Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
台積電
TSM
5
美光科技
MU
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 84.87%5,630萬 | 115.15%8,626.8萬 | 13.37%2.04億 | 58.84%3.46億 | 19.24%9,522.9萬 | 26.01%3,045.4萬 | -12.15%4,009.7萬 | 164.50%1.8億 | 875.04%2.18億 | 123.20%7,986.5萬 |
| 持續經營淨收入 | 401.35%4,336.4萬 | 354.82%3,007.7萬 | 804.57%8,542.2萬 | 46.28%9,918.9萬 | -16.52%1.19億 | -97.69%-1,439萬 | 114.13%661.3萬 | 41.64%-1,212.4萬 | 119.62%6,780.8萬 | 312.17%1.43億 |
| 持續經營損益 | -1,205.99%-757.6萬 | -389.84%-530.5萬 | 176.48%327.1萬 | 116.61%70.6萬 | -46.32%538.1萬 | 104.90%68.5萬 | -115.92%-108.3萬 | 39.88%-427.7萬 | -109.19%-425.1萬 | 682.17%1,002.5萬 |
| 折舊和攤銷 | -39.50%628萬 | -31.03%615.9萬 | -22.82%596.3萬 | 2.22%3,542.7萬 | -59.03%839萬 | 124.31%1,038.1萬 | 84.92%893萬 | 63.55%772.6萬 | -0.18%3,465.8萬 | -8.34%2,047.7萬 |
| 遞延稅費 | 84.28%-4.7萬 | -88.27%10.3萬 | 127.71%17.9萬 | -525.34%-154.4萬 | -368.06%-147.7萬 | -475.00%-29.9萬 | 8,880.00%87.8萬 | -412.70%-64.6萬 | -99.79%36.3萬 | 191.99%55.1萬 |
| 其他非現金項目 | 10.19%1,737.5萬 | -4.27%1,507.4萬 | 8.68%1,957.1萬 | 14.65%6,553.8萬 | 1,642.87%1,601.5萬 | -40.99%1,576.8萬 | 33.96%1,574.7萬 | -8.70%1,800.8萬 | -1.84%5,716.3萬 | -111.95%-103.8萬 |
| 營運資金變化 | -144.06%-4,613.7萬 | 112.60%343萬 | -64.59%4,839.7萬 | 124.56%1,915.5萬 | 41.84%-7,140.7萬 | -10.02%-1,890.4萬 | -182.85%-2,721.2萬 | 369.44%1.37億 | -21.22%-7,800.6萬 | -110.18%-1.23億 |
| -應收款項(增)減 | ---- | ---- | ---- | 237.21%7,903.4萬 | ---- | ---- | ---- | ---- | -12.60%-5,760.2萬 | ---- |
| -其他流動資產變化 | ---- | ---- | ---- | -540.18%-5,000.5萬 | ---- | ---- | ---- | ---- | 224.38%1,136萬 | ---- |
| -其他流動負債變化 | ---- | ---- | ---- | 18.94%-711.5萬 | ---- | ---- | ---- | ---- | -1,759.17%-877.7萬 | ---- |
| -其他營運資本變化 | ---- | ---- | ---- | 88.00%-275.9萬 | ---- | ---- | ---- | ---- | -400.70%-2,298.7萬 | ---- |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 84.87%5,630萬 | 115.15%8,626.8萬 | 13.37%2.04億 | 58.84%3.46億 | 19.24%9,522.9萬 | 26.01%3,045.4萬 | -12.15%4,009.7萬 | 164.50%1.8億 | 875.04%2.18億 | 123.20%7,986.5萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | 130.20%190.2萬 | 36.74%-4,890萬 | 297.81%2.62億 | -299.16%-2.03億 | 150.51%1,342.3萬 | 84.31%-629.9萬 | -354.35%-7,730.1萬 | -818.61%-1.32億 | -488.15%-5,075萬 | -994.45%-2,657.4萬 |
| 固定資產交易的淨現金流 | -45.89%-447萬 | -70.39%-213.5萬 | -211.26%-188萬 | 54.04%-771.2萬 | -11.20%-279.1萬 | -806.51%-306.4萬 | 48.77%-125.3萬 | 94.74%-60.4萬 | 52.57%-1,678.1萬 | 80.83%-251萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 投資產品交易的淨現金流 | 296.97%637.2萬 | 38.51%-4,676.5萬 | 300.14%2.64億 | -473.65%-1.95億 | 167.38%1,621.4萬 | 91.88%-323.5萬 | -331.59%-7,604.8萬 | -4,404.27%-1.32億 | -168.80%-3,396.9萬 | -249.79%-2,406.4萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | 130.20%190.2萬 | 36.74%-4,890萬 | 297.81%2.62億 | -299.16%-2.03億 | 150.51%1,342.3萬 | 84.31%-629.9萬 | -354.35%-7,730.1萬 | -818.61%-1.32億 | -488.15%-5,075萬 | -994.45%-2,657.4萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -2,575.82%-1.1億 | -1,627.58%-7,033萬 | -3,317.98%-5.76億 | 63.14%-3,021.4萬 | -1,963.20%-5,716.3萬 | 127.18%444.6萬 | 107.99%460.4萬 | 160.94%1,789.9萬 | -74.43%-8,196.3萬 | 187.53%306.8萬 |
| 債務發行/償還的淨現金流 | --0 | --0 | ---4.68億 | 61.92%-3,389萬 | ---3,389萬 | --0 | --0 | --0 | ---8,898.9萬 | --0 |
| 普通股發行/償還的淨現金流 | -1,155.00%-1.49億 | -38,993.24%-1.39億 | -5,860.50%-1.2億 | -3,735.70%-7,349.2萬 | -22,516.79%-5,925.6萬 | -5,018.97%-1,187.6萬 | -12.70%-35.5萬 | -81.12%-200.5萬 | 95.86%-191.6萬 | 91.40%-26.2萬 |
| 現金股利支付 | -101.33%-515.6萬 | -0.67%-256.7萬 | -2.70%-258.3萬 | -2.36%-1,019.9萬 | -2.67%-257.3萬 | -2.60%-256.1萬 | -2.49%-255萬 | -1.66%-251.5萬 | -1.32%-996.4萬 | -1.62%-250.6萬 |
| 職工行使股票期權收到的現金 | 133.68%4,412.5萬 | 845.77%7,101.8萬 | -37.69%1,396.9萬 | 370.56%8,736萬 | 560.54%3,854.9萬 | 303.05%1,888.3萬 | 82.17%750.9萬 | 471.62%2,241.9萬 | 102.41%1,856.5萬 | 190.93%583.6萬 |
| 其他融資活動的淨現金流額 | ---- | ---- | ---- | -97.95%7,000 | ---- | ---- | ---- | ---- | --34.1萬 | --0 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -2,575.82%-1.1億 | -1,627.58%-7,033萬 | -3,317.98%-5.76億 | 63.14%-3,021.4萬 | -1,963.20%-5,716.3萬 | 127.18%444.6萬 | 107.99%460.4萬 | 160.94%1,789.9萬 | -74.43%-8,196.3萬 | 187.53%306.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -21.64%2.06億 | -20.44%2.35億 | 46.69%3.42億 | 60.51%2.33億 | 73.73%2.99億 | 39.31%2.63億 | 73.76%2.96億 | 60.51%2.33億 | -9.32%1.45億 | 59.95%1.72億 |
| 當期現金流變化 | -281.37%-5,187.3萬 | -1.11%-3,296.2萬 | -267.36%-1.1億 | 32.99%1.13億 | -8.64%5,148.9萬 | 303.86%2,860.1萬 | -276.97%-3,260萬 | 169.90%6,564.6萬 | 834.77%8,507.2萬 | 59.89%5,635.9萬 |
| 利率變動影響 | -105.87%-43.6萬 | 9,938.46%383.7萬 | 227.36%357萬 | -264.16%-443.4萬 | -308.82%-902.5萬 | 382.52%743.3萬 | -117.11%-3.9萬 | -458.44%-280.3萬 | 181.04%270.1萬 | 98.26%432.2萬 |
| 期末現金流 | -48.57%1.54億 | -21.64%2.06億 | -20.44%2.35億 | 46.69%3.42億 | 46.69%3.42億 | 73.73%2.99億 | 39.31%2.63億 | 73.76%2.96億 | 60.51%2.33億 | 60.51%2.33億 |
| 自由現金流 | 89.23%5,183萬 | 116.59%8,413.3萬 | 12.70%2.02億 | 68.26%3.38億 | 19.50%9,243.8萬 | 14.94%2,739萬 | -10.08%3,884.4萬 | 217.10%1.8億 | 1,641.09%2.01億 | 240.95%7,735.5萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |