Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 37.87%2.18億 | -13.07%2.05億 | -25.14%2.06億 | 3.57%1.96億 | 3.57%1.96億 | -37.37%1.58億 | -23.17%2.35億 | -5.76%2.76億 | -39.20%1.89億 | -39.20%1.89億 |
| -現金和現金等價物 | 48.41%2.18億 | -21.66%1.83億 | -31.95%1.87億 | 0.77%1.88億 | 0.77%1.88億 | -41.76%1.47億 | -23.17%2.34億 | -5.15%2.74億 | -39.81%1.86億 | -39.81%1.86億 |
| -短期投資 | ---- | 1,193.99%2,151.9萬 | 1,415.02%1,966.5萬 | 213.13%779.7萬 | 213.13%779.7萬 | 4,418.47%1,125.1萬 | -22.33%166.3萬 | -60.35%129.8萬 | 147.27%249萬 | 147.27%249萬 |
| 應收款項 | ---- | 36.82%1.28億 | 30.43%1.23億 | 45.73%1.27億 | 45.73%1.27億 | 37.39%9,828萬 | 37.37%9,346萬 | 61.56%9,446萬 | 12.08%8,742.2萬 | 12.08%8,742.2萬 |
| -應收賬款 | ---- | 26.77%1.18億 | 23.09%1.08億 | 41.11%1.12億 | 41.11%1.12億 | 45.69%9,828萬 | 37.37%9,346萬 | 49.43%8,737萬 | 34.29%7,952.6萬 | 34.29%7,952.6萬 |
| -應收關聯方款項 | ---- | --940萬 | 120.90%1,566.2萬 | 92.25%1,518萬 | 92.25%1,518萬 | ---- | ---- | --709萬 | -57.96%789.6萬 | -57.96%789.6萬 |
| 預付費用 | ---- | --624.8萬 | ---- | 12.54%755.7萬 | 12.54%755.7萬 | ---- | ---- | ---- | -5.32%671.5萬 | -5.32%671.5萬 |
| 受限制現金 | 163.68%4,645.3萬 | 36.50%2,384.5萬 | 7.41%1,812.3萬 | 10.20%1,859.5萬 | 10.20%1,859.5萬 | -32.96%1,761.7萬 | -22.50%1,746.9萬 | -25.15%1,687.2萬 | -25.13%1,687.4萬 | -25.13%1,687.4萬 |
| 其他流動資產 | ---- | ---- | -35.06%777.3萬 | -35.52%220.7萬 | -35.52%220.7萬 | -11.48%2,421.4萬 | -39.02%1,501.2萬 | -53.15%1,196.9萬 | 147.51%342.3萬 | 147.51%342.3萬 |
| 流動資產合計 | -11.29%2.65億 | 0.35%3.62億 | -10.91%3.56億 | 15.85%3.51億 | 15.85%3.51億 | -21.04%2.98億 | -14.28%3.61億 | -0.03%3.99億 | -27.73%3.03億 | -27.73%3.03億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -12.08%6,457.4萬 | -26.10%6,817.5萬 | -25.81%7,150.6萬 | -23.06%7,485萬 | -23.06%7,485萬 | -22.91%7,344.6萬 | -2.66%9,225.9萬 | 3.31%9,638.8萬 | 4.90%9,728.6萬 | 4.90%9,728.6萬 |
| -固定資產 | -12.08%6,457.4萬 | -26.10%6,817.5萬 | -25.81%7,150.6萬 | 4.86%1.3億 | 4.86%1.3億 | -22.91%7,344.6萬 | -2.66%9,225.9萬 | 3.31%9,638.8萬 | 23.67%1.24億 | 23.67%1.24億 |
| -累計折舊 | ---- | ---- | ---- | -106.50%-5,519.8萬 | -106.50%-5,519.8萬 | ---- | ---- | ---- | -254.46%-2,673萬 | -254.46%-2,673萬 |
| 商譽及其他無形資產 | 176.22%3,199.4萬 | 173.52%3,342.4萬 | 168.89%3,457.4萬 | 165.90%3,588.3萬 | 165.90%3,588.3萬 | -18.05%1,158.3萬 | -10.20%1,222萬 | -9.79%1,285.8萬 | --1,349.5萬 | --1,349.5萬 |
| -商譽 | 109.26%2,290.3萬 | 109.26%2,290.3萬 | 109.26%2,290.3萬 | 110.71%2,306.2萬 | 110.71%2,306.2萬 | 0.00%1,094.5萬 | 11.89%1,094.5萬 | 11.89%1,094.5萬 | --1,094.5萬 | --1,094.5萬 |
| -其他無形資產 | 1,324.92%909.1萬 | 725.18%1,052.1萬 | 510.09%1,167.1萬 | 402.78%1,282.1萬 | 402.78%1,282.1萬 | -79.99%63.8萬 | -66.68%127.5萬 | -57.21%191.3萬 | --255萬 | --255萬 |
| 投資和預付款 | -3.77%9.03億 | -7.30%8.68億 | -17.11%7.62億 | 5.07%7.78億 | 5.07%7.78億 | 35.54%9.38億 | 52.27%9.36億 | 73.29%9.2億 | 51.51%7.41億 | 51.51%7.41億 |
| 長期應收款 | 403.45%1.55億 | -6.91%3,070.9萬 | -19.31%2,842.7萬 | -14.63%2,918.2萬 | -14.63%2,918.2萬 | -13.03%3,078.3萬 | -12.05%3,298.7萬 | -11.64%3,523萬 | -11.85%3,418.1萬 | -11.85%3,418.1萬 |
| 關聯方資產 | ---- | --940萬 | 120.90%1,566.2萬 | 92.25%1,518萬 | 92.25%1,518萬 | ---- | ---- | --709萬 | -57.96%789.6萬 | -57.96%789.6萬 |
| 非流動遞延資產 | ---- | ---- | ---- | ---- | ---- | --119.8萬 | ---- | ---- | ---- | ---- |
| 其他非流動資產 | 109.73%3,648.2萬 | 101.75%3,623.3萬 | 30.58%2,592.4萬 | 10.85%2,142.3萬 | 10.85%2,142.3萬 | 218.30%1,739.5萬 | 267.64%1,795.9萬 | 301.31%1,985.3萬 | 295.54%1,932.6萬 | 295.54%1,932.6萬 |
| 非流動資產合計 | 11.03%11.91億 | -5.06%10.37億 | -14.88%9.23億 | 3.83%9.4億 | 3.83%9.4億 | 27.32%10.72億 | 42.59%10.92億 | 58.69%10.84億 | 44.73%9.05億 | 44.73%9.05億 |
| 總資產 | 6.17%14.55億 | -3.71%13.99億 | -13.81%12.78億 | 6.84%12.91億 | 6.84%12.91億 | 12.34%13.71億 | 22.40%14.53億 | 37.03%14.83億 | 15.63%12.08億 | 15.63%12.08億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 278.32%3,104.1萬 | 150.86%2,449.4萬 | 335.97%2,269.2萬 | 174.19%3,317.7萬 | 174.19%3,317.7萬 | 334.13%820.5萬 | -2.63%976.4萬 | -63.89%520.5萬 | -46.57%1,210萬 | -46.57%1,210萬 |
| -應付賬款 | -13.21%506.4萬 | 25.85%919.1萬 | 219.07%1,000.6萬 | 443.70%699.2萬 | 443.70%699.2萬 | 349.19%583.5萬 | 92.74%730.3萬 | 14.54%313.6萬 | -26.05%128.6萬 | -26.05%128.6萬 |
| -應付稅費 | 996.08%2,597.7萬 | 521.82%1,530.3萬 | 513.15%1,268.6萬 | 2,038.39%985.8萬 | 2,038.39%985.8萬 | 301.02%237萬 | -60.55%246.1萬 | -82.28%206.9萬 | -92.82%46.1萬 | -92.82%46.1萬 |
| -其他應付款 | ---- | ---- | ---- | 57.70%1,632.7萬 | 57.70%1,632.7萬 | ---- | ---- | ---- | -28.51%1,035.3萬 | -28.51%1,035.3萬 |
| 應計費用 | 49.30%4,859.8萬 | 10.51%3,988.2萬 | -8.42%3,362.1萬 | ---- | ---- | 10.97%3,255萬 | 27.07%3,609萬 | 33.44%3,671.2萬 | ---- | ---- |
| 短期借款與租賃負債 | -83.64%3,495.8萬 | -2.71%1.9億 | 11.70%1.42億 | 198.73%1.33億 | 198.73%1.33億 | 323.95%2.14億 | 166.64%1.95億 | 136.95%1.27億 | -36.59%4,461.6萬 | -36.59%4,461.6萬 |
| -短期借款 | ---- | -3.07%1.83億 | 12.42%1.36億 | 236.55%1.27億 | 236.55%1.27億 | 371.13%2.08億 | 185.83%1.89億 | 163.72%1.21億 | -39.05%3,768.5萬 | -39.05%3,768.5萬 |
| -短期租賃負債 | 536.64%3,495.8萬 | 7.84%693.1萬 | -1.34%657.4萬 | -6.90%645.3萬 | -6.90%645.3萬 | -11.62%549.1萬 | -10.35%642.7萬 | -16.59%666.3萬 | -18.75%693.1萬 | -18.75%693.1萬 |
| 其他流動負債 | ---- | ---- | ---- | 59.45%2,903.5萬 | 59.45%2,903.5萬 | ---- | ---- | ---- | -48.00%1,820.9萬 | -48.00%1,820.9萬 |
| 流動負債總額 | -54.96%1.15億 | 5.48%2.54億 | 17.30%1.99億 | 160.92%1.95億 | 160.92%1.95億 | 211.72%2.54億 | 115.96%2.41億 | 76.96%1.69億 | -41.47%7,492.5萬 | -41.47%7,492.5萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 62.12%7.67億 | 18.67%5.74億 | 10.08%5.36億 | 48.80%5.48億 | 48.80%5.48億 | 28.47%4.73億 | 69.97%4.83億 | 87.52%4.87億 | 159.32%3.68億 | 159.32%3.68億 |
| -長期借款 | 72.20%7.67億 | 22.67%5.44億 | 14.01%5.08億 | 59.53%5.17億 | 59.53%5.17億 | 36.15%4.46億 | 84.57%4.44億 | 108.69%4.45億 | 249.16%3.24億 | 249.16%3.24億 |
| -長期租賃負債 | ---- | -26.25%2,915.3萬 | -31.70%2,857.4萬 | -30.33%3,061.1萬 | -30.33%3,061.1萬 | -32.65%2,769.3萬 | -10.00%3,952.9萬 | -9.83%4,183.8萬 | -10.50%4,394萬 | -10.50%4,394萬 |
| 遞延負債 | ---- | 24,435.51%2,625.3萬 | ---- | ---- | ---- | -67.47%18.9萬 | -81.23%10.7萬 | -79.54%10.7萬 | ---- | ---- |
| 衍生品負債 | 155.86%737.9萬 | 47.88%247.1萬 | 48.44%199.2萬 | -72.46%89.3萬 | -72.46%89.3萬 | --288.4萬 | --167.1萬 | --134.2萬 | 131.57%324.2萬 | 131.57%324.2萬 |
| 可轉換優先證券 | -59.46%3,010.3萬 | 0.00%7,425萬 | 0.00%7,425萬 | 0.00%7,425萬 | 0.00%7,425萬 | 0.00%7,425萬 | --7,425萬 | --7,425萬 | --7,425萬 | --7,425萬 |
| 非流動負債總額 | 40.34%8.05億 | 13.49%6.77億 | 8.67%6.39億 | 39.84%6.54億 | 39.84%6.54億 | 22.89%5.74億 | 100.05%5.96億 | 117.58%5.88億 | 208.43%4.68億 | 208.43%4.68億 |
| 總負債 | 11.06%9.2億 | 11.18%9.31億 | 10.60%8.38億 | 56.56%8.5億 | 56.56%8.5億 | 51.00%8.28億 | 104.39%8.37億 | 106.95%7.57億 | 94.03%5.43億 | 94.03%5.43億 |
| 所有者權益 | ||||||||||
| 股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -普通股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -27.02%-8.97億 | -43.98%-9.19億 | -66.03%-9.36億 | -73.97%-9.44億 | -73.97%-9.44億 | -33.68%-7.06億 | -26.10%-6.39億 | -18.66%-5.64億 | -31.01%-5.43億 | -31.01%-5.43億 |
| 資本公積 | 9.67%13.81億 | 6.77%13.19億 | 6.92%12.99億 | 16.35%12.82億 | 16.35%12.82億 | 18.74%12.59億 | 20.24%12.36億 | 20.97%12.15億 | 13.78%11.02億 | 13.78%11.02億 |
| 不影響留存收益的損益 | 49.92%-4,529萬 | 53.46%-3,306.5萬 | -12.73%-2,737萬 | -2,687.39%-1,148.8萬 | -2,687.39%-1,148.8萬 | -2,369.31%-9,043.2萬 | -3,719.46%-7,105萬 | -1,828.44%-2,427.9萬 | 162.27%44.4萬 | 162.27%44.4萬 |
| 股東權益總額 | -5.19%4.38億 | -30.27%3.67億 | -46.48%3.35億 | -41.67%3.26億 | -41.67%3.26億 | -13.74%4.62億 | -11.96%5.26億 | 18.74%6.27億 | 1.12%5.6億 | 1.12%5.6億 |
| 非控制性權益 | 21.22%9,754萬 | 12.99%1.01億 | 6.29%1.05億 | 8.51%1.15億 | 8.51%1.15億 | -40.80%8,046.6萬 | -50.21%8,959.2萬 | -47.44%9,908.1萬 | -49.96%1.06億 | -49.96%1.06億 |
| 總權益 | -1.28%5.36億 | -23.98%4.68億 | -39.28%4.41億 | -33.68%4.42億 | -33.68%4.42億 | -19.21%5.43億 | -20.81%6.16億 | 1.32%7.26億 | -13.02%6.66億 | -13.02%6.66億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |