Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Netflix
NFLX
5
NVIDIA
NVDA
| (Q3)2025/10/31 | (Q2)2025/07/31 | (Q1)2025/04/30 | (FY)2025/01/31 | (Q4)2025/01/31 | (Q3)2024/10/31 | (Q2)2024/07/31 | (Q1)2024/04/30 | (FY)2024/01/31 | (Q4)2024/01/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 234.75%1,728萬 | -172.45%-204.1萬 | 1,104.11%73.3萬 | -5.45%1,392.8萬 | -15.35%602.2萬 | 26.40%516.2萬 | 1,113.31%281.7萬 | -101.92%-7.3萬 | 1,287.03%1,473.1萬 | 84.35%711.4萬 |
| 持續經營淨收入 | 129.22%791.5萬 | -70.53%126.2萬 | 227.04%585.4萬 | -0.91%1,309.1萬 | -63.62%356.5萬 | 2.68%345.3萬 | 265.76%428.3萬 | 259.39%179萬 | 122.22%1,321.1萬 | 203.03%980萬 |
| 持續經營損益 | ---- | ---- | ---- | 4,966.67%29.2萬 | 2,214.29%16.2萬 | ---- | ---- | 380.00%1.4萬 | -100.69%-6,000 | 108.97%7,000 |
| 折舊和攤銷 | 1.44%98.4萬 | 7.77%95.7萬 | 13.03%93.7萬 | -5.25%362.9萬 | -10.80%94.2萬 | -1.32%97萬 | 1.37%88.8萬 | -9.40%82.9萬 | 5.05%383萬 | 22.08%105.6萬 |
| 遞延稅費 | 48.65%121.3萬 | -17.80%38.8萬 | 114.87%4萬 | 123.37%161.7萬 | 108.46%59.8萬 | 1,873.91%81.6萬 | 314.04%47.2萬 | -449.35%-26.9萬 | -1,544.68%-692萬 | -5,938.84%-706.5萬 |
| 營運資金變化 | 1,525.21%684.1萬 | -105.54%-626.7萬 | -147.52%-653.2萬 | -253.98%-556.5萬 | -79.65%60.3萬 | -22.14%-48萬 | -15.14%-304.9萬 | -171.48%-263.9萬 | 127.18%361.4萬 | 579.45%296.3萬 |
| -應收款項(增)減 | -950.34%-1,078.7萬 | -385.86%-422.5萬 | -362.10%-875.4萬 | 103.54%39.4萬 | -21.23%-339.7萬 | -8.11%-102.7萬 | 113.76%147.8萬 | -0.62%334萬 | 16.92%-1,113萬 | -361.62%-280.2萬 |
| -存貨(增)減 | -1,959.01%-331.5萬 | -206.00%-137.7萬 | 620.89%187萬 | -118.92%-181.7萬 | -242.11%-84.7萬 | 93.02%-16.1萬 | 51.66%-45萬 | -119.80%-35.9萬 | 44.85%-83萬 | 1,390.00%59.6萬 |
| -預付費用(增)減 | -227.28%-231.9萬 | 9.46%-20.1萬 | 36.01%-163.3萬 | 84.31%-44.7萬 | 116.54%50.5萬 | 332.40%182.2萬 | -114.24%-22.2萬 | -347.72%-255.2萬 | -2,216.26%-284.9萬 | -561.33%-305.4萬 |
| -應付款項及應計費用(減)增 | 3,067.84%1,083.4萬 | 117.21%67.8萬 | -139.21%-331.3萬 | -95.29%36.1萬 | 268.55%534.3萬 | -93.44%34.2萬 | -180.49%-393.9萬 | -288.69%-138.5萬 | 561.78%767萬 | -709.62%-317萬 |
| -其他營運資本變化 | 953.57%1,242.8萬 | -1,459.52%-114.2萬 | 414.80%529.8萬 | -137.72%-405.6萬 | -108.79%-100.1萬 | 6.85%-145.6萬 | -96.73%8.4萬 | -2.25%-168.3萬 | 1,793.13%1,075.3萬 | 491.38%1,139.3萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 234.75%1,728萬 | -172.45%-204.1萬 | 1,104.11%73.3萬 | -5.45%1,392.8萬 | -15.35%602.2萬 | 26.40%516.2萬 | 1,113.31%281.7萬 | -101.92%-7.3萬 | 1,287.03%1,473.1萬 | 84.35%711.4萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -1,430.43%-492.8萬 | -296.12%-255.1萬 | -57.39%-92.7萬 | 74.34%-284.8萬 | 55.40%-129.3萬 | 77.11%-32.2萬 | 81.96%-64.4萬 | 81.72%-58.9萬 | -73.90%-1,109.8萬 | 11.16%-289.9萬 |
| 資本性支出 | -1,430.43%-492.8萬 | -296.12%-255.1萬 | -57.39%-92.7萬 | 74.11%-287.5萬 | 54.51%-132萬 | 77.11%-32.2萬 | 81.96%-64.4萬 | 81.75%-58.9萬 | -59.23%-1,110.6萬 | 22.39%-290.2萬 |
| 固定資產交易的淨現金流 | ---- | ---- | ---- | 800.00%2.7萬 | ---- | ---- | ---- | ---- | -96.81%3,000 | ---- |
| 其他投資活動的淨現金流 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.00%5,000 | --0 |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -1,430.43%-492.8萬 | -296.12%-255.1萬 | -57.39%-92.7萬 | 74.34%-284.8萬 | 55.40%-129.3萬 | 77.11%-32.2萬 | 81.96%-64.4萬 | 81.72%-58.9萬 | -73.90%-1,109.8萬 | 11.16%-289.9萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -142.19%-217萬 | 1,061.06%308.5萬 | 24.99%319.6萬 | 72.14%-90.7萬 | 49.53%-224.7萬 | 64.67%-89.6萬 | -125.22%-32.1萬 | 3.99%255.7萬 | -171.67%-325.6萬 | -45.16%-445.2萬 |
| 債務發行/償還的淨現金流 | -126.79%-202.3萬 | 400.89%337.6萬 | 81.99%319.4萬 | 58.03%-77.4萬 | 48.10%-231.1萬 | 52.70%-89.2萬 | -63.76%67.4萬 | -33.40%175.5萬 | -138.61%-184.4萬 | -37.91%-445.3萬 |
| 普通股發行/償還的淨現金流 | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -1,265.22%-94.2萬 | 96.15%-1,000 |
| 職工行使股票期權收到的現金 | -1,030.43%-21.4萬 | -41.15%-29.5萬 | --0 | 34.43%-17.9萬 | ---1,000 | --2.3萬 | 23.44%-20.9萬 | --8,000 | -32.52%-27.3萬 | --0 |
| 其他融資活動的淨現金流額 | 348.15%6.7萬 | 100.51%4,000 | -99.75%2,000 | 123.35%4.6萬 | 3,150.00%6.5萬 | -28.57%-2.7萬 | -39,200.00%-78.6萬 | 551.14%79.4萬 | -569.05%-19.7萬 | -98.84%2,000 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -142.19%-217萬 | 1,061.06%308.5萬 | 24.99%319.6萬 | 72.14%-90.7萬 | 49.53%-224.7萬 | 64.67%-89.6萬 | -125.22%-32.1萬 | 3.99%255.7萬 | -171.67%-325.6萬 | -45.16%-445.2萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 71.88%1,870.2萬 | 123.46%2,025.4萬 | 136.42%1,711.7萬 | 6.58%724萬 | 98.79%1,472.6萬 | 48.51%1,088.1萬 | -7.37%906.4萬 | 6.58%724萬 | -30.48%679.3萬 | -23.83%740.8萬 |
| 當期現金流變化 | 158.16%1,018.2萬 | -181.37%-150.7萬 | 58.42%300.2萬 | 2,598.41%1,017.3萬 | 1,147.26%248.2萬 | 2,697.16%394.4萬 | 171.92%185.2萬 | -37.83%189.5萬 | 112.24%37.7萬 | 90.41%-23.7萬 |
| 利率變動影響 | -136.36%-23.4萬 | -28.57%-4.5萬 | 290.14%13.5萬 | -522.86%-29.6萬 | -231.88%-9.1萬 | -65.00%-9.9萬 | -129.91%-3.5萬 | -26.79%-7.1萬 | -31.37%7萬 | 114.97%6.9萬 |
| 期末現金流 | 94.55%2,865萬 | 71.88%1,870.2萬 | 123.46%2,025.4萬 | 136.42%1,711.7萬 | 136.42%1,711.7萬 | 98.79%1,472.6萬 | 48.51%1,088.1萬 | -7.37%906.4萬 | 6.58%724萬 | 6.58%724萬 |
| 自由現金流 | 155.21%1,235.2萬 | -311.32%-459.2萬 | 70.69%-19.4萬 | 204.91%1,105.3萬 | 11.63%470.2萬 | 80.80%484萬 | 156.47%217.3萬 | -213.36%-66.2萬 | 144.12%362.5萬 | 3,410.00%421.2萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |