Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q2)2025/06/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q2)2024/06/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q2)2023/06/30 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q2)2022/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 24.14%3,152.7萬 | 8.35%2,865.22萬 | 8.35%2,865.22萬 | -17.99%2,539.64萬 | -16.79%2,644.45萬 | -16.79%2,644.45萬 | 30.06%3,096.84萬 | 41.53%3,177.95萬 | 41.53%3,177.95萬 | 127.96%2,381.12萬 |
| -現金和現金等價物 | 24.51%1,607.26萬 | 19.60%1,569.96萬 | 19.60%1,569.96萬 | -28.19%1,290.91萬 | -39.94%1,312.66萬 | -39.94%1,312.66萬 | 46.77%1,797.72萬 | 21.25%2,185.71萬 | 21.25%2,185.71萬 | 104.97%1,224.84萬 |
| -短期投資 | 23.76%1,545.44萬 | -2.74%1,295.26萬 | -2.74%1,295.26萬 | -3.88%1,248.73萬 | 34.22%1,331.79萬 | 34.22%1,331.79萬 | 12.35%1,299.12萬 | 124.06%992.24萬 | 124.06%992.24萬 | 158.69%1,156.28萬 |
| 應收款項 | 232.52%7.43萬 | --5,748 | --5,748 | -35.51%2.24萬 | --0 | --0 | -5.07%3.47萬 | -20.41%2.93萬 | -20.41%2.93萬 | 100.57%3.65萬 |
| -應收賬款 | 232.52%7.43萬 | --5,748 | --5,748 | -35.51%2.24萬 | --0 | --0 | -5.07%3.47萬 | -20.41%2.93萬 | -20.41%2.93萬 | 100.57%3.65萬 |
| 存貨 | ---- | ---- | ---- | ---- | --0 | --0 | --0 | -98.08%987 | -98.08%987 | -88.81%1.67萬 |
| 預付費用 | 335.36%14.77萬 | --3.78萬 | --3.78萬 | 327.02%3.39萬 | ---- | ---- | --7,946 | ---- | ---- | --0 |
| 受限制現金 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.18%138.62萬 |
| 其他流動資產 | 32.42%24.77萬 | 64.12%10.35萬 | 64.12%10.35萬 | 9.64%18.71萬 | -51.71%6.31萬 | -51.71%6.31萬 | -14.43%17.06萬 | -88.73%13.06萬 | -88.73%13.06萬 | 116.38%19.94萬 |
| 流動資產合計 | 24.79%3,199.68萬 | 5.80%2,879.92萬 | 5.80%2,879.92萬 | -22.29%2,563.98萬 | -19.42%2,722.13萬 | -19.42%2,722.13萬 | 29.64%3,299.27萬 | 8.74%3,378.18萬 | 8.74%3,378.18萬 | 108.99%2,544.99萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 16.20%579.85萬 | 590.80%453.94萬 | 590.80%453.94萬 | 264.11%499.03萬 | -55.65%65.71萬 | -55.65%65.71萬 | -40.13%137.05萬 | -72.49%148.17萬 | -72.49%148.17萬 | 58.67%228.92萬 |
| -固定資產 | 16.20%579.85萬 | 540.15%473.29萬 | 540.15%473.29萬 | 264.11%499.03萬 | -52.33%73.93萬 | -52.33%73.93萬 | -40.13%137.05萬 | -71.21%155.08萬 | -71.21%155.08萬 | 58.67%228.92萬 |
| -累計折舊 | ---- | -135.28%-19.35萬 | -135.28%-19.35萬 | ---- | -18.91%-8.22萬 | -18.91%-8.22萬 | ---- | ---6.91萬 | ---6.91萬 | ---- |
| 商譽及其他無形資產 | ---- | ---- | ---- | ---- | -11.52%42.63萬 | -11.52%42.63萬 | -29.11%45.5萬 | -10.04%48.18萬 | -10.04%48.18萬 | 244.70%64.18萬 |
| -其他無形資產 | ---- | ---- | ---- | ---- | -11.52%42.63萬 | -11.52%42.63萬 | ---- | -10.04%48.18萬 | -10.04%48.18萬 | 244.70%64.18萬 |
| 其他非流動資產 | ---- | ---- | ---- | ---- | 33.19%102.3萬 | 33.19%102.3萬 | --74.03萬 | -12.64%76.81萬 | -12.64%76.81萬 | ---- |
| 非流動資產合計 | 16.20%579.85萬 | 170.19%453.94萬 | 170.19%453.94萬 | 94.49%499.03萬 | -38.49%168.01萬 | -38.49%168.01萬 | -12.46%256.59萬 | -59.83%273.16萬 | -59.83%273.16萬 | 79.94%293.1萬 |
| 總資產 | 23.39%3,779.54萬 | 15.35%3,333.87萬 | 15.35%3,333.87萬 | -13.86%3,063萬 | -20.85%2,890.14萬 | -20.85%2,890.14萬 | 25.29%3,555.86萬 | -3.58%3,651.34萬 | -3.58%3,651.34萬 | 105.56%2,838.1萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -21.82%26.71萬 | 42.96%314.74萬 | 42.96%314.74萬 | -40.49%34.17萬 | 24.17%220.15萬 | 24.17%220.15萬 | -82.93%57.42萬 | 61.03%177.3萬 | 61.03%177.3萬 | -2.66%336.33萬 |
| -應付賬款 | -69.07%6.05萬 | 85.28%12.23萬 | 85.28%12.23萬 | -59.67%19.55萬 | -86.61%6.6萬 | -86.61%6.6萬 | -83.86%48.46萬 | -2.76%49.29萬 | -2.76%49.29萬 | -10.36%300.33萬 |
| -應付稅費 | -48.08%6,655 | 58.03%1.47萬 | 58.03%1.47萬 | 46.41%1.28萬 | -22.08%9,290 | -22.08%9,290 | -65.92%8,754 | -50.48%1.19萬 | -50.48%1.19萬 | -58.96%2.57萬 |
| -應付關聯方款項 | 49.93%20萬 | -89.80%20.03萬 | -89.80%20.03萬 | 65.07%13.34萬 | 3,422.69%196.38萬 | 3,422.69%196.38萬 | -75.83%8.08萬 | 53.11%5.57萬 | 53.11%5.57萬 | 686.73%33.43萬 |
| -其他應付款 | ---- | 1,629.83%281.01萬 | 1,629.83%281.01萬 | ---- | -86.60%16.25萬 | -86.60%16.25萬 | ---- | 127.19%121.24萬 | 127.19%121.24萬 | ---- |
| 應計費用 | ---- | 1,269.07%4.89萬 | 1,269.07%4.89萬 | ---- | --3,573 | --3,573 | ---- | --0 | --0 | ---- |
| 短期借款與租賃負債 | -9.78%78.78萬 | 131.32%82.1萬 | 131.32%82.1萬 | 71.36%87.32萬 | -35.90%35.49萬 | -35.90%35.49萬 | -91.51%50.96萬 | -12.69%55.37萬 | -12.69%55.37萬 | -10.19%599.86萬 |
| -短期借款 | ---- | -5.65%33.48萬 | -5.65%33.48萬 | 17.19%34.38萬 | 4.11%35.49萬 | 4.11%35.49萬 | -94.93%29.34萬 | -6.80%34.09萬 | -6.80%34.09萬 | -10.18%578.97萬 |
| -短期租賃負債 | 48.83%78.78萬 | --48.61萬 | --48.61萬 | 144.88%52.93萬 | --0 | --0 | 3.50%21.62萬 | -20.71%21.28萬 | -20.71%21.28萬 | -10.57%20.89萬 |
| 遞延負債 | 33.70%20.4萬 | 61,992.54%18.32萬 | 61,992.54%18.32萬 | 10,885.60%15.26萬 | -97.32%295 | -97.32%295 | -98.45%1,389 | -35.00%1.1萬 | -35.00%1.1萬 | -21.51%8.94萬 |
| 其他流動負債 | 281.54%386.87萬 | ---- | ---- | -91.27%101.4萬 | -93.28%82.88萬 | -93.28%82.88萬 | 185.45%1,161.17萬 | -31.07%1,233.77萬 | -31.07%1,233.77萬 | 64.44%406.78萬 |
| 流動負債總額 | 115.32%512.76萬 | 23.94%420.04萬 | 23.94%420.04萬 | -81.24%238.14萬 | -76.91%338.9萬 | -76.91%338.9萬 | -6.08%1,269.69萬 | -25.32%1,467.53萬 | -25.32%1,467.53萬 | 6.26%1,351.91萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 23.85%266.54萬 | 275.30%173.84萬 | 275.30%173.84萬 | 274.87%215.21萬 | -32.19%46.32萬 | -32.19%46.32萬 | -27.35%57.41萬 | -85.91%68.31萬 | -85.91%68.31萬 | 203.82%79.03萬 |
| -長期租賃負債 | 23.85%266.54萬 | 275.30%173.84萬 | 275.30%173.84萬 | 274.87%215.21萬 | -32.19%46.32萬 | -32.19%46.32萬 | -27.35%57.41萬 | -85.91%68.31萬 | -85.91%68.31萬 | 203.82%79.03萬 |
| 遞延負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1,076 |
| 非流動負債總額 | 23.85%266.54萬 | 275.30%173.84萬 | 275.30%173.84萬 | 274.22%215.21萬 | -32.30%46.32萬 | -32.30%46.32萬 | -27.33%57.51萬 | -85.89%68.42萬 | -85.89%68.42萬 | 204.24%79.13萬 |
| 總負債 | 71.90%779.3萬 | 54.17%593.88萬 | 54.17%593.88萬 | -65.84%453.36萬 | -74.92%385.22萬 | -74.92%385.22萬 | -7.26%1,327.2萬 | -37.30%1,535.95萬 | -37.30%1,535.95萬 | 10.23%1,431.04萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%20.65萬 | 0.00%20.65萬 | 0.00%20.65萬 | 0.00%20.65萬 | 0.00%20.65萬 | 0.00%20.65萬 | 63.26%20.65萬 | 97.81%20.65萬 | 97.81%20.65萬 | 130.15%12.65萬 |
| -普通股股本 | 0.00%20.65萬 | 0.00%20.65萬 | 0.00%20.65萬 | 0.00%20.65萬 | 0.00%20.65萬 | 0.00%20.65萬 | 63.26%20.65萬 | 97.81%20.65萬 | 97.81%20.65萬 | 130.15%12.65萬 |
| 留存收益 | 16.85%-2,104.03萬 | 10.08%-2,393.75萬 | 10.08%-2,393.75萬 | 9.96%-2,530.34萬 | 5.48%-2,662.2萬 | 5.48%-2,662.2萬 | 5.91%-2,810.13萬 | 2.77%-2,816.59萬 | 2.77%-2,816.59萬 | -25.53%-2,986.56萬 |
| 資本公積 | 0.00%5,112.94萬 | 0.00%5,112.94萬 | 0.00%5,112.94萬 | 6.32%5,112.94萬 | 6.32%5,112.94萬 | 6.32%5,112.94萬 | 14.15%4,808.94萬 | 14.09%4,808.94萬 | 14.09%4,808.94萬 | 70.67%4,212.96萬 |
| 不影響留存收益的損益 | -35.46%-11.32萬 | -0.76%-9.58萬 | -0.76%-9.58萬 | -104.84%-8.36萬 | -116.16%-9.51萬 | -116.16%-9.51萬 | 55.10%172.54萬 | 295.64%58.83萬 | 295.64%58.83萬 | 1,002.02%111.25萬 |
| 其他權益 | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---- | ---- | ---- |
| 股東權益總額 | 16.31%3,018.24萬 | 10.90%2,730.26萬 | 10.90%2,730.26萬 | 18.38%2,594.89萬 | 18.83%2,461.88萬 | 18.83%2,461.88萬 | 62.34%2,192萬 | 59.55%2,071.82萬 | 59.55%2,071.82萬 | 1,538.71%1,350.29萬 |
| 非控制性權益 | -221.97%-18萬 | -77.41%9.72萬 | -77.41%9.72萬 | -59.74%14.76萬 | -1.23%43.03萬 | -1.23%43.03萬 | -35.42%36.66萬 | 13.35%43.57萬 | 13.35%43.57萬 | --56.76萬 |
| 總權益 | 14.97%3,000.24萬 | 9.38%2,739.99萬 | 9.38%2,739.99萬 | 17.09%2,609.65萬 | 18.41%2,504.92萬 | 18.41%2,504.92萬 | 58.39%2,228.66萬 | 58.22%2,115.39萬 | 58.22%2,115.39萬 | 1,607.60%1,407.05萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | 無保留意見 | -- | -- | 帶解釋段的無保留意見 | -- | -- | 帶解釋段的無保留意見 | -- | -- |