Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Microsoft
MSFT
| (Q3)2025/09/28 | (Q2)2025/06/29 | (Q1)2025/03/30 | (FY)2024/12/29 | (Q4)2024/12/29 | (Q3)2024/09/29 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | -29.61%4.58億 | -31.09%4.95億 | -53.18%1.27億 | 193.58%19.9億 | 25.53%3.49億 | 109.87%6.51億 | 186.26%7.19億 | 267.61%2.71億 | 1.20%6.78億 | 330.46%2.78億 |
| 持續經營淨收入 | -1.98%3.43億 | 9.03%3.56億 | 69.40%2.96億 | 237.31%10.87億 | 75.67%2.36億 | 187.90%3.5億 | 436.09%3.27億 | 3,006.70%1.75億 | -56.83%3.22億 | 186.56%1.34億 |
| 持續經營損益 | 101.32%2.2萬 | 125.41%261.4萬 | -56.96%79.2萬 | -163.05%-943.9萬 | -97.08%67.4萬 | -284.70%-166.6萬 | -3,047.56%-1,028.7萬 | 119.71%184萬 | 179.16%1,497萬 | 273.47%2,305.6萬 |
| 折舊和攤銷 | 5.39%1.16億 | 5.15%1.14億 | 1.13%1.05億 | 3.27%4.34億 | -0.56%1.12億 | 5.92%1.1億 | 2.95%1.08億 | 5.18%1.03億 | 4.17%4.2億 | 10.12%1.12億 |
| 遞延稅費 | -140.12%-1,454.9萬 | -29.97%-853.5萬 | -170.61%-1,095.8萬 | -27.64%483萬 | -175.52%-4,039萬 | 288.18%3,626.8萬 | 77.99%-656.7萬 | 158.99%1,551.9萬 | -68.65%667.5萬 | -23.49%5,348.3萬 |
| 其他非現金項目 | -1.20%181.2萬 | -2.47%185.5萬 | -5.77%184.7萬 | -21.83%753.9萬 | -8.03%184.3萬 | -4.83%183.4萬 | -51.86%190.2萬 | 11.24%196萬 | 49.06%964.4萬 | 130.08%200.4萬 |
| 營運資金變化 | -95.54%617.7萬 | -92.12%2,234.6萬 | -772.38%-2.73億 | 495.74%4.23億 | 165.32%3,197.2萬 | 97.24%1.39億 | 171.21%2.84億 | 86.54%-3,132.4萬 | 78.59%-1.07億 | 62.32%-4,895萬 |
| -應收款項(增)減 | -3,381.76%-971.4萬 | 265.43%1,654.3萬 | -226.47%-9,150.4萬 | 564.78%8,834萬 | -44.36%2,569.4萬 | 102.90%29.6萬 | -112.85%-1,000萬 | 154.48%7,235萬 | 87.29%-1,900.7萬 | -25.80%4,617.6萬 |
| -存貨(增)減 | -224.03%-3,324萬 | -230.71%-4,145.9萬 | -156.11%-6,423.3萬 | 967.46%1.35億 | -250.51%-3,846.9萬 | -16.99%2,680.1萬 | 311.81%3,171.8萬 | 478.20%1.14億 | 102.67%1,260.2萬 | 252.51%2,555.9萬 |
| -預付費用(增)減 | 22.24%-1,712.4萬 | 267.17%2,658.7萬 | -59.33%-4,402.1萬 | -287.35%-3,330.3萬 | 24.94%3,225.2萬 | -211.71%-2,202.3萬 | -112.45%-1,590.4萬 | -36.31%-2,762.8萬 | -2.67%1,777.6萬 | 18.48%2,581.5萬 |
| -應付款項及應計費用(減)增 | -59.52%8,795.5萬 | -62.97%8,409.7萬 | 44.24%-1.19億 | 284.45%1.27億 | -29.67%-1.05億 | 2,966.82%2.17億 | 365.35%2.27億 | -387.40%-2.13億 | -126.08%-6,867.7萬 | -138.06%-8,090.1萬 |
| -其他營運資本變化 | 74.08%-2,170萬 | -225.04%-6,342.2萬 | 102.61%4,516.2萬 | 315.25%1.07億 | 278.96%1.17億 | -491.11%-8,373.3萬 | 11,947.51%5,072萬 | 484.97%2,229萬 | 68.81%-4,955.9萬 | 59.80%-6,559.9萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | -29.61%4.58億 | -31.09%4.95億 | -53.18%1.27億 | 193.58%19.9億 | 25.53%3.49億 | 109.87%6.51億 | 186.26%7.19億 | 267.61%2.71億 | 1.20%6.78億 | 330.46%2.78億 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -83.33%-1.81億 | -55.42%-1.59億 | 8.59%-9,708.9萬 | 8.45%-4.61億 | -41.05%-1.54億 | 31.35%-9,852.9萬 | 23.22%-1.02億 | 9.58%-1.06億 | -13.05%-5.03億 | 5.25%-1.09億 |
| 固定資產交易的淨現金流 | -83.33%-1.81億 | -55.42%-1.59億 | 8.59%-9,708.9萬 | 12.07%-4.61億 | -41.05%-1.54億 | 31.35%-9,852.9萬 | 32.82%-1.02億 | 10.80%-1.06億 | -16.04%-5.24億 | 11.92%-1.09億 |
| 業務交易的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他投資活動的淨現金流 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 28.98%2,068.1萬 | --0 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -83.33%-1.81億 | -55.42%-1.59億 | 8.59%-9,708.9萬 | 8.45%-4.61億 | -41.05%-1.54億 | 31.35%-9,852.9萬 | 23.22%-1.02億 | 9.58%-1.06億 | -13.05%-5.03億 | 5.25%-1.09億 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -67,459.54%-5.24億 | -949.89%-15.85億 | -382.88%-355.3萬 | -229.29%-1.51億 | 99.88%-44.9萬 | -376.07%-77.6萬 | -131.87%-1.51億 | -95.33%125.6萬 | 150.31%1.17億 | -1,852.95%-3.84億 |
| 債務發行/償還的淨現金流 | -3,007.99%-2,411.8萬 | 42.22%-8,710.1萬 | -2,222.22%-355.3萬 | -200.13%-1.52億 | 99.88%-44.9萬 | -221.99%-77.6萬 | -131.15%-1.51億 | -100.54%-15.3萬 | 689.76%1.52億 | -1,904.78%-3.6億 |
| 普通股發行/償還的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 現金股利支付 | ---4.99億 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 其他融資活動的淨現金流額 | ---129.4萬 | ---- | ---- | 103.44%120.9萬 | --0 | --0 | 98.07%-20萬 | 188.51%140.9萬 | -425.04%-3,518.8萬 | -1,295.63%-2,332.1萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -67,459.54%-5.24億 | -949.89%-15.85億 | -382.88%-355.3萬 | -229.29%-1.51億 | 99.88%-44.9萬 | -376.07%-77.6萬 | -131.87%-1.51億 | -95.33%125.6萬 | 150.31%1.17億 | -1,852.95%-3.84億 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -35.66%8.58億 | 132.15%20.77億 | 179.42%20.43億 | 68.19%7.31億 | 100.66%18.84億 | 71.70%13.34億 | 384.86%8.95億 | 68.19%7.31億 | -3.41%4.35億 | 37.28%9.39億 |
| 當期現金流變化 | -144.68%-2.47億 | -368.44%-12.49億 | -84.19%2,624.9萬 | 373.27%13.78億 | 191.21%1.95億 | 231.30%5.52億 | -21.30%4.65億 | 165.82%1.66億 | 4,034.26%2.91億 | 16.12%-2.14億 |
| 利率變動影響 | 331.78%358.1萬 | 214.18%2,964萬 | 434.30%806萬 | -1,375.84%-6,648.4萬 | -685.37%-3,656.8萬 | 65.34%-154.5萬 | -2,065.18%-2,596萬 | -214.75%-241.1萬 | 165.47%521.1萬 | 4.59%624.7萬 |
| 期末現金流 | -67.35%6.15億 | -35.66%8.58億 | 132.15%20.77億 | 179.42%20.43億 | 179.42%20.43億 | 100.66%18.84億 | 71.70%13.34億 | 384.86%8.95億 | 68.19%7.31億 | 68.19%7.31億 |
| 自由現金流 | -49.50%2.76億 | -45.55%3.34億 | -82.40%2,861.7萬 | 1,029.32%15.14億 | 13.99%1.9億 | 232.69%5.47億 | 538.61%6.14億 | 155.42%1.63億 | -26.64%1.34億 | 162.88%1.67億 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | -- | -- | -- | -- | -- | 無保留意見 | -- |