17.9萬 | --20.4萬 | --22.7萬 | --22.7萬 |
| -長期租賃負債 | -48.70%7.9萬 | -30.17%12.5萬 | -50.00%10.2萬 | -43.17%12.9萬 | -43.17%12.9萬 | -38.40%15.4萬 | --17.9萬 | --20.4萬 | --22.7萬 | --22.7萬 |
| 非流動負債總額 | 131.02%588.4萬 | 107.25%560.2萬 | 153.41%695.1萬 | 143.92%583.7萬 | 143.92%583.7萬 | -21.53%254.7萬 | -4.35%270.3萬 | 4.38%274.3萬 | -11.01%239.3萬 | -11.01%239.3萬 |
| 總負債 | 163.99%2,052萬 | 106.46%1,616.6萬 | 30.52%2,386萬 | -40.14%1,274.5萬 | -40.14%1,274.5萬 | -9.54%777.3萬 | 13.51%783萬 | 94.58%1,828.1萬 | 8.35%2,129.2萬 | 8.35%2,129.2萬 |
| 所有者權益 | ||||||||||
| 股本 | 4.49%9.3萬 | 3.37%9.2萬 | 2.25%9.1萬 | 2.30%8.9萬 | 2.30%8.9萬 | 2.30%8.9萬 | 2.30%8.9萬 | 2.30%8.9萬 | 1.16%8.7萬 | 1.16%8.7萬 |
| -普通股股本 | 4.49%9.3萬 | 3.37%9.2萬 | 2.25%9.1萬 | 2.30%8.9萬 | 2.30%8.9萬 | 2.30%8.9萬 | 2.30%8.9萬 | 2.30%8.9萬 | 1.16%8.7萬 | 1.16%8.7萬 |
| 留存收益 | 5.62%-1.13億 | 12.59%-1.08億 | 15.78%-1.06億 | 9.93%-1.11億 | 9.93%-1.11億 | 1.92%-1.2億 | -1.37%-1.23億 | -0.58%-1.26億 | 2.33%-1.24億 | 2.33%-1.24億 |
| 資本公積 | 0.92%2.29億 | 0.89%2.28億 | 0.82%2.27億 | 0.82%2.27億 | 0.82%2.27億 | 0.84%2.27億 | 0.87%2.26億 | 0.89%2.26億 | 0.92%2.25億 | 0.92%2.25億 |
| 股東權益總額 | 8.29%1.15億 | 16.96%1.21億 | 21.70%1.22億 | 13.95%1.16億 | 13.95%1.16億 | 4.15%1.07億 | 0.27%1.03億 | 1.29%1億 | 5.18%1.01億 | 5.18%1.01億 |
| 總權益 | 8.29%1.15億 | 16.96%1.21億 | 21.70%1.22億 | 13.95%1.16億 | 13.95%1.16億 | 4.15%1.07億 | 0.27%1.03億 | 1.29%1億 | 5.18%1.01億 | 5.18%1.01億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |