Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -41.32%1,505.6萬 | -31.26%2,061.3萬 | -31.26%2,061.3萬 | 1.02%2,627.3萬 | -30.40%2,131.3萬 | -23.65%2,565.9萬 | -25.36%2,998.5萬 | -25.36%2,998.5萬 | -41.12%2,600.7萬 | -35.19%3,062萬 |
| -現金和現金等價物 | 33.18%425.9萬 | -13.09%589.5萬 | -13.09%589.5萬 | 20.03%849.9萬 | 32.21%722.9萬 | -39.12%319.8萬 | 26.55%678.3萬 | 26.55%678.3萬 | 92.58%708.1萬 | -37.99%546.8萬 |
| -短期投資 | -51.93%1,079.7萬 | -36.57%1,471.8萬 | -36.57%1,471.8萬 | -6.09%1,777.4萬 | -44.00%1,408.4萬 | -20.79%2,246.1萬 | -33.35%2,320.2萬 | -33.35%2,320.2萬 | -53.26%1,892.6萬 | -34.55%2,515.2萬 |
| 應收款項 | --29.4萬 | 13.17%72.2萬 | 13.17%72.2萬 | --17.8萬 | --14萬 | ---- | 21.06%63.8萬 | 21.06%63.8萬 | ---- | ---- |
| -應收賬款 | --29.4萬 | -15.37%42.4萬 | -15.37%42.4萬 | --17.8萬 | --14萬 | ---- | 39.17%50.1萬 | 39.17%50.1萬 | ---- | ---- |
| -應收稅費 | ---- | 114.81%29萬 | 114.81%29萬 | ---- | ---- | ---- | 4.65%13.5萬 | 4.65%13.5萬 | ---- | ---- |
| -其他應收款 | ---- | 300.00%8,000 | 300.00%8,000 | ---- | ---- | ---- | -94.74%2,000 | -94.74%2,000 | ---- | ---- |
| 預付費用 | ---- | 5.86%23.5萬 | 5.86%23.5萬 | ---- | ---- | ---- | -49.77%22.2萬 | -49.77%22.2萬 | ---- | ---- |
| 受限制現金 | 17.26%42.8萬 | 66.14%42.2萬 | 66.14%42.2萬 | 49.08%40.7萬 | -30.03%26.1萬 | 23.73%36.5萬 | -5.58%25.4萬 | -5.58%25.4萬 | 0.00%27.3萬 | -50.46%37.3萬 |
| 其他流動資產 | 13.39%114.3萬 | ---- | ---- | -45.08%59.7萬 | -47.90%65.6萬 | -25.55%100.8萬 | ---- | ---- | -51.60%108.7萬 | -41.20%125.9萬 |
| 流動資產合計 | -37.40%1,692.1萬 | -28.97%2,209.5萬 | -28.97%2,209.5萬 | 0.32%2,745.5萬 | -30.64%2,237萬 | -23.33%2,703.2萬 | -24.88%3,110.7萬 | -24.88%3,110.7萬 | -41.38%2,736.7萬 | -35.68%3,225.2萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 17.57%851.7萬 | 20.38%872.3萬 | 20.38%872.3萬 | 8.89%862.4萬 | -12.07%714.7萬 | -12.09%724.4萬 | -12.92%724.6萬 | -12.92%724.6萬 | -6.63%792萬 | -4.94%812.8萬 |
| -固定資產 | 17.57%851.7萬 | 7.07%2,670.9萬 | 7.07%2,670.9萬 | 8.89%862.4萬 | -12.07%714.7萬 | -12.09%724.4萬 | -3.19%2,494.6萬 | -3.19%2,494.6萬 | -6.63%792萬 | -4.94%812.8萬 |
| -累計折舊 | ---- | -1.62%-1,798.6萬 | -1.62%-1,798.6萬 | ---- | ---- | ---- | -1.45%-1,770萬 | -1.45%-1,770萬 | ---- | ---- |
| 商譽及其他無形資產 | --588.4萬 | --592.9萬 | --592.9萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| -商譽 | --313.6萬 | --313.6萬 | --313.6萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| -其他無形資產 | --274.8萬 | --279.3萬 | --279.3萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 確認的養老福利金 | 32.66%65.4萬 | 29.79%61萬 | 29.79%61萬 | 11.98%51.4萬 | 14.57%52.7萬 | 15.73%49.3萬 | 7.06%47萬 | 7.06%47萬 | 5.03%45.9萬 | -15.29%46萬 |
| 其他非流動資產 | 152.01%169.6萬 | 88.35%132.6萬 | 88.35%132.6萬 | 26.40%81.4萬 | 12.85%81.7萬 | 8.90%67.3萬 | 12.10%70.4萬 | 12.10%70.4萬 | 1.42%64.4萬 | 4.32%72.4萬 |
| 非流動資產合計 | 99.18%1,675.1萬 | 97.01%1,658.8萬 | 97.01%1,658.8萬 | 10.30%995.2萬 | -8.82%849.1萬 | -9.41%841萬 | -10.31%842萬 | -10.31%842萬 | -5.56%902.3萬 | -4.85%931.2萬 |
| 總資產 | -4.99%3,367.2萬 | -2.14%3,868.3萬 | -2.14%3,868.3萬 | 2.79%3,740.7萬 | -25.75%3,086.1萬 | -20.43%3,544.2萬 | -22.19%3,952.7萬 | -22.19%3,952.7萬 | -35.30%3,639萬 | -30.64%4,156.4萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -3.86%219.3萬 | 3.05%142.1萬 | 3.05%142.1萬 | 9.74%217.5萬 | 9.06%227.4萬 | 16.02%228.1萬 | -38.98%137.9萬 | -38.98%137.9萬 | -23.92%198.2萬 | -11.43%208.5萬 |
| -應付賬款 | -22.32%87.7萬 | -10.17%86.6萬 | -10.17%86.6萬 | -9.71%93萬 | 5.53%116.5萬 | 16.03%112.9萬 | -46.80%96.4萬 | -46.80%96.4萬 | -29.11%103萬 | -12.17%110.4萬 |
| -其他應付款 | 14.24%131.6萬 | 33.73%55.5萬 | 33.73%55.5萬 | 30.78%124.5萬 | 13.05%110.9萬 | 16.01%115.2萬 | -7.37%41.5萬 | -7.37%41.5萬 | -17.36%95.2萬 | -10.57%98.1萬 |
| 應計費用 | -19.85%88.4萬 | 4.08%175.9萬 | 4.08%175.9萬 | 64.82%157.9萬 | -16.90%84.1萬 | 7.71%110.3萬 | -1.17%169萬 | -1.17%169萬 | -28.24%95.8萬 | -32.85%101.2萬 |
| 短期借款與租賃負債 | 4,815.33%2,821.4萬 | 4,899.64%2,794.8萬 | 4,899.64%2,794.8萬 | -11.26%59.9萬 | -9.02%59.5萬 | -10.73%57.4萬 | -10.85%55.9萬 | -10.85%55.9萬 | 7.66%67.5萬 | 8.10%65.4萬 |
| -短期借款 | --2,754.1萬 | --2,728.9萬 | --2,728.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -短期租賃負債 | 17.25%67.3萬 | 17.89%65.9萬 | 17.89%65.9萬 | -11.26%59.9萬 | -9.02%59.5萬 | -10.73%57.4萬 | -10.85%55.9萬 | -10.85%55.9萬 | 7.66%67.5萬 | 8.10%65.4萬 |
| 遞延負債 | --10.5萬 | 175.00%34.1萬 | 175.00%34.1萬 | 229.70%33.3萬 | ---- | ---- | -17.88%12.4萬 | -17.88%12.4萬 | --10.1萬 | ---- |
| 其他流動負債 | ---- | ---- | ---- | --26.3萬 | ---- | ---- | ---- | ---- | ---- | ---- |
| 流動負債總額 | 601.72%3,216萬 | 625.82%3,232.8萬 | 625.82%3,232.8萬 | 26.05%570.5萬 | -1.99%444萬 | 6.04%458.3萬 | -20.76%445.4萬 | -20.76%445.4萬 | -15.83%452.6萬 | -14.27%453萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -80.10%602.9萬 | -79.00%610.2萬 | -79.00%610.2萬 | 4.01%3,058.8萬 | -3.70%2,870.1萬 | 5.95%3,030.3萬 | -0.77%2,905.3萬 | -0.77%2,905.3萬 | 0.12%2,940.8萬 | 3.08%2,980.4萬 |
| -長期借款 | ---- | ---- | ---- | 3.67%2,494.8萬 | -2.47%2,379.8萬 | 9.46%2,536.5萬 | 2.11%2,402.7萬 | 2.11%2,402.7萬 | 3.08%2,406.5萬 | 7.61%2,440.1萬 |
| -長期租賃負債 | 22.09%602.9萬 | 21.41%610.2萬 | 21.41%610.2萬 | 5.56%564萬 | -9.25%490.3萬 | -9.06%493.8萬 | -12.56%502.6萬 | -12.56%502.6萬 | -11.35%534.3萬 | -13.40%540.3萬 |
| 遞延負債 | --40.7萬 | --41.5萬 | --41.5萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| 員工福利 | 16.80%72.3萬 | 16.20%70.3萬 | 16.20%70.3萬 | 3.27%63.1萬 | 3.92%63.7萬 | 6.72%61.9萬 | 1.17%60.5萬 | 1.17%60.5萬 | 0.16%61.1萬 | -19.66%61.3萬 |
| 非流動負債總額 | -76.85%715.9萬 | -75.66%722萬 | -75.66%722萬 | 4.00%3,121.9萬 | -3.55%2,933.8萬 | 5.96%3,092.2萬 | -0.73%2,965.8萬 | -0.73%2,965.8萬 | 0.12%3,001.9萬 | 2.49%3,041.7萬 |
| 總負債 | 10.74%3,931.9萬 | 15.94%3,954.8萬 | 15.94%3,954.8萬 | 6.89%3,692.4萬 | -3.35%3,377.8萬 | 5.97%3,550.5萬 | -3.90%3,411.2萬 | -3.90%3,411.2萬 | -2.30%3,454.5萬 | -0.04%3,494.7萬 |
| 所有者權益 | ||||||||||
| 股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -普通股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -5.29%-4.49億 | -5.37%-4.43億 | -5.37%-4.43億 | -4.99%-4.35億 | -4.85%-4.29億 | -5.39%-4.26億 | -5.23%-4.2億 | -5.23%-4.2億 | -5.50%-4.15億 | -6.21%-4.09億 |
| 資本公積 | 3.91%4.38億 | 3.72%4.36億 | 3.72%4.36億 | 4.00%4.31億 | 1.80%4.21億 | 1.84%4.21億 | 1.85%4.21億 | 1.85%4.21億 | 0.53%4.14億 | 1.26%4.14億 |
| 股東權益總額 | -115.03%-1,136萬 | -7,227.08%-684.2萬 | -7,227.08%-684.2萬 | -1,156.74%-447.4萬 | -282.50%-802.8萬 | -159.35%-528.3萬 | -99.28%9.6萬 | -99.28%9.6萬 | -101.87%-35.6萬 | -81.03%439.9萬 |
| 非控制性權益 | 9.44%571.3萬 | 12.37%597.7萬 | 12.37%597.7萬 | 125.22%495.7萬 | 130.43%511.1萬 | 144.27%522萬 | 173.47%531.9萬 | 173.47%531.9萬 | 21.13%220.1萬 | 24.96%221.8萬 |
| 總權益 | -8,863.49%-564.7萬 | -115.97%-86.5萬 | -115.97%-86.5萬 | -73.82%48.3萬 | -144.08%-291.7萬 | -100.57%-6.3萬 | -64.61%541.5萬 | -64.61%541.5萬 | -91.16%184.5萬 | -73.50%661.7萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 審計意見 | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- |