Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Microsoft
MSFT
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -17.78%3.16億 | -21.64%3.19億 | -25.27%3.58億 | -21.02%3.73億 | -21.02%3.73億 | -26.69%3.84億 | -15.78%4.07億 | 9.94%4.8億 | 10.02%4.73億 | 10.02%4.73億 |
| -現金和現金等價物 | -19.61%1.24億 | -22.15%1.14億 | -13.81%1.51億 | -16.73%1.56億 | -16.73%1.56億 | -21.80%1.55億 | -21.48%1.46億 | 31.04%1.75億 | 6.46%1.88億 | 6.46%1.88億 |
| -短期投資 | -16.54%1.91億 | -21.35%2.05億 | -31.85%2.08億 | -23.84%2.17億 | -23.84%2.17億 | -29.67%2.29億 | -12.21%2.61億 | 0.65%3.05億 | 12.50%2.85億 | 12.50%2.85億 |
| 應收款項 | 32.47%1.75億 | 10.15%1.63億 | -3.05%1.52億 | -29.01%1.64億 | -29.01%1.64億 | -6.90%1.32億 | 5.07%1.48億 | 17.09%1.56億 | 44.27%2.32億 | 44.27%2.32億 |
| -應收賬款 | 32.47%1.75億 | 10.15%1.63億 | -3.05%1.52億 | -29.01%1.64億 | -29.01%1.64億 | -6.90%1.32億 | 5.07%1.48億 | 17.09%1.56億 | 44.27%2.32億 | 44.27%2.32億 |
| 受限制現金 | 3.74%116.6萬 | 3.68%115.5萬 | 3.62%114.4萬 | -15.31%113.4萬 | -15.31%113.4萬 | -15.30%112.4萬 | -15.29%111.4萬 | -15.34%110.4萬 | 3.40%133.9萬 | 3.40%133.9萬 |
| 其他流動資產 | 71.15%3,453.9萬 | 26.66%3,092.9萬 | -16.04%1,955.1萬 | 7.63%2,263.8萬 | 7.63%2,263.8萬 | 21.27%2,018.1萬 | 28.88%2,441.8萬 | 78.23%2,328.6萬 | 74.56%2,103.3萬 | 74.56%2,103.3萬 |
| 流動資產合計 | -2.02%5.27億 | -11.46%5.14億 | -19.64%5.31億 | -22.73%5.61億 | -22.73%5.61億 | -21.39%5.37億 | -9.91%5.8億 | 13.05%6.6億 | 20.40%7.27億 | 20.40%7.27億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 0.15%2,885.3萬 | 5.13%2,877.7萬 | 224.24%2,865.3萬 | 197.56%2,912.5萬 | 197.56%2,912.5萬 | 176.69%2,880.9萬 | 138.06%2,737.4萬 | -30.21%883.7萬 | -28.77%978.8萬 | -28.77%978.8萬 |
| -固定資產 | 0.15%2,885.3萬 | 5.13%2,877.7萬 | 224.24%2,865.3萬 | 56.49%5,479.7萬 | 56.49%5,479.7萬 | 176.69%2,880.9萬 | 138.06%2,737.4萬 | -30.21%883.7萬 | -11.85%3,501.6萬 | -11.85%3,501.6萬 |
| -累計折舊 | ---- | ---- | ---- | -1.76%-2,567.2萬 | -1.76%-2,567.2萬 | ---- | ---- | ---- | 2.89%-2,522.8萬 | 2.89%-2,522.8萬 |
| 商譽及其他無形資產 | 12.39%3.6億 | 12.68%3.64億 | -5.85%3.13億 | -6.13%3.16億 | -6.13%3.16億 | 34.29%3.2億 | 33.86%3.23億 | 36.16%3.33億 | 36.18%3.37億 | 36.18%3.37億 |
| -商譽 | ---- | ---- | ---- | -0.36%2.47億 | -0.36%2.47億 | ---- | ---- | ---- | 26.82%2.48億 | 26.82%2.48億 |
| -其他無形資產 | ---- | ---- | ---- | -22.26%6,891.7萬 | -22.26%6,891.7萬 | ---- | ---- | ---- | 71.59%8,865.2萬 | 71.59%8,865.2萬 |
| 非流動遞延資產 | --0 | --0 | 13.46%520.9萬 | 103.76%851.7萬 | 103.76%851.7萬 | -22.99%589.2萬 | -6.70%598.4萬 | -19.72%459.1萬 | -27.67%418萬 | -27.67%418萬 |
| 其他非流動資產 | 42.26%57.9萬 | 56.41%61萬 | 534.02%61.5萬 | 389.41%41.6萬 | 389.41%41.6萬 | 442.67%40.7萬 | 650.00%39萬 | 120.45%9.7萬 | 73.47%8.5萬 | 73.47%8.5萬 |
| 非流動資產合計 | 9.57%3.89億 | 10.26%3.93億 | 0.43%3.48億 | 0.96%3.54億 | 0.96%3.54億 | 38.48%3.55億 | 37.60%3.57億 | 31.76%3.46億 | 31.46%3.51億 | 31.46%3.51億 |
| 總資產 | 2.59%9.16億 | -3.19%9.07億 | -12.74%8.78億 | -15.01%9.16億 | -15.01%9.16億 | -5.06%8.92億 | 3.72%9.37億 | 18.85%10.06億 | 23.79%10.77億 | 23.79%10.77億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 24.62%1.26億 | 3.55%1.2億 | -33.11%9,770.8萬 | -43.82%1.22億 | -43.82%1.22億 | -27.26%1.01億 | -20.65%1.16億 | 11.38%1.46億 | 39.35%2.17億 | 39.35%2.17億 |
| -應付賬款 | 24.62%1.26億 | 3.55%1.2億 | -33.11%9,770.8萬 | -43.82%1.22億 | -43.82%1.22億 | -27.26%1.01億 | -20.65%1.16億 | 11.38%1.46億 | 39.35%2.17億 | 39.35%2.17億 |
| 應計費用 | 22.17%3,313.5萬 | 25.50%3,393.8萬 | 15.78%2,947.3萬 | -24.20%3,168.8萬 | -24.20%3,168.8萬 | -19.66%2,712.2萬 | -9.44%2,704.3萬 | 11.88%2,545.5萬 | 13.81%4,180.2萬 | 13.81%4,180.2萬 |
| 短期借款與租賃負債 | -39.34%256.6萬 | -30.45%321.1萬 | -13.38%344.5萬 | -13.10%364.8萬 | -13.10%364.8萬 | 7.36%423萬 | 17.78%461.7萬 | 2.13%397.7萬 | 7.64%419.8萬 | 7.64%419.8萬 |
| -短期租賃負債 | -39.34%256.6萬 | -30.45%321.1萬 | -13.38%344.5萬 | -13.10%364.8萬 | -13.10%364.8萬 | 7.36%423萬 | 17.78%461.7萬 | 2.13%397.7萬 | 7.64%419.8萬 | 7.64%419.8萬 |
| 遞延負債 | -23.21%153.5萬 | -28.63%181.5萬 | -34.85%139.1萬 | -10.80%204.9萬 | -10.80%204.9萬 | 30.65%199.9萬 | 28.56%254.3萬 | 11.55%213.5萬 | -3.37%229.7萬 | -3.37%229.7萬 |
| 其他流動負債 | 24.74%474.4萬 | -88.31%320.3萬 | -97.61%176.2萬 | -96.70%246萬 | -96.70%246萬 | -94.68%380.3萬 | -60.48%2,740.3萬 | 35.05%7,371.6萬 | 108.55%7,455萬 | 108.55%7,455萬 |
| 流動負債總額 | 21.50%1.68億 | -8.65%1.62億 | -46.78%1.34億 | -52.40%1.62億 | -52.40%1.62億 | -44.59%1.39億 | -29.34%1.77億 | 17.30%2.51億 | 44.93%3.4億 | 44.93%3.4億 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 5.63%1,974.9萬 | 1.34%1,976.5萬 | 581.13%1,815.2萬 | 441.01%1,865.4萬 | 441.01%1,865.4萬 | 323.49%1,869.7萬 | 255.91%1,950.4萬 | -59.21%266.5萬 | -54.51%344.8萬 | -54.51%344.8萬 |
| -長期租賃負債 | 5.63%1,974.9萬 | 1.34%1,976.5萬 | 581.13%1,815.2萬 | 441.01%1,865.4萬 | 441.01%1,865.4萬 | 323.49%1,869.7萬 | 255.91%1,950.4萬 | -59.21%266.5萬 | -54.51%344.8萬 | -54.51%344.8萬 |
| 遞延負債 | --845.1萬 | --509.6萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他非流動負債 | 144.41%3,261.6萬 | 123.37%3,222.5萬 | -39.40%1,074.3萬 | -22.76%1,208.2萬 | -22.76%1,208.2萬 | 11.00%1,334.5萬 | 33.45%1,442.7萬 | 29.71%1,772.9萬 | -65.16%1,564.3萬 | -65.16%1,564.3萬 |
| 非流動負債總額 | 89.80%6,081.6萬 | 68.24%5,708.6萬 | 41.68%2,889.5萬 | 61.00%3,073.6萬 | 61.00%3,073.6萬 | 94.93%3,204.2萬 | 108.28%3,393.1萬 | 0.95%2,039.4萬 | -63.62%1,909.1萬 | -63.62%1,909.1萬 |
| 總負債 | 34.33%2.29億 | 3.70%2.19億 | -40.14%1.63億 | -46.37%1.93億 | -46.37%1.93億 | -35.99%1.71億 | -20.94%2.11億 | 15.89%2.72億 | 25.09%3.59億 | 25.09%3.59億 |
| 所有者權益 | ||||||||||
| 股本 | -15.46%36.1萬 | -14.89%36萬 | -6.73%38.8萬 | -5.33%39.1萬 | -5.33%39.1萬 | 4.40%42.7萬 | 4.44%42.3萬 | 3.23%41.6萬 | 3.77%41.3萬 | 3.77%41.3萬 |
| -普通股股本 | -15.46%36.1萬 | -14.89%36萬 | -6.73%38.8萬 | -5.33%39.1萬 | -5.33%39.1萬 | 4.40%42.7萬 | 4.44%42.3萬 | 3.23%41.6萬 | 3.77%41.3萬 | 3.77%41.3萬 |
| 留存收益 | -7.74%1.81億 | -4.62%1.85億 | -5.85%1.88億 | 6.86%1.97億 | 6.86%1.97億 | 31.64%1.96億 | 67.07%1.94億 | 111.45%2億 | 159.94%1.84億 | 159.94%1.84億 |
| 資本公積 | -9.76%5.05億 | -9.22%5.03億 | -1.40%5.28億 | -1.43%5.27億 | -1.43%5.27億 | 6.36%5.6億 | 6.00%5.54億 | 3.23%5.36億 | 4.14%5.35億 | 4.14%5.35億 |
| 減:庫存股 | -97.10%100.2萬 | -95.24%100.2萬 | 0.00%100.2萬 | 0.00%100.2萬 | 0.00%100.2萬 | 3,346.41%3,453.3萬 | 2,001.20%2,105.4萬 | 0.00%100.2萬 | 0.00%100.2萬 | 0.00%100.2萬 |
| 不影響留存收益的損益 | 464.09%102.1萬 | 332.39%156.4萬 | 30.40%-31.6萬 | -159.04%-21.5萬 | -159.04%-21.5萬 | 115.59%18.1萬 | 39.10%-67.3萬 | 29.17%-45.4萬 | 85.74%-8.3萬 | 85.74%-8.3萬 |
| 股東權益總額 | -4.92%6.86億 | -5.20%6.88億 | -2.60%7.16億 | 0.67%7.23億 | 0.67%7.23億 | 7.18%7.22億 | 14.06%7.26億 | 19.98%7.35億 | 23.15%7.18億 | 23.15%7.18億 |
| 總權益 | -4.92%6.86億 | -5.20%6.88億 | -2.60%7.16億 | 0.67%7.23億 | 0.67%7.23億 | 7.18%7.22億 | 14.06%7.26億 | 19.98%7.35億 | 23.15%7.18億 | 23.15%7.18億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |