Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -9.23%2.87億 | -207.91%-2,876.8萬 | -81.28%2,722.4萬 | -25.79%6.59億 | 23.41%1.71億 | -15.20%3.17億 | -90.25%2,666萬 | 40.93%1.45億 | 83.20%8.88億 | -22.08%1.38億 |
| 持續經營淨收入 | 1.04%1.27億 | 0.95%1.94億 | -32.12%5,354.5萬 | -16.99%4.34億 | -27.48%3,730萬 | -8.81%1.26億 | -17.14%1.92億 | -22.43%7,888.5萬 | -30.09%5.23億 | -28.42%5,143.7萬 |
| 持續經營損益 | 76.19%-1.5萬 | 121.67%1.3萬 | 5.26%-5.4萬 | -25.02%-163.4萬 | -35.63%-145.4萬 | 20.25%-6.3萬 | 50.00%-6萬 | -58.33%-5.7萬 | -57.09%-130.7萬 | -76.90%-107.2萬 |
| 折舊和攤銷 | 11.67%1,292萬 | 9.83%1,212.9萬 | 11.52%1,198.7萬 | 13.31%4,548.1萬 | 16.98%1,211.9萬 | 12.87%1,157萬 | 13.12%1,104.3萬 | 10.05%1,074.9萬 | 2.86%4,014萬 | 11.04%1,036萬 |
| 遞延稅費 | ---- | ---- | ---- | 51.94%1,573.9萬 | ---- | ---- | ---- | ---- | -31.71%1,035.9萬 | ---- |
| 其他非現金項目 | -67.93%140.1萬 | -490.08%-231.9萬 | 261.43%137.7萬 | -222.50%-24.5萬 | -251.93%-336.8萬 | 281.59%436.9萬 | -147.29%-39.3萬 | -131.22%-85.3萬 | -57.63%20萬 | 92.14%-95.7萬 |
| 營運資金變化 | -17.18%1.42億 | -32.17%-2.4億 | -188.90%-4,568.6萬 | -49.77%1.46億 | 78.83%1.05億 | -23.19%1.71億 | -803.64%-1.81億 | 423.57%5,139萬 | 185.10%2.91億 | -26.80%5,896.7萬 |
| -應收款項(增)減 | -14.37%1.3億 | -44.82%-7,377.6萬 | 0.64%-1.81億 | 188.35%2,914.6萬 | -8.88%1.1億 | -8.74%1.52億 | 22.73%-5,094.2萬 | 13.89%-1.82億 | -48.65%1,010.8萬 | -40.34%1.2億 |
| -存貨(增)減 | -6.62%1.07億 | -30.56%1.39億 | -26.39%-1.68億 | -71.37%6,620.1萬 | -15.58%-1.15億 | -11.68%1.14億 | -32.67%2億 | -38.79%-1.33億 | 187.73%2.31億 | -147.18%-9,961萬 |
| -預付費用(增)減 | 4.58%1,978.6萬 | 52.91%3,438.9萬 | 21.03%1,905.1萬 | 29.88%7,512.2萬 | -77.89%1,797.1萬 | 199.54%1,892萬 | 1,550.04%2,249萬 | 372.05%1,574.1萬 | 209.51%5,784萬 | 475.49%8,127.1萬 |
| -應付款項及應計費用(減)增 | -0.68%-1.15億 | 3.90%-3.39億 | -18.93%2.84億 | -207.73%-2,412.3萬 | 317.10%9,309.4萬 | -109.07%-1.15億 | -70.57%-3.53億 | 18.08%3.51億 | 82.84%-783.9萬 | 27.27%-4,288萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -9.23%2.87億 | -207.91%-2,876.8萬 | -81.28%2,722.4萬 | -25.79%6.59億 | 23.41%1.71億 | -15.20%3.17億 | -90.25%2,666萬 | 40.93%1.45億 | 83.20%8.88億 | -22.08%1.38億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -145.87%-2,728.4萬 | 23.16%-1,490.2萬 | 28.45%-1,356.1萬 | 7.58%-6,616.9萬 | 2.13%-1,672.7萬 | 12.25%-1,109.7萬 | 20.19%-1,939.3萬 | -7.93%-1,895.2萬 | -40.75%-7,159.7萬 | -4.49%-1,709.1萬 |
| 固定資產交易的淨現金流 | -88.09%-2,073.3萬 | 21.21%-1,409.5萬 | 21.97%-1,329.5萬 | 1.03%-5,947.6萬 | 21.08%-1,352.5萬 | 13.66%-1,102.3萬 | -22.36%-1,789萬 | -9.43%-1,703.8萬 | -37.77%-6,009.6萬 | -9.48%-1,713.8萬 |
| 業務交易的淨現金流 | ---711.6萬 | --0 | --0 | 59.32%-469.2萬 | -678.79%-25.7萬 | --0 | 68.31%-308.7萬 | 23.41%-134.8萬 | -24.49%-1,153.3萬 | 96.54%-3.3萬 |
| 投資產品交易的淨現金流 | 863.51%56.5萬 | -150.95%-80.7萬 | 53.00%-26.6萬 | -6,353.13%-200.1萬 | -3,781.25%-294.5萬 | -161.16%-7.4萬 | 2,496.72%158.4萬 | -146.09%-56.6萬 | -98.41%3.2萬 | -68.38%8萬 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -145.87%-2,728.4萬 | 23.16%-1,490.2萬 | 28.45%-1,356.1萬 | 7.58%-6,616.9萬 | 2.13%-1,672.7萬 | 12.25%-1,109.7萬 | 20.19%-1,939.3萬 | -7.93%-1,895.2萬 | -40.75%-7,159.7萬 | -4.49%-1,709.1萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 30.87%-2.16億 | 122.80%5,375.6萬 | 83.40%-2,061.1萬 | 27.76%-5.77億 | -16.61%-1.65億 | 5.04%-3.12億 | 110.82%2,412.8萬 | -17.67%-1.24億 | -93.88%-7.98億 | 13.45%-1.41億 |
| 債務發行/償還的淨現金流 | -33.46%-8,800.6萬 | 169.87%1.75億 | 71.19%-4,175.2萬 | 74.22%-8,413萬 | -11.40%6,189萬 | -46.61%-6,594.3萬 | 128.19%6,482萬 | -19.41%-1.45億 | -273.32%-3.26億 | 226.44%6,985.3萬 |
| 普通股發行/償還的淨現金流 | 95.68%-323.6萬 | -53.00%-1.04億 | -245.41%-5,631.6萬 | 0.02%-3.06億 | -23.18%-1.47億 | 45.07%-7,491.2萬 | -35,232.64%-6,819.2萬 | 67.75%-1,630.4萬 | 34.99%-3.06億 | -627,526.32%-1.19億 |
| 現金股利支付 | -1.32%-4,650.1萬 | -2.14%-4,693.7萬 | -6.83%-4,522.6萬 | -7.27%-1.8億 | -7.00%-4,545.2萬 | -6.82%-4,589.4萬 | -7.00%-4,595.3萬 | -8.35%-4,233.4萬 | -11.18%-1.67億 | -8.77%-4,247.8萬 |
| 職工行使股票期權收到的現金 | 13.81%242.3萬 | -62.30%39.7萬 | -27.24%638.3萬 | 26.16%1,319萬 | 4.93%123.5萬 | 8.13%212.9萬 | -25.48%105.3萬 | 48.80%877.3萬 | 17.02%1,045.5萬 | -32.08%117.7萬 |
| 其他融資活動的淨現金流額 | 36.92%-8,019.7萬 | -58.98%2,970萬 | 64.73%1.16億 | -134.17%-1,967.7萬 | 29.75%-3,554.6萬 | -19.99%-1.27億 | 48.97%7,240萬 | -29.08%7,060萬 | -164.86%-840.3萬 | 28.40%-5,060萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 30.87%-2.16億 | 122.80%5,375.6萬 | 83.40%-2,061.1萬 | 27.76%-5.77億 | -16.61%-1.65億 | 5.04%-3.12億 | 110.82%2,412.8萬 | -17.67%-1.24億 | -93.88%-7.98億 | 13.45%-1.41億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -13.65%8,366.9萬 | 5.40%7,164.4萬 | 17.02%7,786.2萬 | 45.95%6,654萬 | 7.19%9,134.7萬 | 82.05%9,689.4萬 | 156.80%6,797.4萬 | 45.95%6,654萬 | 87.46%4,559.1萬 | 73.64%8,522萬 |
| 當期現金流變化 | 802.67%4,448.6萬 | -67.87%1,008.6萬 | -398.45%-694.8萬 | -10.99%1,646.7萬 | 45.85%-1,092.5萬 | -119.60%-633.1萬 | 19.60%3,139.5萬 | 111.71%232.8萬 | -17.14%1,850萬 | -806.42%-2,017.7萬 |
| 利率變動影響 | -58.16%32.8萬 | 178.34%193.9萬 | 181.66%73萬 | -310.09%-514.5萬 | -271.01%-256萬 | 355.37%78.4萬 | -590.10%-247.5萬 | -218.57%-89.4萬 | 331.91%244.9萬 | 218.62%149.7萬 |
| 期末現金流 | 40.65%1.28億 | -13.65%8,366.9萬 | 5.40%7,164.4萬 | 17.02%7,786.2萬 | 17.02%7,786.2萬 | 7.19%9,134.7萬 | 82.05%9,689.4萬 | 156.80%6,797.4萬 | 45.95%6,654萬 | 45.95%6,654萬 |
| 自由現金流 | -12.75%2.67億 | -588.75%-4,286.3萬 | -89.15%1,392.9萬 | -27.58%6億 | 29.71%1.57億 | -15.25%3.05億 | -96.61%877萬 | 46.52%1.28億 | 87.69%8.28億 | -25.14%1.21億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |