Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -40.23%2.42億 | -39.79%2.63億 | -36.64%3.06億 | -28.03%3.56億 | -28.03%3.56億 | -22.75%4.05億 | -21.35%4.37億 | -16.44%4.82億 | 49.23%4.94億 | 49.23%4.94億 |
| -現金和現金等價物 | 17.73%9,373.2萬 | 8.00%8,682萬 | -19.56%9,193.6萬 | 12.58%7,118.8萬 | 12.58%7,118.8萬 | 38.03%7,961.6萬 | 46.29%8,038.6萬 | 11.48%1.14億 | 87.72%6,323.4萬 | 87.72%6,323.4萬 |
| -短期投資 | -54.43%1.48億 | -50.58%1.76億 | -41.94%2.14億 | -33.98%2.85億 | -33.98%2.85億 | -30.27%3.25億 | -28.79%3.56億 | -22.47%3.68億 | 44.88%4.31億 | 44.88%4.31億 |
| 應收款項 | -59.04%90.8萬 | -45.24%153.5萬 | -27.30%168.3萬 | -23.19%230.2萬 | -23.19%230.2萬 | 4.48%221.7萬 | -30.31%280.3萬 | -51.33%231.5萬 | -4.68%299.7萬 | -4.68%299.7萬 |
| -應收利息 | -59.04%90.8萬 | -45.24%153.5萬 | -27.30%168.3萬 | -23.19%230.2萬 | -23.19%230.2萬 | 8.73%221.7萬 | 18.52%280.3萬 | 68.12%231.5萬 | 178.01%299.7萬 | 178.01%299.7萬 |
| 預付費用 | 7.34%280.8萬 | -60.00%296.1萬 | -16.95%380.6萬 | -41.69%407.5萬 | -41.69%407.5萬 | -67.02%261.6萬 | 17.66%740.2萬 | -20.13%458.3萬 | 20.34%698.8萬 | 20.34%698.8萬 |
| 其他流動資產 | -89.05%7.5萬 | -89.88%7.5萬 | -90.67%5.7萬 | -87.19%16.3萬 | -87.19%16.3萬 | 2.54%68.5萬 | 223.58%74.1萬 | 46.17%61.1萬 | 635.26%127.2萬 | 635.26%127.2萬 |
| 流動資產合計 | -40.11%2.46億 | -40.24%2.67億 | -36.48%3.11億 | -28.34%3.62億 | -28.34%3.62億 | -23.26%4.1億 | -20.89%4.48億 | -16.72%4.9億 | 48.54%5.06億 | 48.54%5.06億 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -13.60%2,913.8萬 | -10.95%3,050.7萬 | 6.16%3,167萬 | 585.81%3,276.8萬 | 585.81%3,276.8萬 | 487.85%3,372.5萬 | 302.18%3,425.8萬 | 231.11%2,983.3萬 | -51.78%477.8萬 | -51.78%477.8萬 |
| -固定資產 | -6.58%4,117.2萬 | -4.23%4,220.9萬 | 9.99%4,292.5萬 | 223.74%4,357.5萬 | 223.74%4,357.5萬 | 215.82%4,407.3萬 | 170.60%4,407.5萬 | 139.39%3,902.8萬 | -19.64%1,346萬 | -19.64%1,346萬 |
| -累計折舊 | -16.29%-1,203.4萬 | -19.20%-1,170.2萬 | -22.40%-1,125.5萬 | -24.48%-1,080.7萬 | -24.48%-1,080.7萬 | -25.92%-1,034.8萬 | -26.34%-981.7萬 | -26.08%-919.5萬 | -26.91%-868.2萬 | -26.91%-868.2萬 |
| 其他非流動資產 | -1.83%187.4萬 | -2.40%187.3萬 | 1.87%190.9萬 | 2.29%191.7萬 | 2.29%191.7萬 | 386.99%190.9萬 | 185.57%191.9萬 | 190.99%187.4萬 | 375.63%187.4萬 | 375.63%187.4萬 |
| 非流動資產合計 | -12.97%3,101.2萬 | -10.50%3,238萬 | 5.90%3,357.9萬 | 421.42%3,468.5萬 | 421.42%3,468.5萬 | 481.40%3,563.4萬 | 293.66%3,617.7萬 | 228.43%3,170.7萬 | -35.43%665.2萬 | -35.43%665.2萬 |
| 總資產 | -37.94%2.77億 | -38.02%3億 | -33.90%3.45億 | -22.49%3.97億 | -22.49%3.97億 | -17.54%4.46億 | -15.86%4.84億 | -12.76%5.22億 | 46.07%5.12億 | 46.07%5.12億 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -92.96%48.5萬 | -57.38%138.4萬 | -23.27%562.2萬 | 31.54%596萬 | 31.54%596萬 | 105.06%689萬 | 40.56%324.7萬 | 416.35%732.7萬 | 186.77%453.1萬 | 186.77%453.1萬 |
| -應付賬款 | -92.96%48.5萬 | -57.38%138.4萬 | -23.27%562.2萬 | 31.54%596萬 | 31.54%596萬 | 105.06%689萬 | 40.56%324.7萬 | 416.35%732.7萬 | 186.77%453.1萬 | 186.77%453.1萬 |
| 應計費用 | -62.98%900.1萬 | -43.97%1,174.9萬 | -7.47%1,642.4萬 | 14.15%1,556.2萬 | 14.15%1,556.2萬 | 59.00%2,431.7萬 | 9.04%2,096.9萬 | 11.59%1,775萬 | 7.55%1,363.3萬 | 7.55%1,363.3萬 |
| 短期借款與租賃負債 | 268.63%118.7萬 | 1,150.00%122.5萬 | -0.26%77.1萬 | -58.88%54.2萬 | -58.88%54.2萬 | -84.38%32.2萬 | -95.61%9.8萬 | -67.52%77.3萬 | -46.36%131.8萬 | -46.36%131.8萬 |
| -短期租賃負債 | 268.63%118.7萬 | 1,150.00%122.5萬 | -0.26%77.1萬 | -58.88%54.2萬 | -58.88%54.2萬 | -84.38%32.2萬 | -95.61%9.8萬 | -67.52%77.3萬 | -46.36%131.8萬 | -46.36%131.8萬 |
| 流動負債總額 | -55.89%1,762.4萬 | -33.41%2,059.1萬 | -7.20%2,820.3萬 | 16.46%3,321.8萬 | 16.46%3,321.8萬 | 45.84%3,995.2萬 | 4.76%3,092.4萬 | 31.26%3,039.1萬 | 19.28%2,852.4萬 | 19.28%2,852.4萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -2.04%5,867萬 | -1.62%5,915.1萬 | 10.25%5,940.3萬 | 493.30%5,965萬 | 493.30%5,965萬 | 497.65%5,989.1萬 | 388.61%6,012.8萬 | 320.69%5,388.2萬 | -24.73%1,005.4萬 | -24.73%1,005.4萬 |
| -長期借款 | 1.00%3,043.9萬 | 0.96%3,036萬 | 0.94%3,028.4萬 | 200.49%3,021.1萬 | 200.49%3,021.1萬 | 200.76%3,013.9萬 | 201.06%3,007萬 | 201.29%3,000.2萬 | 1.26%1,005.4萬 | 1.26%1,005.4萬 |
| -長期租賃負債 | -5.11%2,823.1萬 | -4.22%2,879.1萬 | 21.94%2,911.9萬 | --2,943.9萬 | --2,943.9萬 | --2,975.2萬 | 1,196.72%3,005.8萬 | 737.89%2,388萬 | --0 | --0 |
| 非流動負債總額 | -2.04%5,867萬 | -1.62%5,915.1萬 | 10.25%5,940.3萬 | 493.30%5,965萬 | 493.30%5,965萬 | 497.65%5,989.1萬 | 388.61%6,012.8萬 | 320.69%5,388.2萬 | -24.73%1,005.4萬 | -24.73%1,005.4萬 |
| 總負債 | -23.59%7,629.4萬 | -12.42%7,974.2萬 | 3.96%8,760.6萬 | 140.73%9,286.8萬 | 140.73%9,286.8萬 | 166.85%9,984.3萬 | 117.69%9,105.2萬 | 134.35%8,427.3萬 | 3.51%3,857.8萬 | 3.51%3,857.8萬 |
| 所有者權益 | ||||||||||
| 股本 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 20.00%6,000 | 20.00%6,000 |
| -普通股股本 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 0.00%6,000 | 20.00%6,000 | 20.00%6,000 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -26.58%-8.36億 | -34.35%-8.1億 | -40.15%-7.66億 | -42.08%-7.1億 | -42.08%-7.1億 | -43.97%-6.6億 | -44.45%-6.03億 | -45.42%-5.47億 | -47.67%-5億 | -47.67%-5億 |
| 資本公積 | 3.06%10.36億 | 3.39%10.3億 | 3.93%10.23億 | 4.20%10.14億 | 4.20%10.14億 | 4.33%10.05億 | 4.56%9.96億 | 4.82%9.85億 | 48.84%9.73億 | 48.84%9.73億 |
| 不影響留存收益的損益 | -95.99%3.4萬 | 99.84%-1,000 | 132.52%15.9萬 | -6.96%32.1萬 | -6.96%32.1萬 | 144.47%84.8萬 | 72.47%-61.7萬 | 63.26%-48.9萬 | 117.62%34.5萬 | 117.62%34.5萬 |
| 股東權益總額 | -42.08%2億 | -43.95%2.2億 | -41.20%2.57億 | -35.79%3.04億 | -35.79%3.04億 | -31.25%3.46億 | -26.34%3.93億 | -22.17%4.37億 | 51.14%4.74億 | 51.14%4.74億 |
| 總權益 | -42.08%2億 | -43.95%2.2億 | -41.20%2.57億 | -35.79%3.04億 | -35.79%3.04億 | -31.25%3.46億 | -26.34%3.93億 | -22.17%4.37億 | 51.14%4.74億 | 51.14%4.74億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |