Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
台積電
TSM
5
美光科技
MU
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -50.02%3.51億 | -38.12%4.12億 | -39.94%3.72億 | 74.79%7.4億 | 74.79%7.4億 | 109.03%7.03億 | 112.61%6.65億 | 91.10%6.19億 | 42.43%4.23億 | 42.43%4.23億 |
| -現金和現金等價物 | -48.31%1.49億 | -21.95%2.02億 | -20.82%2.31億 | 46.63%3.37億 | 46.63%3.37億 | 70.18%2.88億 | 38.20%2.58億 | 73.42%2.92億 | 58.49%2.3億 | 58.49%2.3億 |
| -短期投資 | -51.21%2.03億 | -48.38%2.1億 | -57.01%1.41億 | 108.27%4.03億 | 108.27%4.03億 | 148.28%4.15億 | 223.03%4.07億 | 110.23%3.27億 | 27.12%1.93億 | 27.12%1.93億 |
| 應收款項 | 10.27%4.17億 | 5.67%3.85億 | 8.77%4.25億 | -1.70%5.53億 | -1.70%5.53億 | -5.76%3.79億 | -4.46%3.64億 | -10.12%3.91億 | 9.91%5.62億 | 9.91%5.62億 |
| -應收賬款 | -7.32%1.61億 | -5.58%1.56億 | 5.67%2.03億 | 1.76%3.05億 | 1.76%3.05億 | 2.86%1.74億 | 1.10%1.66億 | -4.76%1.92億 | 17.65%3億 | 17.65%3億 |
| -應收稅費 | 82.65%5,828.6萬 | 47.70%2,771.2萬 | 213.03%2,835.4萬 | 804.38%6,084.7萬 | 804.38%6,084.7萬 | 62.29%3,191.1萬 | -12.26%1,876.2萬 | -59.46%905.8萬 | -73.46%672.8萬 | -73.46%672.8萬 |
| -其他應收款 | 14.56%1.98億 | 11.65%2.01億 | 2.16%1.94億 | -26.99%1.87億 | -26.99%1.87億 | -18.86%1.73億 | -8.26%1.8億 | -10.02%1.9億 | 10.51%2.56億 | 10.51%2.56億 |
| 預付費用 | --3,997萬 | --4,587.7萬 | --4,738.8萬 | 13.40%3,815.5萬 | 13.40%3,815.5萬 | ---- | ---- | ---- | --3,364.7萬 | --3,364.7萬 |
| 受限制現金 | --0 | --0 | -93.68%4.9萬 | --9.8萬 | --9.8萬 | --18.4萬 | --76.8萬 | --77.5萬 | --0 | --0 |
| 其他流動資產 | -91.74%307萬 | -92.28%312.5萬 | -94.71%238.3萬 | -75.37%235.7萬 | -75.37%235.7萬 | -3.55%3,714.6萬 | -6.44%4,050.4萬 | 21.08%4,501萬 | -74.47%957萬 | -74.47%957萬 |
| 流動資產合計 | -27.46%8.12億 | -21.09%8.46億 | -20.11%8.46億 | 29.61%13.34億 | 29.61%13.34億 | 44.12%11.19億 | 45.31%10.72億 | 33.16%10.6億 | 21.57%10.29億 | 21.57%10.29億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -3.36%1.02億 | -8.00%1.02億 | -5.24%1.01億 | -6.50%1.04億 | -6.50%1.04億 | -8.11%1.06億 | -9.84%1.1億 | -17.11%1.06億 | -15.01%1.11億 | -15.01%1.11億 |
| -固定資產 | -3.36%1.02億 | -8.00%1.02億 | -5.24%1.01億 | -5.67%1.84億 | -5.67%1.84億 | -8.11%1.06億 | -9.84%1.1億 | -17.11%1.06億 | -7.96%1.95億 | -7.96%1.95億 |
| -累計折舊 | ---- | ---- | ---- | 4.56%-7,927.8萬 | 4.56%-7,927.8萬 | ---- | ---- | ---- | -3.56%-8,307萬 | -3.56%-8,307萬 |
| 商譽及其他無形資產 | -3.33%8,323.1萬 | -3.03%8,399.4萬 | -3.63%8,431.8萬 | -4.14%8,494.5萬 | -4.14%8,494.5萬 | -3.68%8,610.1萬 | -4.32%8,661.5萬 | -4.17%8,749.2萬 | -3.98%8,861.3萬 | -3.98%8,861.3萬 |
| -商譽 | -0.20%8,140.2萬 | 0.16%8,153.8萬 | -0.34%8,118.6萬 | -0.61%8,111.3萬 | -0.61%8,111.3萬 | 0.16%8,156.8萬 | -0.22%8,141萬 | 0.04%8,146.7萬 | 0.26%8,161.1萬 | 0.26%8,161.1萬 |
| -其他無形資產 | -59.65%182.9萬 | -52.81%245.6萬 | -48.02%313.2萬 | -45.27%383.2萬 | -45.27%383.2萬 | -42.97%453.3萬 | -41.73%520.5萬 | -38.90%602.5萬 | -35.69%700.2萬 | -35.69%700.2萬 |
| 投資和預付款 | -4.52%2,021.4萬 | -11.38%1,865.1萬 | 3.67%2,171.5萬 | 9.17%2,123.4萬 | 9.17%2,123.4萬 | 9.43%2,117.2萬 | 57.28%2,104.7萬 | 28.78%2,094.6萬 | 48.83%1,945萬 | 48.83%1,945萬 |
| 長期應收款 | 44.67%1.49億 | 40.43%1.42億 | 45.03%1.36億 | -26.56%9,302.7萬 | -26.56%9,302.7萬 | 21.62%1.03億 | 24.02%1.01億 | 2.96%9,372.3萬 | 12.82%1.27億 | 12.82%1.27億 |
| 金融資產 | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -65.41%89.3萬 | -65.41%89.3萬 |
| 非流動遞延資產 | 1.30%1.03億 | 4.15%1.08億 | 4.12%1.11億 | -6.90%1.1億 | -6.90%1.1億 | -9.23%1.02億 | -12.65%1.04億 | -17.36%1.07億 | -12.74%1.18億 | -12.74%1.18億 |
| 其他非流動資產 | -45.29%2,298.7萬 | -42.24%2,388.9萬 | -41.24%2,179.4萬 | 27.64%2,145.5萬 | 27.64%2,145.5萬 | 81.20%4,201.8萬 | 75.68%4,136.1萬 | 50.13%3,709.1萬 | -32.28%1,680.9萬 | -32.28%1,680.9萬 |
| 非流動資產合計 | 4.53%4.81億 | 2.99%4.79億 | 5.16%4.75億 | -9.79%4.35億 | -9.79%4.35億 | 3.16%4.6億 | 2.19%4.65億 | -6.99%4.52億 | -5.77%4.82億 | -5.77%4.82億 |
| 總資產 | -18.14%12.93億 | -13.80%13.24億 | -12.55%13.22億 | 17.05%17.68億 | 17.05%17.68億 | 29.18%15.79億 | 28.86%15.37億 | 17.93%15.12億 | 11.27%15.11億 | 11.27%15.11億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -31.60%1,782.6萬 | 18.81%2,692.8萬 | 177.39%2,469.6萬 | -52.57%1,386.4萬 | -52.57%1,386.4萬 | 13.07%2,606萬 | 107.29%2,266.5萬 | -40.86%890.3萬 | 41.43%2,923.3萬 | 41.43%2,923.3萬 |
| -應付賬款 | -59.92%805.7萬 | 2.51%1,710.1萬 | 162.07%1,664.9萬 | -44.85%622.6萬 | -44.85%622.6萬 | -2.13%2,010.3萬 | 97.70%1,668.2萬 | -49.44%635.3萬 | -37.95%1,129萬 | -37.95%1,129萬 |
| -應付稅費 | 37.50%465.3萬 | 36.50%467.1萬 | --548萬 | -67.23%505.5萬 | -67.23%505.5萬 | --338.4萬 | --342.2萬 | ---- | --1,542.8萬 | --1,542.8萬 |
| -應付股利 | 98.83%511.6萬 | 101.33%515.6萬 | 0.67%256.7萬 | 2.70%258.3萬 | 2.70%258.3萬 | 2.67%257.3萬 | 2.60%256.1萬 | 2.49%255萬 | 1.66%251.5萬 | 1.66%251.5萬 |
| 應計費用 | 9.67%4,151.2萬 | 0.25%4,155.7萬 | -50.67%3,977.7萬 | 8.13%2,165.6萬 | 8.13%2,165.6萬 | -13.23%3,785.2萬 | -21.95%4,145.3萬 | 77.50%8,064.2萬 | -60.23%2,002.7萬 | -60.23%2,002.7萬 |
| 短期借款與租賃負債 | -97.21%1,442.4萬 | -97.32%1,382.5萬 | -97.25%1,414.9萬 | 3,113.47%4.82億 | 3,113.47%4.82億 | 3,223.51%5.16億 | 3,391.90%5.16億 | 3,257.51%5.14億 | 0.16%1,500萬 | 0.16%1,500萬 |
| -短期借款 | ---- | ---- | ---- | --4.67億 | --4.67億 | --5.01億 | --5.01億 | --5億 | ---- | ---- |
| -短期租賃負債 | -3.72%1,442.4萬 | -9.37%1,382.5萬 | -0.25%1,414.9萬 | -2.99%1,455.1萬 | -2.99%1,455.1萬 | -3.54%1,498.2萬 | 3.26%1,525.4萬 | -7.38%1,418.4萬 | 0.16%1,500萬 | 0.16%1,500萬 |
| 遞延負債 | 17.13%4.05億 | 18.81%4.19億 | 22.61%4.69億 | 12.19%4.24億 | 12.19%4.24億 | 16.33%3.46億 | 13.26%3.53億 | 11.73%3.83億 | 16.18%3.78億 | 16.18%3.78億 |
| 其他流動負債 | 94.74%159.1萬 | -50.87%140.6萬 | -71.25%67.9萬 | -54.75%173.2萬 | -54.75%173.2萬 | --81.7萬 | --286.2萬 | --236.2萬 | --382.8萬 | --382.8萬 |
| 流動負債總額 | -41.69%5.97億 | -41.02%6億 | -41.67%6.09億 | 88.21%10.86億 | 88.21%10.86億 | 116.71%10.25億 | 120.46%10.17億 | 119.86%10.44億 | 7.07%5.77億 | 7.07%5.77億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -6.51%6,240.2萬 | -7.14%6,519.1萬 | 2.31%6,511.7萬 | -88.05%6,764.7萬 | -88.05%6,764.7萬 | -88.24%6,675萬 | -87.71%7,020.2萬 | -90.02%6,364.5萬 | -15.83%5.66億 | -15.83%5.66億 |
| -長期借款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -15.88%4.99億 | -15.88%4.99億 |
| -長期租賃負債 | -6.51%6,240.2萬 | -7.14%6,519.1萬 | 2.31%6,511.7萬 | 1.12%6,764.7萬 | 1.12%6,764.7萬 | -3.08%6,675萬 | -3.68%7,020.2萬 | -16.35%6,364.5萬 | -15.48%6,690.1萬 | -15.48%6,690.1萬 |
| 遞延負債 | 12.55%245.7萬 | 33.28%325.6萬 | 129.60%409.6萬 | -14.41%212.1萬 | -14.41%212.1萬 | -16.20%218.3萬 | -19.11%244.3萬 | -46.31%178.4萬 | -30.24%247.8萬 | -30.24%247.8萬 |
| 其他非流動負債 | 6.71%1,266.2萬 | 14.25%1,263.7萬 | 19.55%1,154.7萬 | 7.60%1,101.1萬 | 7.60%1,101.1萬 | 20.31%1,186.6萬 | 40.10%1,106.1萬 | 24.74%965.9萬 | 22.27%1,023.3萬 | 22.27%1,023.3萬 |
| 非流動負債總額 | 20.62%9,850.4萬 | 18.56%1億 | 31.43%1.02億 | -83.32%9,673.5萬 | -83.32%9,673.5萬 | -85.97%8,166.6萬 | -85.57%8,456.4萬 | -88.16%7,726.3萬 | -15.71%5.8億 | -15.71%5.8億 |
| 總負債 | -37.09%6.96億 | -36.44%7億 | -36.63%7.11億 | 2.24%11.83億 | 2.24%11.83億 | 4.86%11.06億 | 5.17%11.01億 | -0.51%11.22億 | -5.70%11.57億 | -5.70%11.57億 |
| 所有者權益 | ||||||||||
| 股本 | 98.72%170.5萬 | 100.35%171.1萬 | 0.71%85.6萬 | 2.74%86.1萬 | 2.74%86.1萬 | 2.75%85.8萬 | 2.64%85.4萬 | 2.53%85萬 | 1.70%83.8萬 | 1.70%83.8萬 |
| -普通股股本 | 98.72%170.5萬 | 100.35%171.1萬 | 0.71%85.6萬 | 2.74%86.1萬 | 2.74%86.1萬 | 2.75%85.8萬 | 2.64%85.4萬 | 2.53%85萬 | 1.70%83.8萬 | 1.70%83.8萬 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | 917.75%2.34億 | 1,476.46%1.96億 | 919.80%1.71億 | 1,109.78%8,790.1萬 | 1,109.78%8,790.1萬 | 81.10%-2,860.6萬 | 90.13%-1,421.6萬 | 78.59%-2,082.9萬 | 88.62%-870.5萬 | 88.62%-870.5萬 |
| 資本公積 | -28.04%3.7億 | -8.79%4.31億 | 6.74%4.61億 | 38.83%5.27億 | 38.83%5.27億 | 49.79%5.14億 | 52.58%4.73億 | 58.62%4.32億 | 65.32%3.8億 | 65.32%3.8億 |
| 不影響留存收益的損益 | 34.20%-881.8萬 | 82.23%-431.2萬 | 1.61%-2,169.7萬 | -69.16%-3,024.5萬 | -69.16%-3,024.5萬 | 46.58%-1,340.2萬 | -13.60%-2,426.6萬 | -2.44%-2,205.2萬 | 22.50%-1,787.9萬 | 22.50%-1,787.9萬 |
| 股東權益總額 | 26.17%5.97億 | 43.44%6.25億 | 56.66%6.11億 | 65.47%5.85億 | 65.47%5.85億 | 182.17%4.73億 | 199.46%4.35億 | 152.55%3.9億 | 170.43%3.54億 | 170.43%3.54億 |
| 總權益 | 26.17%5.97億 | 43.44%6.25億 | 56.66%6.11億 | 65.47%5.85億 | 65.47%5.85億 | 182.17%4.73億 | 199.46%4.35億 | 152.55%3.9億 | 170.43%3.54億 | 170.43%3.54億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |